38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
°ø¸ðÁÖû¾àÀÏÁ¤ Home IPO½É»ç/°ø¸ð

IPO´º½º ´õº¸±â
[°ø¸ð´º½º][12/26] ¿À¸§Å׶óǻƽ, ¸ö°ª ³·Ãß°í IPO ÀçµµÀü¡¦&q
[°ø¸ð´º½º][12/20] Å°½ºÆ®·Ð°ú ÇÑÅØ, ÄÚ½º´Ú ¿¹ºñ½É»ç Åë°ú
[°ø¸ð´º½º][12/17] ÆÄÀθ޵ñ½º °ø¸ðû¾à ¸¶°¨³¯ û¾à°æÀï·ü
IPOÀÏÁ¤ ´õº¸±â
 [°ø¸ðÁÖÀÏÁ¤]¿À¸§Å׶óǻƽ, °ø¸ðû¾à ÀÏÁ¤
 [°ø¸ðÁÖÀÏÁ¤]¸ðƼºê¸µÅ©(±¸.¿ëÀÎÀüÀÚ), °ø¸ðû¾à ÀÏÁ¤
 [°ø¸ðÁÖÀÏÁ¤]µ¿±¹»ý¸í°úÇÐ, °ø¸ðû¾à ÀÏÁ¤
±â¾÷°³¿ä
±â¾÷¸í ¾ÆÀÌÁö³Ý ±â¾÷ÄÚµå 462980   ÁÖÁÖµ¿È£È¸ ¹Ù·Î°¡±â
¿µ¹®Ç¥±â Aiji net Inc. û±¸ÀÏ 2024/05/17
¼³¸³ÀÏÀÚ 2014/05/16 ½ÂÀλóȲ ½ÂÀÎ
¹ýÀμÒÀçÁö ¼­¿ï ¼ÛÆı¸ ¹ý¿ø·Î8±æ 9, 5Ãþ, 6Ãþ (¹®Á¤µ¿,û¸²Å¸¿ö) ½ÂÀÎÀÏ 2024/10/31
´ëÇ¥ÀüÈ­ 1800-5965 ÃÖ´ëÁÖÁÖ -
´ëÇ¥ÀÚ ±èâ±Õ ±â¾÷±¸ºÐ ÀϹÝ
¾÷Á¾ ÀÀ¿ë ¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ¾÷ ½ÃÀ屸ºÐ ÄÚ½º´Ú
ÁÖ¿äÁ¦Ç° º¸Çè ¼­ºñ½º ¾îÇø®ÄÉÀ̼Ç, ±â¾÷¿ë º¸Çè ¼Ö·ç¼Ç °ø¸ð¿¹Á¤±Ý¾× ¹é¸¸¿ø   
¸ÅÃâ¾× 548 ¹é¸¸¿ø    ½É»çû±¸°¡ ¿ø   
°æ»óÀÌÀÍ -1,567 ¹é¸¸¿ø    ÁÖ´ç¾×¸é°¡ 500 ¿ø   
´ç±â¼øÀÌÀÍ -1,567 ¹é¸¸¿ø    ÁÖ°£»ç Çѱ¹ÅõÀÚÁõ±Ç
ÀÚº»±Ý(ÇöÀç) 8,187 ¹é¸¸¿ø    ¿¹Á¤°ø¸ðÁֽļö 2,000,000 ÁÖ   
±â¾÷°³¿ä
Á¾¸ñ¸í   ¾ÆÀÌÁö³Ý ÁøÇà»óȲ   ½ÂÀÎ
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   462980
¾÷Á¾   ÀÀ¿ë ¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ¾÷
´ëÇ¥ÀÚ   ±èâ±Õ ±â¾÷±¸ºÐ   ÀϹÝ
º»Á¡¼ÒÀçÁö   ¼­¿ï ¼ÛÆı¸ ¹ý¿ø·Î8±æ 9, 5Ãþ, 6Ãþ (¹®Á¤µ¿,û¸²Å¸¿ö)
ȨÆäÀÌÁö   ´ëÇ¥ÀüÈ­   1800-5965
ÃÖ´ëÁÖÁÖ   -
¸ÅÃâ¾×   548 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  -1,567 (¹é¸¸¿ø)
¼øÀÌÀÍ   -1,567 (¹é¸¸¿ø) ÀÚº»±Ý   8,187 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   2,000,000 ÁÖ ¾×¸é°¡   500 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 2,000,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   6,000 ~ 7,000 ¿ø û¾à°æÀï·ü  
È®Á¤°ø¸ð°¡   - ¿ø °ø¸ð±Ý¾×   12,000 (¹é¸¸¿ø)
ÁÖ°£»ç   Çѱ¹ÅõÀÚÁõ±Ç Áֽļö: 449,756~539,707 ÁÖ   /   û¾àÇѵµ: 16,000~20,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2025.01.09  ~   2025.01.15
°ø¸ðû¾àÀÏ   2025.01.20  ~   2025.01.21
¹èÁ¤°ø°íÀÏ(½Å¹®)   2025.01.23 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2025.01.23
ȯºÒÀÏ   2025.01.23
»óÀåÀÏ  
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   - ¿ø
   ÁÖ´ç¾×¸é°¡ :  500 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  6,000 ~ 7,000 ¿ø
ÃÑ°ø¸ðÁֽļö   2,000,000 ÁÖ
   °ø¸ð±Ý¾× : 12,000 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   1,259,317~1,349,268 ÁÖ      ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   449,756~539,707 ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : %
 Ã»¾à ÃÖ°íÇѵµ :  16,000~20,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2025.01.02 IRÀå¼Ò/½Ã°£    ±â°ü : 0
  ÀÏ¹Ý :
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  Àǹ«º¸À¯È®¾à  0.00%


º»Áú°¡Ä¡ºÐ¼®

 ¾ÆÀÌÁö³Ý Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312021.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 0.00 %  0.00 %  7.31 %  
À¯µ¿ºñÀ² 13.55 %  22.37 %  3,579.12 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 26.34 %  55.12 %  -34.01 %  
¿µ¾÷ÀÌÀÍ·ü -85.34 %  -1,380.86 %  -329.93 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 912.35 %  -40.88 %  0.00 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² -37.44 %  147.46 %  0.00 %  


 ¾ÆÀÌÁö³Ý ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312021.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) -740 ¿ø  -1,147 ¿ø  -96 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
-9.46  -6.10  -73.15  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) -2,810 ¿ø  -2,082 ¿ø  281 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) -2.49  -3.36  24.88  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 200 ¿ø  20 ¿ø  33 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 34.95  353.79  209.17  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»ç´Â 2014³â 5¿ù 16ÀÏ ¼³¸³µÇ¾î AI(ÀΰøÁö´É)¿Í ¸¶À̵¥ÀÌÅ͸¦ ±â¹ÝÀ¸·Î º¸Çè ¼­ºñ½º Ç÷§Æû 'º¸´Ú(º¸Çè´ÚÅÍ, Bodoc)' °ú ±â¾÷¿ë ¼ÒÇÁÆ®¿þ¾î ¼Ö·ç¼ÇÀ» °³¹ß, °ø±ÞÇÏ´Â Àν´¾îÅ×Å© ±â¾÷ÀÔ´Ï´Ù.

'Àν´¾îÅ×Å©'¶ó´Â °³³äÁ¶Â÷ ¾ø¾ú´ø ½Ã±â, ¾î·Æ°í º¹ÀâÇÑ »óÇ° ¼³¸í°ú Áß°³ÀÚ ÀÇÁ¸µµ°¡ ³ôÀº º¸Çè ºÐ¾ßÀÇ ÇѰ踦 µ¥ÀÌÅÍ¿Í IT±â¼ú·Î ±Øº¹ÇÏ°í, ¼ÒºñÀÚÀÇ ÁÖ±ÇÀ» µÇã¾ÆÁÖ°Ú´Ù´Â ¼Ò¸íÀ¸·Î ⸳µÇ¾ú½À´Ï´Ù.

´ç»ç´Â â¾÷ÃʱâºÎÅÍ ¼öÁýÇØ¿Â º¸Çè »óÇ° ¹× ¾à°üµ¥ÀÌÅÍ¿Í ½ÇÁ¦ °í°´ ¼³°è µ¥ÀÌÅ͸¦ ÇнÀ½ÃÄÑ º¸Çè ¼ÒºñÀÚ¿¡°Ô ÃÖÀûÈ­µÈ »óÇ°À» Á¦°øÇÏ´Â Áø´Ü¤ýÃßõ ¿£ÁøÀ» °³¹ßÇÏ¿´½À´Ï´Ù. À̸¦ ±â¹ÝÀ¸·Î, ¸ð¹ÙÀÏ ¾ÖÇø®ÄÉÀ̼ÇÀ¸·Î ±¸ÇöµÈ AI º¸Çè Áø´Ü ¼­ºñ½º Ç÷§Æû(B2C) °ú »óÇ° Á¶È¸ ¹× º¸Çè Áø´Ü ¼Ö·ç¼Ç(B2B)À» °³¹ßÇØ Á¦°øÇØ º¸Çè»çÀÇ µðÁöÅÐÀüȯÀ» Áö¿øÇÏ´Â »ç¾÷À» ÁøÇàÇÏ°í ÀÖ½À´Ï´Ù.

´ç»ç´Â 2021³â, ¸¶À̵¥ÀÌÅÍ º»Çã°¡ ½ÂÀÎÀ» µæÇÏ¿© Ç÷§Æû ³» °³ÀÎÀÇ º¸Çè °¡ÀÔ Á¤º¸¿Í °Ç°­Á¤º¸ µîÀ» ÅëÇÕÇÑ ÃÊ°³ÀÎÈ­ ¼­ºñ½º·Î Ÿ ¼­ºñ½º¿Í Â÷º°È­ÇÏ¿´½À´Ï´Ù. ¶ÇÇÑ º¸»ó±Ý û±¸¿Í º¸»ó »ó´ã µî º¸Çè »ýÈ°À» À§ÇÑ ¼­ºñ½º¸¦ Á¦°øÇÔÀ¸·Î½á ¼ÒºñÀÚ Áß½ÉÀÇ º¸Çè »ýÅÂ°è ±¸Ãà°ú º¸ÇèÀÇ °¡Ä¡ Á¦°í¸¦ À§ÇØ ³ë·ÂÇÏ°í ÀÖ½À´Ï´Ù.

ÇöÀç´Â °Ç°­°ËÁøÁ¤º¸ ºÐ¼®, º´ÀÇ¿ø ¹æ¹® ¹× ó¹æ ³»¿ª Á¦°ø µî ¶óÀÌÇÁ Äɾî Ç÷§ÆûÀ¸·ÎÀÇ È®ÀåÀ» ¸ñÇ¥·Î °ü·Ã ¼­ºñ½º¸¦ Ãß°¡ÇÏ°í ÀÖÀ¸¸ç º£Æ®³² ½ÃÀåÀ» ½ÃÀÛÀ¸·Î ÇØ¿Ü ÁøÃâµµ ±¸Ã¼È­ÇÏ°í ÀÖ½À´Ï´Ù.

´ç»ç´Â ÇâÈÄ¿¡µµ º¸Çè »ê¾÷¿¡ ÁýÁßÇÏ¸ç ½ÃÀå°ú ¼ÒºñÀÚ º¯È­¿¡ ±â¹ÎÇÏ°Ô ´ëÀÀÇÏ°í AI¸¦ ºñ·ÔÇÑ IT ±â¼ú·Î º¸Çè ½ÃÀåÀÇ Çõ½ÅÀ» ÁÖµµÇÏ¸ç º¸Çè»ç¿Í ¼ÒºñÀÚ ¸ðµÎÀÇ Çʿ並 ÃæÁ·½ÃÅ°´Â ±Û·Î¹ú Àν´¾îÅ×Å© ±â¾÷À¸·Î ¼ºÀåÇØ ³ª°¡°íÀÚ ÇÕ´Ï´Ù.

2.¸ÅÃâÇöȲ

                                                                                                                                         (´ÜÀ§: õ¿ø)
±¸ºÐ Ç° ¸ñ ¸ÅÃâ¾× ¸ÅÃâ¿ø°¡ ¿ø°¡À² ¸ÅÃâºñÁß
ÁÖ¿äÇ°¸ñ 2021³â Á¦Ç° Ç÷§Æû(º¸´Ú) 388,457 - - 69%
¸ÅÃâ¿ø°¡ µî ¼Ö·ç¼Ç(SaaS) 171,980 - - 31%
¡¡ ¼Ò°è 560,437 - - 100%
¡¡ ÇÕ°è 560,437 - - 100%
¡¡ 2022³â Á¦Ç° Ç÷§Æû(º¸´Ú) 180,018 - - 56%
¡¡ ¼Ö·ç¼Ç(SaaS) 143,614 - - 44%
¡¡ ¼Ò°è 323,632 - - 100%
¡¡ ÇÕ°è 323,632 - - 100%
¡¡ 2023³â Á¦Ç° Ç÷§Æû(º¸´Ú) 1,964,016 - - 60%
¡¡ ¼Ö·ç¼Ç(SaaS) 1,311,912 - - 40%
¡¡ ¼Ò°è 3,275,929 - - 100%
¡¡ ¿ë¿ª 3,782 - - -%
¡¡ ÇÕ°è 3,279,710 - - 100%
¡¡ 2024³â Á¦Ç° Ç÷§Æû(º¸´Ú) 3,628,765 - - 74%
¡¡ 3ºÐ±â ¼Ö·ç¼Ç(SaaS) 1,296,768 - - 26%
¡¡ ¡¡ ¼Ò°è 4,925,532 - - 100%
¡¡ ¡¡ ÇÕ°è 4,925,532 - - 100%


3.À繫ÇöȲ

                                                          (1) À繫Àû ¼ºÀ强
                                                                                                                                     (´ÜÀ§: ¹é¸¸¿ø)
±¸        ºÐ 2024³âµµ 3ºÐ±â 2023³âµµ 2022³âµµ 2021³âµµ
K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á
¸ÅÃâ¾× 17,115 13,006 6,696 3,077
(Áõ°¨·ü %) -69.10% -94.20% -117.60% -32.60%
¿µ¾÷ÀÌÀÍ      363 -3,233 -4,564 -2,482
(Áõ°¨·ü %) (ÈæÀÚÀüȯ) (ÀûÀÚ) (ÀûÀÚ) (ÀûÀÚ)
´ç±â¼øÀÌÀÍ 113 -12,615 -19,152 -10,407
(Áõ°¨·ü %) (ÈæÀÚÀüȯ) (ÀûÀÚ) (ÀûÀÚ) (ÀûÀÚ)


                                                             (2) À繫Àû ¾ÈÁ¤¼º
                                                                                                                          (´ÜÀ§: ¹é¸¸¿ø, %, ȸ)
±¸        ºÐ 2024³âµµ 3ºÐ±â 2023³âµµ 2022³âµµ 2021³âµµ ¾÷Á¾Æò±Õ
K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á
À¯µ¿ºñÀ²(%) 144.55% 18.60% 26.54% 24.71% 132.56%
ºÎäºñÀ²(%) 214.82% -129.37% -140.62% -139.53% 68.84%
Â÷ÀÔ±ÝÀÇÁ¸µµ(%) 0.00% 0.00% 0.00% 0.00% 11.39%
ÀÌÀÚº¸»ó¹èÀ² 58.70% -168.71% -336.74% -342.58% 1246.49%
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧(¹é¸¸¿ø) 37 -2,142 -2,992 -1,372 -
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) - - - - 119.92
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) 7.21 8.08 8.46 10.57 10.41


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

ÁÖÁÖ¸í ȸ»ç¿ÍÀÇ °ü°è ÁÖ½ÄÀÇ Á¾·ù °ø¸ð Àü º¸À¯ÁÖ½Ä °ø¸ð ÈÄ ¸Å°¢Á¦ÇÑ ±â°£
º¸À¯ÁÖ½Ä ¸Å°¢Á¦ÇÑ ¹°·® À¯Åë°¡´É ¹°·®
Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ²
±èâ±Õ ÃÖ´ëÁÖÁÖ º¸ÅëÁÖ 2,009,752 12.27% 2,009,752 11.02% 2,009,752 11.02% - -  »óÀåÀϷκÎÅÍ 3³â
±èÁöÅ ÃÖ´ëÁÖÁÖÀÇ ÀÚ 1,324,056 8.09% 1,324,056 7.26% 1,324,056 7.26% - -
±è¿ëõ ÀÓ¿ø 703,408 4.30% 703,408 3.86% 703,408 3.86% - -
ÀÓÁö¿î °ü°èȸ»ç µî±âÀÓ¿ø 703,408 4.30% 703,408 3.86% 703,408 3.86% - -
¢ß¾ÆÀÌÁö³Ý ÀÚ±âÁÖ½Ä 200,976 1.23% - - - - - -
¼Ò°è 4,941,600 30.18% 4,740,624 26.00% 4,740,624 26.00% - - -
¢ß´õº¥Ã³½º º¥Ã³±ÝÀ¶ º¸ÅëÁÖ 1,891,568 11.55% 1,891,568 10.37% 630,522 3.46% 630,524 3.46% »óÀåÀϷκÎÅÍ 3°³¿ù
630,522 3.46%  6°³¿ù
¿ì¸®±â¼úÅõÀÚÁÖ½Äȸ»ç 1,109,600 6.78% 1,109,600 6.09% 369,866 2.03% 369,868 2.03% »óÀåÀϷκÎÅÍ 3°³¿ù
369,866 2.03%  6°³¿ù
ÀÎÅͺ£½ºÆ®±×·Î½º¼¼ÄÁ´õ¸®Æݵå 979,912 5.98% 979,912 5.37% 326,637 1.79% 326,638 1.79% »óÀåÀϷκÎÅÍ 3°³¿ù
326,637 1.79%  6°³¿ù
2019 SBI ÀÏÀÚ¸® âÃâ Æݵå 944,360 5.77% 944,360 5.18% 314,786 1.73% 314,788 1.73% »óÀåÀϷκÎÅÍ 3°³¿ù
314,786 1.73%  6°³¿ù
ÀÎÅͺ£½ºÆ®Ã¢¾÷ÃʱâÅõÀÚÁ¶ÇÕ 944,360 5.77% 944,360 5.18% 314,786 1.73% 314,788 1.73% »óÀåÀϷκÎÅÍ 3°³¿ù
314,786 1.73%  6°³¿ù
ÄÚ½ºÄÞ-¹Ì·¡¿¡¼Â ÇÉÅ×Å©ÅõÀÚÁ¶ÇÕ 1È£ 709,310 4.33% 709,310 3.89% 236,436 1.30% 236,438 1.30% »óÀåÀϷκÎÅÍ 3°³¿ù
236,436 1.30%  6°³¿ù
ÇÑÄÄ-¹Ì·¡¿¡¼Â4Â÷»ê¾÷Çõ¸íÅõÀÚÁ¶ÇÕ 629,568 3.84% 629,568 3.45% 209,856 1.15% 209,856 1.15% »óÀåÀϷκÎÅÍ 3°³¿ù
209,856 1.15%  6°³¿ù
½ÅÇÑ-Áö¾ØÅØ ½º¸¶Æ®Çõ½ÅÆݵå 480,000 2.93% 480,000 2.63% 264,000 1.45%            - 0.00% »óÀåÀϷκÎÅÍ 1°³¿ù
120,000 0.66%  3°³¿ù
96,000 0.53%  6°³¿ù
¿ÍÀÌÁö ÇÉÅ×Å© ½Å±â¼úÅõÀÚÁ¶ÇÕ 273,447 1.67% 273,447 1.50% 150,396 0.82%          - 0.00% »óÀåÀϷκÎÅÍ 1°³¿ù
68,362 0.37%  3°³¿ù
54,689 0.30%  6°³¿ù
2020 SBI ½ºÄÉÀϾ÷ Æݵå 217,760 1.33% 217,760 1.19% 72,586 0.40% 72,588 0.40% »óÀåÀϷκÎÅÍ 3°³¿ù
72,586 0.40% »óÀåÀϷκÎÅÍ 6°³¿ù
¿¡½ººñ¾ÆÀÌ ¼ÒºÎÀå ½ºÅ¸ Æݵå 1È£ 217,760 1.33% 217,760 1.19% 72,586 0.40% 72,588 0.40% »óÀåÀϷκÎÅÍ 3°³¿ù
72,586 0.40%  6°³¿ù
ÇÏ¿ìÇ÷§ÆûÀü¹®ÅõÀÚÁ¶ÇÕ5È£ 152,424 0.93% 152,424 0.84% 50,808 0.28% 50,808 0.28% »óÀåÀϷκÎÅÍ 3°³¿ù
50,808 0.28%  6°³¿ù
¢ß¿ì¸®ÀºÇà Àü¹®ÅõÀÚÀÚ º¸ÅëÁÖ 848,672 5.18% 848,672 4.65% 282,890 1.55% 282,892 1.55% »óÀåÀϷκÎÅÍ 3°³¿ù
282,890 1.55%  6°³¿ù
ÇϳªÁõ±Ç ÁÖ½Äȸ»ç 847,320 5.17% 847,320 4.65% 282,440 1.55% 282,440 1.55% »óÀåÀϷκÎÅÍ 3°³¿ù
282,440 1.55% »óÀåÀϷκÎÅÍ 6°³¿ù
¿¤¿¡½ºÁõ±Ç¢ß 359,796 2.20% 359,796 1.97% 197,888 1.09%       - 0.00% »óÀåÀϷκÎÅÍ 1°³¿ù
89,949 0.49% 3°³¿ù
71,959 0.39%  6°³¿ù
¢ßÇÏ¿ìÀκ£½ºÆ®¸ÕÆ® 1% ÀÌ»ó ¼ÒÀ¯ÁÖÁÖ º¸ÅëÁÖ 425,592 2.60% 425,592 2.33% 141,864 0.78% 141,864 0.78% »óÀåÀϷκÎÅÍ 3°³¿ù
141,864 0.78%  6°³¿ù
¢ß¿¡ÀÌ¿ÂÆÄÆ®³Ê½º 179,898 1.10% 179,898 0.99% 59,966 0.33% 59,966 0.33% »óÀåÀϷκÎÅÍ 3°³¿ù
59,966 0.33%  6°³¿ù
¹Ì·¡¿¡¼ÂÁõ±Ç ÁÖ½Äȸ»ç(ÁöºêÀÌ¿¡ÀÌ Fortress-A ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹÀÇ ½ÅŹ¾÷ÀÚ ÁöÀ§¿¡¼­) 179,898 1.10% 179,898 0.99% 59,966 0.33% 59,966 0.33% »óÀåÀϷκÎÅÍ 3°³¿ù
59,966 0.33% »óÀåÀϷκÎÅÍ 6°³¿ù
°­OO ¿Ü 2ÀÎ ±âŸ ¼Ò¾×ÁÖÁÖ º¸ÅëÁÖ 42,568 0.26% 42,568 0.23%          - 0.00% 42,568 0.23% -
½ÅÁÖ¸ðÁý °ø¸ðÁÖÁÖ º¸ÅëÁÖ            - 0.00% 1,799,024 9.87%           - 0.00% 1,799,024 9.87% -
±¸ÁÖ¸ÅÃâ            - 0.00% 200,976 1.10%            - 0.00% 200,976 1.10% -
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ - º¸ÅëÁÖ            - 0.00% 60,000 0.33% 60,000 0.33% - -  3°³¿ù
ÇÕ°è 16,375,413 100.00% 18,234,437 100.00% 12,765,857 70.01% 5,468,580 29.99% -


5.¿ä¾àÀ繫Á¦Ç¥

°ú¸ñ 2024³â 3ºÐ±â 2023³â 2022³â
Á¦ 11 ±â 3ºÐ±â Á¦ 10 ±â ±â¸» Á¦ 9 ±â ±â¸» 
ȸ°è󸮱âÁØ K-IFRS K-IFRS K-IFRS
°¨»çÀÎ(°¨»çÀÇ°ß) ¿ì¸®È¸°è¹ýÀÎ(°ËÅä) żºÈ¸°è¹ýÀÎ(ÀûÁ¤) °¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥
[À¯µ¿ÀÚ»ê] 14,504,023,728 11,029,939,531 12,491,633,303
 ´çÁÂÀÚ»ê 14,504,023,728 11,029,939,531 12,491,633,303
 Àç°íÀÚ»ê - - -
[ºñÀ¯µ¿ÀÚ»ê] 3,185,397,542 2,786,159,338 1,554,113,992
 ÅõÀÚÀÚ»ê 107,227,225 644,197,948 149,827,454
 À¯ÇüÀÚ»ê 424,956,457 305,668,659 327,609,320
 »ç¿ë±ÇÀÚ»ê 928,498,381 627,278,468 530,253,400
 ¹«ÇüÀÚ»ê 772,541,683 497,172,296 66,648,623
 ±âŸºñÀ¯µ¿ÀÚ»ê 952,173,796 711,841,967 479,775,195
ÀÚ»êÃÑ°è 17,689,421,270 13,816,098,869 14,045,747,295
[À¯µ¿ºÎä] 10,034,248,357 59,313,410,916 47,072,413,470
[ºñÀ¯µ¿ºÎä] 2,036,237,301 1,538,639,651 1,547,600,967
ºÎäÃÑ°è 12,070,485,658 60,852,050,567 48,620,014,437
[ÀÚº»±Ý] 8,187,706,500 2,470,800,000 617,700,000
[ÀÚº»À׿©±Ý] 46,698,661,786 - 42,298,315
[±âŸÀÚº»Ç׸ñ] -1,653,843,472 -1,814,148,485 -3,346,800
[ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý)] -47,613,589,202 -47,692,603,213 -35,230,918,657
ÀÚº»ÃÑ°è 5,618,935,612 -47,035,951,698 -34,574,267,142
±¸ºÐ 2024.01.01~2024.09.30 2023.01.01~2023.12.31 2022.01.01~2022.12.31
¸ÅÃâ 17,115,491,623 13,005,501,306 6,696,024,038
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) 363,469,070 -3,233,035,052 -4,564,199,578
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) 425,740,642 -12,615,362,351 -19,140,136,852
´ç±â¼øÀÌÀÍ(¼Õ½Ç) 112,698,957 -12,615,362,351 -19,152,213,512
±âŸÆ÷°ýÀÌÀÍ(¼Õ½Ç) -33,684,946 153,677,795 -134,544,634
ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç)  79,014,011 -12,461,684,556 -19,286,758,146
±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) 9 -5,322 -8,080
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) -30 -5,322 -8,080


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

¡¼ ºñ±³±â¾÷ 2024³â ¹Ý±â¸» ±âÁØ ¿ä¾à À繫ÇöȲ ¡½
(´ÜÀ§: õ¿ø)
±¸ ºÐ µ¿»ç ÄíÄÜ ÇΰÅ
ȸ°è±âÁØ K-IFRS(¿¬°á) K-IFRS(¿¬°á) K-IFRS(¿¬°á)
[À¯µ¿ÀÚ»ê] 12,972,055 91,785,226  34,031,794 
[ºñÀ¯µ¿ÀÚ»ê] 2,939,473 120,177,557  26,156,973 
ÀÚ»êÃÑ°è 15,911,528 211,962,782  60,188,767 
[À¯µ¿ºÎä] 8,472,646 68,831,081  9,837,864 
[ºñÀ¯µ¿ºÎä] 1,839,277 10,614,281  1,832,246 
ºÎäÃÑ°è 10,311,922 79,445,361  11,670,110 
[ÀÚº»±Ý] 8,187,707 5,127,343  4,680,304 
ÀÚº»ÃÑ°è 5,599,606 132,517,421  48,518,657 
¸ÅÃâ¾× 10,798,325 38,552,133  31,421,172 
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) 109,292 7,864,469  -75,879 
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) 172,236 6,192,926  356,648 
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ 172,236 6,192,926  239,689 
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

À繫Á¤º¸ »õâÀ¸·Î º¸±â 
Àç ¹« »ó Å ǥ
ÁÖ½Äȸ»ç ¾ÆÀÌÁö³Ý (´ÜÀ§: ¿ø)
°ú      ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ 2022³â 01¿ù 01ÀÏ
ÀÚ               »ê


I. À¯µ¿ÀÚ»ê 7,254,880,185 9,830,468,076 3,262,807,472
II. ºñÀ¯µ¿ÀÚ»ê 1,412,222,504 1,075,925,721 1,000,425,739
ÀÚ   »ê   ÃÑ   °è 8,667,102,689 10,906,393,797 4,263,233,211
ºÎ               ä


I. À¯µ¿ºÎä 53,538,391,546 43,933,307,604 18,658,438,864
II. ºñÀ¯µ¿ºÎä 1,152,030,015 1,059,263,850 862,228,905
ºÎ   ä   ÃÑ   °è 54,690,421,561 44,992,571,454 19,520,667,769
ÀÚ               º»


I. ÀÚº»±Ý 2,470,800,000 617,700,000 617,700,000
II. ÀÚº»À׿©±Ý - 42,298,315 42,298,315
III. ±âŸÀÚº»Ç׸ñ (1,814,148,485) (3,346,800) (3,346,800)
IV. °á¼Õ±Ý (46,679,970,387) (34,742,829,172) (15,914,086,073)
ÀÚ   º»   ÃÑ   °è (46,023,318,872) (34,086,177,657) (15,257,434,558)
ºÎä¿ÍÀÚº»ÃÑ°è 8,667,102,689 10,906,393,797 4,263,233,211

Æ÷ °ý ¼Õ ÀÍ °è »ê ¼­
ÁÖ½Äȸ»ç ¾ÆÀÌÁö³Ý (´ÜÀ§: ¿ø)

°ú       ¸ñ

2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
I. ¿µ¾÷¼öÀÍ 3,279,710,476 323,632,364
II. ¿µ¾÷ºñ¿ë 6,078,702,295 4,797,383,318
III. ¿µ¾÷¼Õ½Ç (2,798,991,819) (4,473,750,954)
IV. ±ÝÀ¶¼öÀÍ 212,326,756 570,800,400
V. ±ÝÀ¶ºñ¿ë 9,541,768,793 14,966,261,683
VI. ¿µ¾÷¿Ü¼öÀÍ 5,514,713 85,826,605
VII. ¿µ¾÷¿Üºñ¿ë 503,982 6,058,575
VIII. ¹ýÀμ¼Â÷°¨Àü¼ø¼Õ½Ç (12,123,423,125) (18,789,444,207)
IX. ¹ýÀμ¼ºñ¿ë - -
X. ´ç±â¼ø¼Õ½Ç (12,123,423,125) (18,789,444,207)
XI. ±âŸÆ÷°ý¼ÕÀÍ 186,281,910 (39,298,892)
XII. ÃÑÆ÷°ý¼Õ½Ç (11,937,141,215) (18,828,743,099)

ÀÚ º» º¯ µ¿ Ç¥
ÁÖ½Äȸ»ç ¾ÆÀÌÁö³Ý (´ÜÀ§: ¿ø)
±¸       ºÐ

ÀÚº»±Ý

±âŸºÒÀÔÀÚº» ±âŸÀÚº»

ÀÌÀÍÀ׿©±ÝÀÌÀÍÀ׿©±Ý

ÇÕ°è

2022³â 01¿ù 01ÀÏ(Àü±âÃÊ)
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) 

617,700,000 42,298,315 (3,346,800) (15,914,086,073) (15,257,434,558)

 ÃÑÆ÷°ýÀÌÀÍ:






   º¸Çè¼ö¸®Àû¼ÕÀÍ¡¡

- - - (39,298,892) (39,298,892)
¡¡´ç±â¼øÀÌÀÍ¡¡ - - - (18,789,444,207) (18,789,444,207)

2022³â 12¿ù 31ÀÏ(Àü±â¸»)
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) 

617,700,000 42,298,315 (3,346,800) (34,742,829,172) (34,086,177,657)

2023³â 01¿ù 01ÀÏ(´ç±âÃÊ)
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)

617,700,000 42,298,315 (3,346,800) (34,742,829,172) (34,086,177,657)
 ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡:




   ¹«»óÁõÀÚ 1,853,100,000 (42,298,315) (1,810,801,685) - -

 ÃÑÆ÷°ýÀÌÀÍ:






   º¸Çè¼ö¸®Àû¼ÕÀÍ¡¡

- - - 186,281,910 186,281,910
¡¡´ç±â¼øÀÌÀÍ¡¡ - - - (12,123,423,125) (12,123,423,125)
2023³â 12¿ù 31ÀÏ(´ç±â¸») 2,470,800,000 - (1,814,148,485) (46,679,970,387) (46,023,318,872)


  ¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)

¾ÆÀÌÁö³Ý IPO°ø¸ð, ¾ÆÀÌÁö³Ý °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,¾ÆÀÌÁö³Ý °ø¸ðû¾àÀÏÁ¤, ¾ÆÀÌÁö³Ýû±¸,¾ÆÀÌÁö³Ý ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,¾ÆÀÌÁö³Ý»óÀå, ¾ÆÀÌÁö³Ý °ø¸ðÁÖû¾àÀÏÁ¤, ¾ÆÀÌÁö³Ý °ø¸ð,¾ÆÀÌÁö³ÝÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
12/26 ¾ÆÀÌƼÄÍ
12/23 Áö¿¡ÇÁ¾¾»ý¸í°úÇÐ
12/09 ÇÁ·ÎƼ³ª
12/05 ´º¿£¿¡À̾ÆÀÌ(±¸.
12/05 ÇÑÈ­Ç÷¯½º½ºÆÑ5
11/29 GCÁö³ð(±¸.GC³ì½Ê
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
12/24 ¿À°¡³ëÀ̵å»çÀ̾ð
12/19 ÇÑÅØ
12/19 Å°½ºÆ®·Ð
12/12 ½ÉÇ÷§Æû
12/11 µð¿£¼Ö·ç¼ÇÁî(±¸.
12/02 LGCNS
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
01/13 ¹ÌÆ®¹Ú½º±Û·Î¹ú
01/14 ¾Æ½ºÅ׶ó½Ã½º
01/14 µ¿±¹»ý¸í°úÇÐ
01/15 µ¥ÀÌ¿øÄÄÆÛ´Ï(±¸.
01/15 ¿ÍÀÌÁî³Ó
01/16 »ï¾ç¿£¾¾ÄÍ(±¸.¿£
 IPO ½Å±Ô»óÀå ÀÏÁ¤
 
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.