![°ø¸ðÁÖû¾àÀÏÁ¤](/images/2008/ipo/bar_06.gif) |
Home IPO½É»ç/°ø¸ð |
±â¾÷¸í |
¿þÀ̺ñ½º |
±â¾÷ÄÚµå |
289930 ![ÁÖÁÖµ¿È£È¸ ¹Ù·Î°¡±â](/images/2008/board_img/but_00.gif) |
¿µ¹®Ç¥±â |
WAVICE INC |
û±¸ÀÏ |
2023/11/21 |
¼³¸³ÀÏÀÚ |
2017/05/02 |
½ÂÀλóȲ |
½ÂÀÎ |
¹ýÀμÒÀçÁö |
°æ±â ȼº½Ã »ï¼º1·Î5±æ 46 (¼®¿ìµ¿) |
½ÂÀÎÀÏ |
2024/07/25 |
´ëÇ¥ÀüÈ |
031-260-8622 |
ÃÖ´ëÁÖÁÖ |
- |
´ëÇ¥ÀÚ |
±èÁ¤°ï |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
¾÷Á¾ |
±âŸ ÀüÀÚºÎÇ° Á¦Á¶¾÷ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
ÁÖ¿äÁ¦Ç° |
GaN RF Ĩ, ÆÐÅ°Áö Æ®·£Áö½ºÅÍ, ¸ðµâ µî |
°ø¸ð¿¹Á¤±Ý¾× |
¹é¸¸¿ø |
¸ÅÃâ¾× |
4,738 ¹é¸¸¿ø |
½É»çû±¸°¡ |
¿ø |
°æ»óÀÌÀÍ |
-15,992 ¹é¸¸¿ø |
ÁÖ´ç¾×¸é°¡ |
500 ¿ø |
´ç±â¼øÀÌÀÍ |
-15,992 ¹é¸¸¿ø |
ÁÖ°£»ç |
´ë½ÅÁõ±Ç |
ÀÚº»±Ý(ÇöÀç) |
5,442 ¹é¸¸¿ø |
¿¹Á¤°ø¸ðÁֽļö |
1,214,000 ÁÖ |
Á¾¸ñ¸í |
¿þÀ̺ñ½º |
ÁøÇà»óȲ |
½ÂÀÎ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
289930 |
¾÷Á¾ |
±âŸ ÀüÀÚºÎÇ° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
±èÁ¤°ï |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±â ȼº½Ã »ï¼º1·Î5±æ 46 (¼®¿ìµ¿) |
ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
031-260-8622 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
4,738 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-15,992 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-15,992 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,442 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,490,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,490,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
11,000 ~ 12,500 ¿ø |
û¾à°æÀï·ü |
|
È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
- (¹é¸¸¿ø) |
ÁÖ°£»ç |
´ë½ÅÁõ±Ç
|
Áֽļö: 372,500~447,000 ÁÖ / û¾àÇѵµ: 18,000~22,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.09.09 ~ 2024.09.13 |
°ø¸ðû¾àÀÏ |
2024.09.24 ~ 2024.09.25 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.09.27 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.09.27 |
ȯºÒÀÏ |
2024.09.27 |
»óÀåÀÏ |
|
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
- ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 11,000 ~ 12,500 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,490,000 ÁÖ |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,043,000~1,117,500 ÁÖ |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
372,500~447,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : % |
û¾à ÃÖ°íÇѵµ : 18,000~22,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.09.10 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 0
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
220.90 % | 0.00 % | 563.66 % |
À¯µ¿ºñÀ² |
95.32 % | 39.78 % | 48.89 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-89.21 % | 155.23 % | -210.96 % |
¿µ¾÷ÀÌÀÍ·ü |
-56.37 % | -299.60 % | -261.11 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
256.53 % | 7.81 % | -63.27 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-32.92 % | 23.70 % | 95.82 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-1,380 ¿ø | -1,469 ¿ø | -1,123 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-9.06 | -8.51 | -11.13 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
1,547 ¿ø | -946 ¿ø | 532 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
8.08 | -13.21 | 23.48 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
1,552 ¿ø | 435 ¿ø | 404 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
8.06 | 28.72 | 30.97 |
|
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
-¢ß¿þÀ̺ñ½º´Â Áö±Ý±îÁö ÇؿܷκÎÅÍ 100% ¼öÀÔ¿¡ ÀÇÁ¸ÇÏ´ø Àü·«Àû ÇٽɹݵµÃ¼ÀÎ GaN RF Ĩ ±¹»êÈ¿¡
¼º°øÇÑ ±â¼ú ±â¹Ý º¥Ã³±â¾÷ÀÔ´Ï´Ù. ´ç»ç´Â ÀÌ·¯ÇÑ ±â¼ú·ÂÀ» ÀÎÁ¤¹Þ¾Æ 2019³â Áß¼Ò±â¾÷ º¥Ã³ºÎ·ÎºÎÅÍ ¼ÒÀ硤ºÎÇ°¡¤Àåºñ
°¼Ò±â¾÷ 100, 2022³â ¹æÀ§»ç¾÷ûÀ¸·ÎºÎÅÍ ¹æ»êÇõ½Å±â¾÷100¿¡ ¼±Á¤µÇ¾ú½À´Ï´Ù.
´ç»ç°¡ º¸À¯ÇÑ ÇÙ½É ±â¼úÀº GaN RF ¹ÝµµÃ¼ Ĩ(Bare Die), ÆÐÅ°ÁöÆ®·£Áö½ºÅÍ(Packaged
Transistor) ¹× ¸ðµâ(Module) µî ±× ÀÀ¿ëÁ¦Ç°ÀÇ Á¦Á¶ ±â¼ú·Î¼, ´ç»ç´Â ±¹³» ÃÖÃÊ¡¤À¯ÀÏ ±¹»êÈ¿¡
¼º°øÇÑ GaN RF ¹ÝµµÃ¼ Ĩ ¾ç»ê ±â¼úÀ» ¹ÙÅÁÀ¸·Î Ĩ-ÆÐÅ°ÁöÆ®·£Áö½ºÅÍ-¸ðµâÀÇ RF Àü·ÂÁõÆø±â¼úÀÇ Àüü
°¡Ä¡»ç½½À» ¼öÁ÷³»ÀçÈÇÑ ±¹³» À¯ÀÏÀÇ GaN RF ¹ÝµµÃ¼ Àü¹®±â¾÷ÀÔ´Ï´Ù. ´ç»ç´Â ºÐÇÒ¼³¸³ ÀüÀÎ 2011³âºÎÅÍ
±¹³» ÷´Ü ¹«±âü°è¿ë GaN PA(Power Amplifier) ±â¼ú°³¹ß ÇÁ·ÎÁ§Æ®¿¡ Âü¿©ÇÏ¸ç µ¿ ºÐ¾ßÀÇ ±â¼ú·ÂÀ» ÃàÀûÇØ
¿ÔÀ¸¸ç, 2015³â ±¹¹æ°úÇבּ¸¼Ò·ÎºÎÅÍ GaN RF Àü·ÂÁõÆø¼ÒÀÚ °øÁ¤°³¹ß »ç¾÷À» ¼öÁÖÇÏ¸ç º»°ÝÀûÀ¸·Î GaN
RF ¹ÝµµÃ¼ °³¹ß ¹× »ç¾÷ȸ¦ Àü°³ÇØ ¿Ô½À´Ï´Ù.
Ãֱ٠÷´Ü¹«±âü°è »Ó¸¸ ¾ÈƼµå·Ð, À̵¿Åë½Å ÀÎÇÁ¶ó, À§¼º ¹× ¿ìÁÖÇ×°ø µî ÷´Ü»ê¾÷ÀÇ °íµµÈ ¹× ±Þ¼ºÀå¿¡ µû¶ó, ±âÁ¸
±â¼ú¿¡ ºñÇØ °íÁÖÆÄ, ±¤´ë¿ª, °íÈ¿À²ÀÇ ±â¼úÀû Ư¼ºÀ» ¿ä±¸ÇÏ¿© ÷´Ü¹«±âü°è ½ÃÀå¿¡¼ ÁÖ·Î »ç¿ëµÇ´ø GaN
RF ¹ÝµµÃ¼°¡ ´Ù¾çÇÑ Ã·´Ü»ê¾÷ÀÇ Ç¥ÁØ ¼Ö·ç¼ÇÀ¸·Î äÅÃµÇ¾î ±× ¼ö¿ä°¡ ±Þ°ÝÈ÷ Áõ°¡ÇÏ°í ÀÖ½À´Ï´Ù. GaN RF ¹ÝµµÃ¼ ±â¼úÀÌ
»ó¿ëÈ µÇ±â Àü¿¡´Â ¼ö½Ê³â °£ Áø°ø°ü ±â¹ÝÀÇ TWTA RF Àü·ÂÁõÆø±â¿Í ½Ç¸®ÄÜ ±â¹ÝÀÇ LDMOS
RF Àü·ÂÁõÆø±â¸¦ »ç¿ëÇØ¿Ô½À´Ï´Ù. ±×·¯³ª GaN RF ¹ÝµµÃ¼°¡ »ó¿ëÈ µÊ°ú µ¿½Ã¿¡ ÃÖ±Ù ¼¼ºÎ½ÃÀåÀ» ¸··ÐÇÏ°í
ÁÖ¿ä ¼ö¿ä ½Ã½ºÅÛÀÇ ¼º´É °íµµÈ ¹× ¿ä±¸ ¼º´É Áõ°¡ Ãß¼¼°¡ ¸Â¹°¸®¸é¼, TWTA RF Àü·ÂÁõÆø±â°¡ °¡Áö°í ÀÖ´Â ´ÜÁ¡(´Ù±â´É ±¸Çö
¾î·Á¿ò, ¼ÒÇüÈÀÇ ¾î·Á¿ò, ³»±¸¼ºÀÌ Ãë¾àÇÔ, ±ä Á¦ÀÛ ³³±â, À¯Áöº¸¼ö°¡ Èûµê)°ú Si LDMOS
RF Àü·ÂÁõÆø±â°¡ °¡Áö°í ÀÖ´Â ´ÜÁ¡(3GHz ÀÌ»ó µ¿ÀÛ ÁÖÆļö¿¡¼ÀÇ ¼º´É ¿È ¹× ³·Àº Àü·ÂÈ¿À²)À» ÇØ°áÇØÁÙ ¼ö
ÀÖ´Â GaN ±â¹ÝÀÇ RF Àü·ÂÁõÆø±â°¡ legacy ±â¼úµéÀ» ¿Ïº®È÷ ´ëüÇØ ³ª°¡°í
ÀÖ½À´Ï´Ù.
ÀÌ·¸µí ÷´Ü¹«±âü°è »Ó¸¸ ¾Æ´Ï¶ó ¾ÈƼµå·Ð, À̵¿Åë½Å ÀÎÇÁ¶ó, À§¼º ¹× ¿ìÁÖÇ×°ø µî ´Ù¾çÇÑ Ã·´Ü»ê¾÷¿¡¼µµ GaN
RF ¹ÝµµÃ¼ ±â¼úÀÌ ´ëü ºÒ°¡´ÉÇÑ ÇÙ½É ±â¼ú·Î ±× ±â¼úÀû Á߿伺ÀÌ ³ô¾ÆÁö°í ÀÖ´Â »óȲÀÓ¿¡µµ ºÒ±¸ÇÏ°í, ¿ì¸®³ª¶ó»Ó¸¸ ¾Æ´Ï¶ó
¼¼°è ´ëºÎºÐÀÇ ±¹°¡°¡ GaN Ĩ °ø±ÞÀ» ¹Ì±¹°ú ÀϺ»ÀÇ ¼Ò¼ö ¾÷ü¿¡ 100% ÀÇÁ¸ÇÏ°í
ÀÖÀ¸¸ç, ¹Ì±¹°ú ÀϺ» µî µ¿ ±â¼úÀ» µ¶½ÄÇÏ°í ÀÖ´Â ÁÖ¿ä ±¹°¡¿¡¼ GaN RF ¹ÝµµÃ¼¸¦ Àü·«ÇٽɺÎÇ°À¸·Î ºÐ·ùÇÏ¿©
¾ö°ÝÇÑ ¼öÃâÅëÁ¦(Export License) Á¤Ã¥À» °í¼öÇÏ°í ÀÖ¾î Àü ¼¼°èÀûÀÎ ¼ö±ÞºÒ±ÕÇüÀÌ ¸Å¿ì ½É°¢ÇÑ »óȲÀÔ´Ï´Ù. ¶ÇÇÑ
ÃÖ±Ù ºÒ°ÅÁø ¹Ì¡¤Áß ¹«¿ªºÐÀïÀ̳ª ÀϺ» ÈÀÌÆ®¸®½ºÆ® »çÅÂ¿Í °°ÀÌ Á¤Ä¡ ¿Ü±³Àû »óȲ¿¡ ÀÇÇØ µ¿ ±â¼úÀ» Àû¿ëÇÑ Á¦Ç°ÀÇ ¼ö±Þ ºÒÈ®½Ç¼ºÀÌ ´õ¿í Ä¿Áö°í
ÀÖ¾î, ¹Î¼ö ±º¼ö¸¦ ¸··ÐÇÏ°í ±¹°¡Àû »ê¾÷ ÀÚ¸³È¸¦ À§Çؼ¶óµµ ±¹»êÈ°¡ ¹Ýµå½Ã ÇÊ¿äÇÑ ¸Å¿ì Áß¿äÇÑ ±â¼úÀÔ´Ï´Ù.
´ç»ç´Â °ú°Å ±¹³» ÷´Ü ¹«±âü°è ·¹ÀÌ´õ ÇÁ·ÎÁ§Æ®¿¡ Âü¿©ÇÒ ¶§ ¿ì¸®³ª¶ó ¹«±âü°è °³¹ß¿¡ ÇʼöÀûÀÎ GaN RF ¹ÝµµÃ¼¸¦
¿ì¹æ±¹ÀÎ ¹Ì±¹À¸·ÎºÎÅÍ ¼öÀÔÇÏ´Â µ¥ 1³â ÀÌ»óÀÌ ¼Ò¿äµÇ´Â °æÇèÀ» ÇÏ¿´½À´Ï´Ù. À̸¦ ÅëÇØ GaN RF ¹ÝµµÃ¼
¼ö±Þ¿¡ °üÇÑ ±¹°¡Àû ¹®Á¦¸¦ ÀÏÂïÀÌ °æÇèÇÏ¸é¼ µ¿ ±â¼úÀÇ ±¹»êÈ¿¡ °ú°¨È÷ µµÀüÇÏ¿´À¸¸ç, 2015³â ±¹¹æ°úÇבּ¸¼Ò(ÀÌÇÏ ADD)ÀÇ ¼±µµÇü
Çٽɱâ¼ú(GaN RF Àü·ÂÁõÆø ¼ÒÀÚ °øÁ¤ °³¹ß) »ç¾÷ ¼öÁÖ¸¦ ÅëÇØ 0.4um 150W±Þ Àü·ÂÁõÆø ¼ÒÀÚ °øÁ¤±â¼ú
°³¹ßÀ» ¼º°øÀûÀ¸·Î ¿Ï·áÇÏ¿´½À´Ï´Ù. 2023³â ÇöÀç ´ç»ç´Â GaN RF ¹ÝµµÃ¼ Ĩ-ÆÐÅ°ÁöÆ®·£Áö½ºÅÍ-¸ðµâ Àü Á¦Ç° ¶óÀξ÷ÀÇ °³¹ß
¹× Á¦Á¶¿ª·®À» ³»ÀçÈÇÑ ±¹³» À¯ÀÏÀÇ ±â¾÷À¸·Î »ê¾÷ ³» ÇÙ½É ¹ÝµµÃ¼ ºÎÇ°¿¡ ´ëÇÑ ¼ö±Þ ºÒ±ÕÇüÀ» ÇؼÒÇÏ´Â ÇÑÆí ±¹°¡ ÇÙ½É »ê¾÷ÀÇ ÀÚ¸³È¿¡
±â¿©ÇÑ´Ù´Â »ç¸í°¨À» °¡Áö°í ±â¼ú È®´ë¿¡ ¹ÚÂ÷¸¦ °¡ÇÏ°í ÀÖ½À´Ï´Ù.
ÀÌ¿¡, ±¹³» ÃÖÃÊ¡¤À¯ÀÏ ±¹»êÈ¿¡ ¼º°øÇÑ ´ç»ç´Â ±Û·Î¹ú ¼ö±Þ³À» ÇؼÒÇÒ ¼ö ÀÖ´Â ´ë¾ÈÀ¸·Î Å©°Ô ÁÖ¸ñ¹Þ°íÀÖ½À´Ï´Ù. ´ç»ç´Â
±¹³» ÃÖ´ë ÷´Ü ¹«±âü°è Á¦Á¶»çÀÇ Tier-1 °ø±Þ»ç·Î¼ ´Ù¼öÀÇ ±¹»êÈ, °³¹ß ¹× ¾ç»ê ÇÁ·ÎÁ§Æ®¿¡ ¼º°øÀûÀ¸·Î
Âü¿©ÇÏ¿© ÇØ¿Ü °æÀï ±â¾÷ µ¿µî ÀÌ»óÀÇ ¼º´É°ú ½Å·Ú¼ºÀ» °ËÁõ¹Þ¾Ò½À´Ï´Ù. ÀÌ·¯ÇÑ ¿ì¼öÇÑ °³¹ß ¹× Á¦Á¶ ¿ª·®À» ¹ÙÅÁÀ¸·Î ÇØ¿Ü
÷´Ü¹«±âü°è, ¾ÈƼµå·Ð, À̵¿Åë½Å ÀÎÇÁ¶ó, À§¼º ¹× ¿ìÁÖÇ×°ø ½ÃÀå¿¡¼ ¼º°øÀûÀ¸·Î ±¹³»¿Ü ¿ì·® °í°´»çú¾ ¸ÅÃâÀ» È®º¸Çϴµ¥
¼º°øÇÏ¿´½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: õ¿ø) |
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
2024³â |
2023³â |
2022³â |
2021³â |
»ó¹Ý±â |
Á¦Ç°¸ÅÃâ |
GaN RF |
14,510,196 |
15,980,681 |
3,664,167 |
3,620,748 |
¹ÝµµÃ¼ Á¦Ç° |
»óÇ°¸ÅÃâ |
RF Generator µî |
3,287 |
177,500 |
583,160 |
227,700 |
±âŸ¸ÅÃâ |
¿ë¿ª¸ÅÃâ µî |
48,499 |
731,360 |
490,348 |
545,606 |
ÇÕ°è |
°è |
14,561,983 |
16,889,542 |
4,737,674 |
4,394,054 |
3.À繫ÇöȲ
(1) À繫 ¼ºÀ强 |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2022¿¬µµ |
2023¿¬µµ |
2024¿¬µµ ¹Ý±â |
(Á¦6±â) |
(Á¦7±â) |
(Á¦8±â) |
¸ÅÃâ¾× |
4,738 |
16,890 |
14,562 |
(¸ÅÃâ¾×¼ºÀåÀ²) |
-7.80% |
-256.50% |
-72.40% |
¸ÅÃâ¿ø°¡ |
6,852 |
13,624 |
10,514 |
(¸ÅÃâ¿ø°¡À²) |
-144.60% |
-80.70% |
-72.20% |
ÆÇ°üºñ |
12,078 |
12,785 |
5,753 |
(ÆÇ°üºñÀ²) |
-254.90% |
-75.70% |
-39.50% |
¿µ¾÷ÀÌÀÍ |
-14,192 |
-9,520 |
-1,705 |
(¿µ¾÷ÀÌÀÍÀ²) |
(-299.6%) |
(-56.4%) |
(-11.7%) |
¿µ¾÷¿Ü¼ÕÀÍ |
-1,800 |
-5,499 |
-777 |
(¿µ¾÷¿Ü¼ÕÀÍÀ²) |
(-38.0%) |
(-32.6%) |
(-5.3%) |
´ç±â¼øÀÌÀÍ |
-15,992 |
-15,019 |
-2,482 |
(¼øÀÌÀÍÀ²) |
(-337.6%) |
(-88.9%) |
(-17.0%) |
(2)
À繫 ¾ÈÁ¤¼º |
Àç ¹« ºñ À² |
2021 ³â |
2022 ³â |
2023 ³â |
2024 ³â ¹Ý±â |
¾÷Á¾Æò±Õ |
À¯µ¿ºñÀ² |
48.90% |
39.79% |
95.12% |
76.19% |
162.38% |
ºÎäºñÀ² |
563.67% |
-557.29% |
220.89% |
285.34% |
61.35% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
56.05% |
74.95% |
38.58% |
38.29% |
18.77% |
ÀÌÀÚº¸»ó¹èÀ² |
-627.80% |
-445.03% |
-240.81% |
-149.03% |
1112.87% |
´çÁºñÀ² |
30.59% |
23.54% |
46.08% |
29.41% |
125.27% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ |
ÁÖ½ÄÀÇ Á¾·ù |
°ø¸ðÀü |
°ø¸ðÈÄ |
¸Å°¢ |
°ü°è |
º¸À¯ÁÖ½Ä |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
Á¦ÇѱⰣ |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
(»óÀåÀϱâÁØ) |
±èÁ¤°ï |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ½Ä |
2,438,256 |
22.40% |
2,438,256 |
19.63% |
2,438,256 |
19.63% |
- |
- |
5³â |
±è¼¼À± |
ÃÖ´ëÁÖÁÖÀÇ |
76,924 |
0.71% |
76,924 |
0.62% |
76,924 |
0.62% |
- |
- |
3³â |
Ư¼ö°ü°èÀÎ |
½º¸¶Æ® ¼ö¼Ò°æÁ¦ E-½Å»ê¾÷ BSK 10È£ ÅõÀÚÁ¶ÇÕ |
±âŸ ±âÁ¸ÁÖÁÖ |
76,922 |
0.71% |
76,922 |
0.62% |
38,460 |
0.31% |
- |
- |
1°³¿ù |
0.00% |
0.00% |
38,462 |
0.31% |
- |
3°³¿ù |
½ÅÇÑ Á¦ÀÌ¾Ø ¿þÀÌºê ½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
276,924 |
2.54% |
276,924 |
2.23% |
138,460 |
1.11% |
- |
- |
1°³¿ù |
0.00% |
0.00% |
138,464 |
1.11% |
- |
3°³¿ù |
ºñ¿£ÄÉÀÌ-Çö´ë ¹æ»ê±â¼úÇõ½ÅÆݵå |
230,770 |
2.12% |
230,770 |
1.86% |
115,390 |
0.93% |
- |
- |
1°³¿ù |
0.00% |
0.00% |
115,380 |
0.93% |
- |
3°³¿ù |
½º¸¶Æ®Çö´ë±×¸°´ºµôÆݵå |
76,924 |
0.71% |
76,924 |
0.62% |
38,460 |
0.31% |
- |
- |
1°³¿ù |
0.00% |
0.00% |
38,464 |
0.31% |
- |
3°³¿ù |
½º¸¶Æ® ±×¸°´ºµô SGC ÅõÀÚÁ¶ÇÕ |
153,847 |
1.41% |
153,847 |
1.24% |
76,920 |
0.62% |
- |
- |
1°³¿ù |
0.00% |
0.00% |
76,927 |
0.62% |
- |
3°³¿ù |
¿¡½ººêÀ̾ÆÀ̾¾ 56È£ ½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
230,769 |
2.12% |
230,769 |
1.86% |
115,380 |
0.93% |
- |
- |
1°³¿ù |
0.00% |
0.00% |
115,389 |
0.93% |
- |
3°³¿ù |
¿¡½ºÆ¼¿¤ Á¦15È£ »ç¸ðÅõÀÚÇÕÀÚȸ»ç |
692,307 |
6.36% |
692,307 |
5.57% |
346,150 |
2.79% |
- |
- |
1°³¿ù |
0.00% |
0.00% |
346,157 |
2.79% |
- |
3°³¿ù |
¿¤¾Ø¿¡½º±Û·Î¹ú¹ÝµµÃ¼¼ºÀåÅõÀÚÁ¶ÇÕ |
527,456 |
4.85% |
527,456 |
4.25% |
184,610 |
1.49% |
158,237 |
1.27% |
1°³¿ù |
0.00% |
0.00% |
184,609 |
1.49% |
0.00% |
3°³¿ù |
Á¦À̾ع«¸²¿þÀ̺ê½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
517,241 |
4.75% |
517,241 |
4.16% |
181,030 |
1.46% |
155,172 |
1.25% |
1°³¿ù |
0.00% |
0.00% |
181,039 |
1.46% |
0.00% |
3°³¿ù |
KTBN 16È£ º¥Ã³ÅõÀÚÁ¶ÇÕ |
260,870 |
2.40% |
260,870 |
2.10% |
91,300 |
0.74% |
78,261 |
0.63% |
1°³¿ù |
0.00% |
0.00% |
91,309 |
0.74% |
0.00% |
3°³¿ù |
·Î±× ¼ºÀå±â¿©3È£Æݵå |
260,869 |
2.40% |
260,869 |
2.10% |
91,300 |
0.74% |
78,261 |
0.63% |
1°³¿ù |
0.00% |
0.00% |
91,308 |
0.74% |
0.00% |
3°³¿ù |
Çѱ¹ÅõÀÚ Industry 4.0 º¥Ã³Æݵå |
231,495 |
2.13% |
231,495 |
1.86% |
81,020 |
0.65% |
69,448 |
0.56% |
1°³¿ù |
0.00% |
0.00% |
81,027 |
0.65% |
0.00% |
3°³¿ù |
¹Ì·¡¿¡¼Â ³Ø½ºÆ® ÄÚ¸®¾Æ Áö´ÉÁ¤º¸ º¥Ã³ÅõÀÚÁ¶ÇÕ |
130,000 |
1.19% |
130,000 |
1.05% |
45,500 |
0.37% |
39,000 |
0.31% |
1°³¿ù |
0.00% |
0.00% |
45,500 |
0.37% |
0.00% |
3°³¿ù |
Çѱ¹ÅõÀÚ Re-Up ÅõÀÚÁ¶ÇÕ |
117,212 |
1.08% |
117,212 |
0.94% |
41,020 |
0.33% |
35,164 |
0.28% |
1°³¿ù |
0.00% |
0.00% |
41,028 |
0.33% |
0.00% |
3°³¿ù |
Çѱ¹ÅõÀÚ Çٽɿª·® ·¹¹ö¸®Áö Æݵå |
37,771 |
0.35% |
37,771 |
0.30% |
13,220 |
0.11% |
11,331 |
0.09% |
1°³¿ù |
0.00% |
0.00% |
13,220 |
0.11% |
0.00% |
3°³¿ù |
Çѱ¹ÅõÀÚ Future ÅõÀÚÁ¶ÇÕ(17) |
25,515 |
0.23% |
25,515 |
0.21% |
8,930 |
0.07% |
7,654 |
0.06% |
1°³¿ù |
0.00% |
0.00% |
8,931 |
0.07% |
0.00% |
3°³¿ù |
Çѱ¹ÅõÀÚ Joint ÅõÀÚÁ¶ÇÕ(17) |
25,515 |
0.23% |
25,515 |
0.21% |
8,930 |
0.07% |
7,654 |
0.06% |
1°³¿ù |
0.00% |
0.00% |
8,931 |
0.07% |
0.00% |
3°³¿ù |
Çѱ¹ÅõÀÚ ÇÏÀÌ(High) ÅõÀÚÁ¶ÇÕ(17) |
25,478 |
0.23% |
25,478 |
0.21% |
8,920 |
0.07% |
7,643 |
0.06% |
1°³¿ù |
0.00% |
0.00% |
8,915 |
0.07% |
0.00% |
3°³¿ù |
ÄڳʽºÅæ û·æ1È£ ½Å±â¼úÁ¶ÇÕ |
231,493 |
2.13% |
231,493 |
1.86% |
81,020 |
0.65% |
69,448 |
0.56% |
1°³¿ù |
0.00% |
0.00% |
81,025 |
0.65% |
0.00% |
3°³¿ù |
ÄÉÀÌƼ½º¸¶Æ®°øÀåÅõÀÚÁ¶ÇÕ(KT½º¸¶Æ®°øÀåÅõÀÚÁ¶ÇÕ) |
68,965 |
0.63% |
68,965 |
0.56% |
24,140 |
0.19% |
20,689 |
0.17% |
1°³¿ù |
0.00% |
0.00% |
24,136 |
0.19% |
0.00% |
3°³¿ù |
Çö´ë±â¼úÅõÀÚ¢ß |
34,482 |
0.32% |
34,482 |
0.28% |
12,070 |
0.10% |
10,345 |
0.08% |
1°³¿ù |
0.00% |
0.00% |
12,067 |
0.10% |
0.00% |
3°³¿ù |
¼ö¼ºÀÚ»ê¿î¿ë¢ß |
40,000 |
0.37% |
40,000 |
0.32% |
14,000 |
0.11% |
12,000 |
0.10% |
1°³¿ù |
0.00% |
0.00% |
14,000 |
0.11% |
0.00% |
3°³¿ù |
À̺£½ºÆ®ÅõÀÚÁõ±Ç |
9,000 |
0.08% |
9,000 |
0.07% |
3,150 |
0.03% |
2,700 |
0.02% |
1°³¿ù |
0.00% |
0.00% |
3,150 |
0.03% |
0.00% |
3°³¿ù |
¿¡À̽ºÅõÀÚ±ÝÀ¶IB |
13,000 |
0.12% |
13,000 |
0.10% |
6,500 |
0.05% |
- |
0.00% |
1°³¿ù |
0.00% |
0.00% |
6,500 |
0.05% |
0.00% |
3°³¿ù |
µð¿¡½ºÅõÀÚÁõ±Ç |
6,000 |
0.06% |
6,000 |
0.05% |
3,000 |
0.02% |
- |
0.00% |
1°³¿ù |
0.00% |
0.00% |
3,000 |
0.02% |
0.00% |
3°³¿ù |
¼ö¼ºÀÚ»ê¿î¿ë¢ß |
13,000 |
0.12% |
13,000 |
0.10% |
6,500 |
0.05% |
- |
0.00% |
1°³¿ù |
0.00% |
0.00% |
6,500 |
0.05% |
0.00% |
3°³¿ù |
¹«¸²Ä³ÇÇÅ»¢ß |
134,818 |
1.24% |
134,818 |
1.09% |
47,190 |
0.38% |
40,445 |
0.33% |
1°³¿ù |
0.00% |
0.00% |
47,183 |
0.38% |
0.00% |
3°³¿ù |
KBÁõ±Ç |
230,768 |
2.12% |
230,768 |
1.86% |
230,768 |
1.86% |
- |
0.00% |
1³â |
(±º°ø-ÇÑÈ Ã·´Ü±¹¹æ°ú 4Â÷»ê¾÷Çõ¸í º¥Ã³À°¼º ÀϹݻç¸ðÁõ±ÇÅõÀÚ½ÅŹ 1È£ÀÇ ½ÅŹ¾÷ÀÚ
ÁöÀ§) |
¿¡½ºÁö¿¡À̽º À¯ÇÑȸ»ç |
1,331,198 |
12.23% |
1,331,198 |
10.72% |
465,920 |
3.75% |
399,359 |
3.22% |
1°³¿ù |
0.00% |
0.00% |
465,919 |
3.75% |
0.00% |
3°³¿ù |
±âŸ ¹ýÀÎÅõÀÚÀÚ (¼Ò¾×ÁÖÁÖ) |
395,284 |
3.63% |
395,284 |
3.18% |
- |
0.00% |
395,284 |
3.18% |
- |
±âŸ °³ÀÎÅõÀÚÀÚ (¼Ò¾×ÁÖÁÖ) |
1,180,338 |
10.84% |
1,180,338 |
9.50% |
- |
0.00% |
1,180,338 |
9.50% |
- |
¿þÀ̺ñ½º ¿ì¸®»çÁÖÁ¶ÇÕ |
¿ì¸®»çÁÖÁ¶ÇÕ |
784,000 |
7.20% |
784,000 |
6.31% |
784,000 |
6.31% |
- |
0.00% |
5³â |
±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ |
»óÀåÁÖ¼±ÀÎ |
- |
0.00% |
1,490,000 |
12.00% |
- |
0.00% |
1,490,000 |
12.00% |
- |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
°ø¸ðÁÖÁÖ |
- |
0.00% |
44,700 |
0.36% |
44,700 |
0.36% |
- |
0.00% |
3°³¿ù |
ÇÕ°è |
- |
- |
10,885,411 |
100.00% |
12,420,111 |
100.00% |
8,151,678 |
65.63% |
4,268,433 |
34.37% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú¸ñ |
Á¦8±â ¹Ý±â¸» |
Á¦7±â¸» |
Á¦6±â¸» |
Á¦5±â |
(2024³â 06¿ù¸») |
(2023³â 12¿ù¸») |
(2022³â 12¿ù¸») |
(2021³â 12¿ù¸») |
(K-IFRS) |
(K-IFRS) |
(K-IFRS) |
(K-IFRS) |
°¨»çÀÎ(°¨»çÀÇ°ß) |
ÇѹÌȸ°è¹ýÀÎ(-) |
»ïÈȸ°è¹ýÀÎ(ÀûÁ¤) |
»ïÈȸ°è¹ýÀÎ(ÀûÁ¤) |
½Å¿ìȸ°è¹ýÀÎ(ÀûÁ¤) |
[À¯µ¿ÀÚ»ê] |
25,371,319,815 |
27,480,564,932 |
18,534,880,971 |
11,539,772,898 |
¤ýÇö±Ý¹×Çö±Ý¼ºÀÚ»ê |
7,741,364,151 |
12,417,165,715 |
8,746,132,869 |
4,261,770,637 |
¤ý¸ÅÃâä±Ç |
667,577,480 |
76,371,900 |
57,727,047 |
360,422,294 |
¤ýÀç°íÀÚ»ê |
15,523,330,724 |
13,930,369,813 |
6,889,503,109 |
4,320,992,223 |
¤ý±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê |
267,405,298 |
402,107,993 |
1,124,302,343 |
835,314,368 |
¤ý±âŸÀ¯µ¿ÀÚ»ê |
478,566,407 |
418,904,390 |
659,346,405 |
283,441,376 |
¤ý´ç±â¹ýÀμ¼ÀÚ»ê |
20,100,700 |
23,961,470 |
23,712,510 |
16,285,290 |
¤ý°è¾àÀÚ»ê |
672,975,055 |
211,683,651 |
1,034,156,688 |
1,461,546,710 |
[ºñÀ¯µ¿ÀÚ»ê] |
30,516,519,838 |
26,546,512,875 |
28,577,943,710 |
26,926,971,197 |
¤ýÀ¯ÇüÀÚ»ê |
21,298,039,410 |
22,600,174,279 |
25,812,831,416 |
24,232,629,724 |
¤ý¹«ÇüÀÚ»ê |
875,519,783 |
1,035,727,318 |
1,457,107,794 |
1,200,318,536 |
¤ý±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
8,001,713,588 |
2,536,187,457 |
923,985,076 |
1,375,969,849 |
¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
341,247,057 |
374,423,821 |
384,019,424 |
118,053,088 |
ÀÚ »ê ÃÑ °è |
55,887,839,653 |
54,027,077,807 |
47,112,824,681 |
38,466,744,095 |
[À¯µ¿ºÎä] |
33,444,212,245 |
28,829,806,007 |
46,586,445,393 |
23,600,810,395 |
[ºñÀ¯µ¿ºÎä] |
7,940,290,164 |
8,360,419,118 |
10,828,902,048 |
9,069,842,475 |
ºÎ ä ÃÑ °è |
41,384,502,409 |
37,190,225,125 |
57,415,347,441 |
32,670,652,870 |
[ÀÚº»±Ý] |
5,442,705,500 |
5,442,705,500 |
4,109,284,000 |
4,109,284,000 |
[ÀÚº»À׿©±Ý] |
95,077,787,903 |
95,057,194,753 |
54,707,138,947 |
54,170,093,194 |
[±âŸÀÚº»Ç׸ñ] |
1,355,501,234 |
1,165,217,518 |
718,636,162 |
783,755,562 |
[ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý)] |
-87,372,657,393 |
-84,828,265,089 |
-69,837,581,869 |
-53,267,041,531 |
ÀÚ º» ÃÑ °è |
14,503,337,244 |
16,836,852,682 |
-10,302,522,760 |
5,796,091,225 |
Á¾¼Ó¤ý°ü°è¤ý°øµ¿±â¾÷ ÅõÀÚÁÖ½ÄÀÇ Æò°¡¹æ¹ý |
- |
- |
- |
- |
°ú¸ñ |
Á¦ 8±â ¹Ý±â |
Á¦ 7±â |
Á¦ 6±â |
Á¦ 5±â |
(2024.01.01~2024.06.30) |
(2023.01.01~2023.12.31) |
(2022.01.01~2022.12.31) |
(2021.01.01~2021.12.31) |
¸ÅÃâ¾× |
14,561,982,570 |
16,889,541,506 |
4,737,674,379 |
4,394,054,039 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-1,704,801,368 |
-9,520,135,941 |
-14,192,121,383 |
-11,473,156,959 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-2,481,911,023 |
-15,019,485,761 |
-15,992,227,912 |
-12,227,988,086 |
±âº»ÁÖ´ç¼øÀÌÀÍ(´ÜÀ§: ¿ø) |
-228 |
-1,716 |
-1,946 |
-1,703 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(´ÜÀ§: ¿ø) |
-228 |
-1,716 |
-1,946 |
-1,703 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× À¯»ç±â¾÷ 2023³â ¿ä¾à À繫 ÇöȲ] |
(´ÜÀ§ : %, ¹è) |
±¸ ºÐ |
¿þÀ̺ñ½º |
¿þÀ̺ñ½º |
Á¦ÁֹݵµÃ¼ |
¾ÆÀ̾²¸®½Ã½ºÅÛ |
Çȼ¿Ç÷¯½º |
µ¿¿î¾Æ³ªÅØ |
(2023³â ¿Â±â) |
(2024³â ¹Ý±â) |
(2023³â ¿Â±â) |
(2023³â ¿Â±â) |
(2023³â ¿Â±â) |
(2023³â ¿Â±â) |
¼ºÀ强 ºñÀ² |
¸ÅÃâ¾×Áõ°¡À² |
256.54% |
72.41% |
-7.81% |
44.96% |
-19.39% |
27.05% |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
- |
- |
-32.82% |
114.60% |
- |
78.23% |
´ç±â¼øÀÌÀÍÁõ°¡À² |
- |
- |
-42.83% |
103.15% |
- |
36.47% |
È°µ¿¼º ºñÀ² |
ÃÑÀÚ»êȸÀüÀ² |
0.33 |
0.53 |
0.79 |
0.99 |
0.5 |
0.56 |
Àç°íÀÚ»êȸÀüÀ² |
1.62 |
1.98 |
1.97 |
2.64 |
2.72 |
5.92 |
¸ÅÃâä±ÇȸÀüÀ² |
24.48 |
17.88 |
3.38 |
19.76 |
46.63 |
12.98 |
¼öÀͼº ºñÀ² |
¸ÅÃâ¾×¿µ¾÷ÀÌÀÍ·ü |
-56.41% |
-11.72% |
12.00% |
10.04% |
-12.40% |
9.19% |
¸ÅÃâ¾×¼øÀÌÀÍ·ü |
-88.94% |
-17.03% |
9.27% |
10.34% |
-0.85% |
32.78% |
ÃÑÀÚ»ê¼øÀÌÀÍ·ü |
-29.70% |
-9.03% |
7.28% |
10.27% |
-0.43% |
18.31% |
ÀÚ±âÀÚº»¼øÀÌÀÍ·ü |
- |
-31.68% |
8.96% |
14.91% |
-0.51% |
30.12% |
¾ÈÁ¤¼º ºñÀ² |
À¯µ¿ºñÀ² |
95.23% |
76.19% |
428.57% |
222.32% |
596.46% |
243.74% |
ºÎäºñÀ² |
221.02% |
285.34% |
24.36% |
46.08% |
25.90% |
52.07% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
39.45% |
38.29% |
9.95% |
2.93% |
13.89% |
22.17% |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
|
Àç ¹« »ó Å ǥ |
Á¦ 7 ±â 2023³â 12¿ù 31ÀÏ ÇöÀç |
Á¦ 6 ±â 2022³â 12¿ù 31ÀÏ ÇöÀç |
°ú¸ñ |
Á¦ 7 (´ç) ±â¸» |
Á¦ 6 (Àü) ±â¸» |
ÀÚ»ê |
I. À¯µ¿ÀÚ»ê |
¡¡ |
27,480,564,932 |
¡¡ |
18,534,880,971 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
12,417,165,715 |
¡¡ |
8,746,132,869 |
¡¡ |
¸ÅÃâä±Ç |
76,371,900 |
¡¡ |
57,727,047 |
¡¡ |
Àç°íÀÚ»ê |
13,930,369,813 |
¡¡ |
6,889,503,109 |
¡¡ |
±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê |
402,107,993 |
¡¡ |
1,124,302,343 |
¡¡ |
±âŸÀ¯µ¿ÀÚ»ê |
418,904,390 |
¡¡ |
659,346,405 |
¡¡ |
´ç±â¹ýÀμ¼ÀÚ»ê |
23,961,470 |
¡¡ |
23,712,510 |
¡¡ |
°è¾àÀÚ»ê |
211,683,651 |
¡¡ |
1,034,156,688 |
¡¡ |
II. ºñÀ¯µ¿ÀÚ»ê |
¡¡ |
26,546,512,875 |
¡¡ |
28,577,943,710 |
À¯ÇüÀÚ»ê |
22,600,174,279 |
¡¡ |
25,812,831,416 |
¡¡ |
¹«ÇüÀÚ»ê |
1,035,727,318 |
¡¡ |
1,457,107,794 |
¡¡ |
±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
2,536,187,457 |
¡¡ |
923,985,076 |
¡¡ |
±âŸºñÀ¯µ¿ÀÚ»ê |
374,423,821 |
¡¡ |
384,019,424 |
¡¡ |
ÀÚ»êÃÑ°è |
¡¡ |
54,027,077,807 |
¡¡ |
47,112,824,681 |
ºÎä |
I. À¯µ¿ºÎä |
¡¡ |
28,829,806,007 |
¡¡ |
46,586,445,393 |
¸ÅÀÔ乫¹×±âŸä¹« |
3,968,345,211 |
¡¡ |
1,908,581,461 |
¡¡ |
±âŸÀ¯µ¿±ÝÀ¶ºÎä |
1,125,782,897 |
¡¡ |
1,500,776,252 |
¡¡ |
±âŸÀ¯µ¿ºÎä |
58,583,000 |
¡¡ |
60,322,030 |
¡¡ |
´Ü±âÂ÷ÀÔ±Ý |
1,300,000,000 |
¡¡ |
800,000,000 |
¡¡ |
À¯µ¿¼ºÀå±âºÎä |
3,356,180,000 |
¡¡ |
2,136,040,000 |
¡¡ |
À¯µ¿¼º¸®½ººÎä |
726,102,779 |
¡¡ |
590,980,963 |
¡¡ |
Àüȯ»çä |
13,987,249,499 |
¡¡ |
25,513,560,138 |
¡¡ |
Àüȯ»óȯ¿ì¼±ÁÖ |
- |
¡¡ |
3,148,156,095 |
¡¡ |
ÆÄ»ý»óÇ°ºÎä |
897,838,910 |
¡¡ |
8,546,460,915 |
¡¡ |
À¯µ¿¼ºÃæ´çºÎä |
130,008,344 |
¡¡ |
107,782,155 |
¡¡ |
°è¾àºÎä |
3,279,715,367 |
¡¡ |
2,273,785,384 |
¡¡ |
II. ºñÀ¯µ¿ºÎä |
¡¡ |
8,360,419,118 |
¡¡ |
10,828,902,048 |
Àå±âÂ÷ÀÔ±Ý |
2,198,280,000 |
¡¡ |
3,712,830,000 |
¡¡ |
¼øÈ®Á¤±Þ¿©ºÎä |
1,655,978,662 |
¡¡ |
1,976,023,204 |
¡¡ |
±âŸºñÀ¯µ¿Ã¤¹« |
74,205,011 |
¡¡ |
84,188,739 |
¡¡ |
¸®½ººÎä |
4,330,328,264 |
¡¡ |
5,055,860,105 |
¡¡ |
Ãæ´çºÎä |
101,627,181 |
¡¡ |
- |
¡¡ |
ºÎäÃÑ°è |
¡¡ |
37,190,225,125 |
¡¡ |
57,415,347,441 |
ÀÚº» |
I. ÀÚº»±Ý |
5,442,705,500 |
¡¡ |
4,109,284,000 |
¡¡ |
II. ÀÚº»À׿©±Ý |
95,057,194,753 |
¡¡ |
54,707,138,947 |
¡¡ |
III. ±âŸÀÚº»Ç׸ñ |
1,165,217,518 |
¡¡ |
718,636,162 |
¡¡ |
IV. °á¼Õ±Ý |
-84,828,265,089 |
¡¡ |
-69,837,581,869 |
¡¡ |
ÀÚº»ÃÑ°è |
¡¡ |
16,836,852,682 |
¡¡ |
-10,302,522,760 |
ºÎä¿ÍÀÚº»ÃÑ°è |
¡¡ |
54,027,077,807 |
¡¡ |
47,112,824,681 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
Á¦ 7 ±â 2023³â 1¿ù 1ÀϺÎÅÍ 2023³â 12¿ù 31ÀϱîÁö |
Á¦ 6 ±â 2022³â 1¿ù 1ÀϺÎÅÍ 2022³â 12¿ù 31ÀϱîÁö |
°ú¸ñ |
Á¦ 7 (´ç) ±â |
Á¦ 6 (Àü) ±â |
I. ¸ÅÃâ¾× |
16,889,541,506 |
4,737,674,379 |
II. ¸ÅÃâ¿ø°¡ |
13,624,338,114 |
6,852,184,460 |
III. ¸ÅÃâÃÑ¼Õ½Ç |
3,265,203,392 |
-2,114,510,081 |
IV. ÆǸźñ¿Í°ü¸®ºñ |
12,785,339,333 |
12,077,611,302 |
V. ¿µ¾÷¼Õ½Ç |
-9,520,135,941 |
-14,192,121,383 |
VI. ¿µ¾÷¿Ü¼ÕÀÍ |
-5,499,349,820 |
-1,800,106,529 |
±ÝÀ¶¼öÀÍ |
1,825,980,338 |
1,407,207,286 |
±ÝÀ¶ºñ¿ë |
7,403,517,290 |
3,273,686,439 |
±âŸ¼öÀÍ |
197,262,620 |
136,971,041 |
±âŸºñ¿ë |
119,075,488 |
70,598,417 |
VII. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼ø¼Õ½Ç |
-15,019,485,761 |
-15,992,227,912 |
VIII. ¹ýÀμ¼ºñ¿ë |
- |
- |
IX. ´ç±â¼ø¼Õ½Ç |
-15,019,485,761 |
-15,992,227,912 |
X. ±âŸÆ÷°ý¼ÕÀÍ |
28,802,541 |
-578,312,426 |
ÈļÓÀûÀ¸·Î ´ç±â¼ÕÀÍÀ¸·Î ÀçºÐ·ùµÇÁö ¾Ê´Â
Æ÷°ý¼ÕÀÍ |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
28,802,541 |
-578,312,426 |
XI. ÃÑÆ÷°ý¼ÕÀÍ |
-14,990,683,220 |
-16,570,540,338 |
XII. ÁÖ´ç¼ÕÀÍ |
¡¡ |
¡¡ |
±âº»ÁÖ´ç¼ø¼Õ½Ç |
-1,716 |
-1,946 |
Èñ¼®ÁÖ´ç¼ø¼Õ½Ç |
-1,716 |
-1,946 |
ÀÚ º» º¯ µ¿ Ç¥ |
(´ÜÀ§: ¿ø) |
°ú¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
ÀÚº»Á¶Á¤ |
ÀÌÀÍÀ׿©±Ý |
ÃÑ°è |
2022³â 1¿ù 1ÀÏ(Àü±âÃÊ) |
4,109,284,000 |
54,170,093,194 |
783,755,562 |
-53,267,041,531 |
5,796,091,225 |
I. ÃÑÆ÷°ý¼ÕÀÍ |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
-15,992,227,912 |
-15,992,227,912 |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
-578,312,426 |
-578,312,426 |
II. ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
Áֽļ±ÅñÇÀÇ ¼Ò¸ê |
- |
537,045,753 |
-537,045,753 |
- |
- |
Áֽ帻óºñ¿ë |
- |
- |
471,926,353 |
- |
471,926,353 |
2022³â 12¿ù 31ÀÏ(Àü±â¸») |
4,109,284,000 |
54,707,138,947 |
718,636,162 |
-69,837,581,869 |
-10,302,522,760 |
2023³â 1¿ù 1ÀÏ(´ç±âÃÊ) |
4,109,284,000 |
54,707,138,947 |
718,636,162 |
-69,837,581,869 |
-10,302,522,760 |
I. ÃÑÆ÷°ý¼ÕÀÍ |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
-15,019,485,761 |
-15,019,485,761 |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
28,802,541 |
28,802,541 |
II. ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
À¯»óÁõÀÚ |
300,000,500 |
7,500,012,500 |
- |
- |
7,800,013,000 |
Àüȯ»óȯ¿ì¼±ÁÖÀÇ Àüȯ |
230,769,000 |
7,621,661,874 |
- |
- |
7,852,430,874 |
Àüȯ¿ì¼±ÁÖÀÇ Àüȯ |
261,539,000 |
6,538,475,000 |
- |
- |
6,800,014,000 |
Àüȯ»çäÀÇ Àüȯ |
541,113,000 |
16,713,728,346 |
- |
- |
17,254,841,346 |
Àüȯ±Ç(ºÎä)ÀÇ ÀÚº»À¸·ÎÀÇ ÀçºÐ·ù |
- |
1,900,489,441 |
- |
- |
1,900,489,441 |
Áֽļ±ÅñÇÀÇ ¼Ò¸ê |
- |
75,688,645 |
-75,688,645 |
- |
- |
Áֽ帻óºñ¿ë |
- |
- |
522,270,001 |
- |
522,270,001 |
2023³â 12¿ù 31ÀÏ(´ç±â¸») |
5,442,705,500 |
95,057,194,753 |
1,165,217,518 |
-84,828,265,089 |
16,836,852,682 | |
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
¿þÀ̺ñ½º IPO°ø¸ð, ¿þÀ̺ñ½º °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,¿þÀ̺ñ½º °ø¸ðû¾àÀÏÁ¤, ¿þÀ̺ñ½ºÃ»±¸,¿þÀ̺ñ½º ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,¿þÀ̺ñ½º»óÀå, ¿þÀ̺ñ½º °ø¸ðÁÖû¾àÀÏÁ¤, ¿þÀ̺ñ½º °ø¸ð,¿þÀ̺ñ½ºÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|