Á¾¸ñ¸í |
¿¡ÀÌ·°½º |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
475580 |
¾÷Á¾ |
±× ¿Ü ±âŸ ´Þ¸® ºÐ·ùµÇÁö ¾ÊÀº Á¦Ç° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
ÀÌÄ¡Çå, ÀÌ´ÙÀÎ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã µµºÀ±¸ ¸¶µé·Î13±æ 84 (⵿, ⵿¾Æ¿ì¸£³×) 213È£ |
ȨÆäÀÌÁö |
www.aluxonline.com |
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
54,846 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
4,863 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
3,960 (¹é¸¸¿ø) |
ÀÚº»±Ý |
2,647 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,500,000 ÁÖ |
¾×¸é°¡ |
200 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,500,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
11,500 ~ 13,500 ¿ø |
û¾à°æÀï·ü |
539.86:1 (ºñ·Ê 1080:1) |
È®Á¤°ø¸ð°¡ |
16,000 ¿ø |
°ø¸ð±Ý¾× |
24,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 375,000 ÁÖ / û¾àÇѵµ: 12,000~15,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.10.11 ~ 2024.10.17 |
°ø¸ðû¾àÀÏ |
2024.10.23 ~ 2024.10.24 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.10.28 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.10.28 |
ȯºÒÀÏ |
2024.10.28 |
»óÀåÀÏ |
2024.11.01 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
16,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 200 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 11,500 ~ 13,500 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,500,000 ÁÖ |
°ø¸ð±Ý¾× : 24,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,125,000 ÁÖ (75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
375,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 12,000~15,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.10.11 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
973.12:1 |
Àǹ«º¸À¯È®¾à
|
0.36%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.11.01 |
ÇöÀç°¡
|
9,990 ¿ø (7.19%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 3,918,000 |
ÇÕ°è | 3,918,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 0.36% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,135 |
1,094,764,150 |
973.12 :1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 9 | 5,533,000 | 0.51% | 17,000¿ø ÃÊ°ú | 1241 | 611,077,200 | 55.82% | 17,000¿ø | 388 | 187,917,700 | 17.17% | 16,000¿ø ÃÊ°ú ~ 17,000¿ø ¹Ì¸¸ | 42 | 29,321,000 | 2.68% | 16,000¿ø | 329 | 186,432,250 | 17.03% | 15,000¿ø ÀÌ»ó ~ 16,000¿ø ¹Ì¸¸ | 24 | 16,564,000 | 1.51% | 13,500¿ø ÃÊ°ú ~ 15,000¿ø ¹Ì¸¸ | 3 | 2,327,000 | 0.21% | 13,500¿ø ÀÌÇÏ | 99 | 55,592,000 | 5.08% | ÇÕ°è |
2,135°Ç |
1,094,764,150ÁÖ |
100% |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
27.61 % | 0.00 % | 0.00 % |
À¯µ¿ºñÀ² |
305.22 % | 346.62 % | 566.32 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
11.61 % | -504.44 % | 46.44 % |
¿µ¾÷ÀÌÀÍ·ü |
8.64 % | 2.33 % | 14.69 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
97.22 % | 57.10 % | -36.34 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
632.85 % | -75.13 % | 302.02 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
254 ¿ø | 97 ¿ø | -74 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
53.10 | 139.08 | -181.86 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
2,190 ¿ø | -19 ¿ø | -160 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
6.16 | -701.58 | -84.46 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
2,517 ¿ø | 1,276 ¿ø | 812 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
5.36 | 10.58 | 16.62 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â µå·Ð/·Îº¿ Á¦Á¶ ±â¼ú ¹× »ý»ê ½Ã¼³À» º¸À¯ÇÏ°í À̸¦ È°¿ë½ÃÀå¿¡ Á¢¸ñÇÏ°í ÀÖ´Â µå·Ð/·Îº¿ ¿¡µàÅ×Å© ±â¾÷ÀÔ´Ï´Ù. ƯÈ÷, ÃÊ°æ·®
µå·Ð/·Îº¿À» Àü¹®ÀûÀ¸·Î °³¹ßÇÏ¿© ´Ù¾çÇÑ Á¦Ç° ¶óÀξ÷À» º¸À¯ÇÏ°í ÀÖ½À´Ï´Ù. ÁÖ·Î Ãʵî ÄÚµù ±³À° ½ÃÀå¿¡ À̸¦ ±³±¸Àç·Î È°¿ëÇÏ°í ÀÚü ÄÁÅÙÃ÷¸¦
Á¢¸ñÇÔÀ¸·Î½á ¾çÁúÀÇ ¹Ì·¡±³À°À» Á¦°øÇÏ´Â °ÍÀ» ÁÖ»ç¾÷À¸·Î ¼ºÀåÇÏ¿© ¿Ô½À´Ï´Ù.
2023³âºÎÅÍ´Â µå·Ð»ç¾÷ºÎ¸¦ ½Å¼³ÇÏ¿© ÁßÀå±â ¼ºÀ嵿·ÂÀ¸·Î µå·Ð¿¡ ¿ªÁ¡À» µÎ°í ÀÖÀ¸¸ç, ±³À°¿ë µå·Ð ÀÌ¿Ü¿¡µµ ·¹Àúµå·Ð(Ã౸µå·Ð),
°ø¿¬µå·Ð(±ºÁýµå·Ð), º¸¾Èµå·Ð µîÀ» °³¹ßÇÔÀ¸·Î½á È°¿ë½ÃÀåÀ¸·Î ±× ¿µ¿ªÀ» È®ÀåÇÏ°í ÀÖ½À´Ï´Ù. ƯÈ÷, µå·Ð ±Û·Î¹úÈ¿¡ ÁýÁßÇÏ¿© ¹Ì±¹ ½ÃÀåÀ¸·Î ¼öÃâÀ»
½ÃÀÛÇÏ¿´°í, ±× °á°ú 2023³â USD 98¸¸ºÒ, 2024³â »ó¹Ý±â USD170¸¸ºÒÀÇ µå·ÐÀ» ¼öÃâÇÏ´Â µî Å«ÆøÀÇ ¼ºÀåÀ» Àϱ¸°í
ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø) |
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
±Ý¾× |
±Ý¾× |
±Ý¾× |
±Ý¾× |
Á¦Ç° |
·Îº¿ |
¼öÃâ |
237 |
52 |
20 |
69 |
³»¼ö |
4,375 |
5,947 |
7,611 |
3,407 |
¼Ò°è |
4,612 |
5,999 |
7,631 |
3,476 |
µå·Ð |
¼öÃâ |
- |
- |
1,312 |
2,346 |
³»¼ö |
- |
3,006 |
4,124 |
2,799 |
¼Ò°è |
- |
3,006 |
5,435 |
5,145 |
±âŸ |
³»¼ö |
- |
127 |
446 |
273 |
Á¦Ç° °è |
¼öÃâ |
237 |
52 |
1,332 |
2,415 |
³»¼ö |
4,375 |
9,080 |
12,181 |
6,479 |
»óÇ° |
±âŸ±³±¸Àç |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
2,332 |
3,402 |
4,473 |
1,879 |
¼Ò°è |
2,332 |
3,402 |
4,473 |
1,879 |
»óÇ° °è |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
2,332 |
3,402 |
4,473 |
1,879 |
¿ë¿ª |
°ø°ø±â°ü ¹ßÁֿ뿪 |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
12,370 |
12,192 |
17,952 |
2,308 |
±³À°¿î¿µ¿ë¿ª |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
6,177 |
10,731 |
15,447 |
7,487 |
Çпø»ç¾÷ |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
- |
938 |
2,686 |
3,044 |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
541 |
770 |
775 |
240 |
¿ë¿ª °è |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
19,088 |
24,630 |
36,860 |
13,079 |
ÇÕ°è |
¼öÃâ |
237 |
52 |
1,332 |
2,415 |
³»¼ö |
25,795 |
37,112 |
53,514 |
21,437 |
ÃÑ ÇÕ°è |
26,032 |
37,164 |
54,846 |
23,852 |
3.À繫ÇöȲ
¡¼ ÃÖ±Ù 3»ç¾÷¿¬µµ ¹× ´çÇس⵵ À繫ºñÀ² ¡½ |
À繫ºñÀ² |
2021³â |
2022³â |
2023³â |
2024³â »ó¹Ý±â |
¾÷Á¾Æò±Õ |
À¯µ¿ºñÀ² |
355.73% |
245.08% |
366.49% |
387.51% |
178.76% |
ºÎäºñÀ² |
N/A |
1455.62% |
29.32% |
25.28% |
98.32% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
7.93% |
4.78% |
2.80% |
0.00% |
29.72% |
ÀÌÀÚº¸»ó¹èÀ²(¹è) |
4.52¹è |
0.93¹è |
3.21¹è |
16.80¹è |
5.59¹è |
¡¼ ´ç»ç ¼öÀͼº ÁöÇ¥ ¡½ |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
Àç ¹« ºñ À² |
2021³â |
2022³â |
2023³â |
2024³â »ó¹Ý±â |
¾÷Á¾ Æò±Õ |
¼öÀͼº |
¸ÅÃâ¾× ¼øÀÌÀÍ·ü |
1.81% |
5.21% |
7.22% |
7.47% |
5.15% |
ÃÑÀÚ»ê ¼øÀÌÀÍ·ü |
1.80% |
6.81% |
11.68% |
9.40% |
5.08% |
ÀÚ±âÀÚº» ¼øÀÌÀÍ·ü |
N/A |
232.51% |
25.83% |
11.96% |
10.07% |
¸ÅÃâ¾× ÃÑÀÌÀÍ·ü |
37.91% |
31.51% |
40.07% |
47.24% |
27.68% |
¸ÅÃâ¾× °æ»óÀÌÀÍ·ü |
2.61% |
6.43% |
8.87% |
9.37% |
6.68% |
ÃÑÀÚº» °æ»óÀÌÀÍ·ü |
2.59% |
8.39% |
14.34% |
11.79% |
6.59% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ °ü°è |
Á¾·ù |
°ø¸ð Àü º¸À¯ ÁÖ½Ä |
°ø¸ð ÈÄ |
¸Å°¢Á¦ÇÑ ±â°£ |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦ÇÑ ¹°·® |
À¯Åë°¡´É ¹°·® |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÀÌÄ¡Çå |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
3,211,015 |
27.46% |
3,211,015 |
24.26% |
3,211,015 |
24.26% |
- |
- |
»óÀåÀϷκÎÅÍ 18°³¿ù |
ÀÌ´ÙÀÎ |
ÀÓ¿ø |
430,175 |
3.68% |
430,175 |
3.25% |
430,175 |
3.25% |
- |
- |
»óÀåÀϷκÎÅÍ 18°³¿ù |
±è¼ºÈÆ |
ÀÓ¿ø |
275,000 |
2.35% |
275,000 |
2.08% |
275,000 |
2.08% |
- |
- |
»óÀåÀϷκÎÅÍ 18°³¿ù |
ÀÌ»ó±Ô |
ÀÚȸ»ç ÀÓ¿ø |
159,000 |
1.36% |
159,000 |
1.20% |
159,000 |
1.20% |
- |
- |
»óÀåÀϷκÎÅÍ 18°³¿ù |
·ùÁ¦È« |
ÀÓ¿ø |
802,175 |
6.86% |
802,175 |
6.06% |
802,175 |
6.06% |
- |
- |
»óÀåÀϷκÎÅÍ 18°³¿ù |
À̼þÈÆ |
ÀÓ¿ø |
695,825 |
5.95% |
695,825 |
5.26% |
695,825 |
5.26% |
- |
- |
»óÀåÀϷκÎÅÍ 18°³¿ù |
±èÇüÁø |
ÀÓ¿ø |
428,425 |
3.66% |
428,425 |
3.24% |
428,425 |
3.24% |
- |
- |
»óÀåÀϷκÎÅÍ 18°³¿ù |
Áö»ó±â |
ÀÓ¿ø |
212,700 |
1.82% |
212,700 |
1.61% |
106,350 |
0.80% |
- |
- |
»óÀåÀϷκÎÅÍ 18°³¿ù |
106,350 |
0.80% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¼Ò°è |
6,214,315 |
53.15% |
6,214,315 |
46.94% |
6,214,315 |
46.94% |
- |
- |
- |
½Å¿ëº¸Áõ±â±Ý |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
500,000 |
4.28% |
500,000 |
3.78% |
150,000 |
1.13% |
350,000 |
2.64% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
Çѱ¹ÅõÀÚÁõ±Ç(ÁÖ) |
485,000 |
4.15% |
485,000 |
3.66% |
145,500 |
1.10% |
339,500 |
2.56% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
(ÁÖ)¸ðºñ¸¯½ºÆÄÆ®³Ê½º |
46,621 |
0.40% |
46,621 |
0.35% |
46,621 |
0.35% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
À¯¾Ø¿¡½ºÆÄÆ®³Ê½º |
41,959 |
0.36% |
41,959 |
0.32% |
41,959 |
0.32% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
Áß¼Òº¥Ã³±â¾÷ÁøÈï°ø´Ü |
37,875 |
0.32% |
37,875 |
0.29% |
- |
- |
37,875 |
0.29% |
- |
¼Ò°è |
1,111,455 |
9.51% |
1,111,455 |
8.40% |
384,080 |
2.90% |
727,375 |
5.49% |
- |
IDV IP STAR ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
416,675 |
3.56% |
416,675 |
3.15% |
125,002 |
0.94% |
291,673 |
2.20% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¿ÀÇ¿öÅÍ Pro-IPO ÅõÀÚÁ¶ÇÕ4È£ |
351,575 |
3.01% |
351,575 |
2.66% |
351,575 |
2.66% |
- |
- |
»óÀåÀϷκÎÅÍ 1°³¿ù |
IMM »ì·ç½º º¥Ã³Æݵå Á¦1È£ |
446,550 |
3.82% |
446,550 |
3.37% |
133,964 |
1.01% |
312,586 |
2.36% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
HUAYI-IDV ±Û·Î¹ú ÄÜÅÙÃ÷ ÅõÀÚÁ¶ÇÕ |
227,250 |
1.94% |
227,250 |
1.72% |
68,175 |
0.51% |
159,075 |
1.20% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
½ÅÇÑ-¿ÀÇ¿öÅÍ Pre-IPO ÅõÀÚÁ¶ÇÕ Á¦1È£ |
219,901 |
1.88% |
219,901 |
1.66% |
219,901 |
1.66% |
- |
- |
»óÀåÀϷκÎÅÍ 1°³¿ù |
·Ôµ¥-KDB¿ÀÇÂÀ̳뺣À̼ÇÆݵå |
179,831 |
1.54% |
179,831 |
1.36% |
123,218 |
0.93% |
56,613 |
0.43% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
·Ôµ¥Å©¸®¿¡ÀÌÆ®Æݵå |
146,871 |
1.26% |
146,871 |
1.11% |
90,241 |
0.68% |
56,630 |
0.43% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¿ì½Åº¥Ã³ÅõÀÚ ÁÖ½Äȸ»ç |
161,775 |
1.38% |
161,775 |
1.22% |
48,532 |
0.37% |
113,243 |
0.86% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¾ÆÀ̵ðºêÀÌ ¾ËÆÄ&¿À¸Þ°¡ 1È£ Æݵå |
139,825 |
1.20% |
139,825 |
1.06% |
139,825 |
1.06% |
- |
- |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¿¤¿¡ÇÁ¾ÆÀÌÇÏÀÌÅ×Å©Á¶ÇÕ2È£ |
91,376 |
0.78% |
91,376 |
0.69% |
91,376 |
0.69% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¿ÀÇ¿öÅÍ¿£Á©½ºÅõÀÚÁ¶ÇÕ2È£ |
54,977 |
0.47% |
54,977 |
0.42% |
54,977 |
0.42% |
- |
- |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¼Ò°è |
2,436,606 |
20.84% |
2,436,606 |
18.41% |
1,446,786 |
10.93% |
989,820 |
7.48% |
- |
³Ý¸¶ºí ÁÖ½Äȸ»ç |
1% ÀÌ»ó ÁÖÁÖ |
º¸ÅëÁÖ |
1,132,525 |
9.69% |
1,132,525 |
8.56% |
339,757 |
2.57% |
792,768 |
5.99% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
Áß¼Ò±â¾÷ÀºÇà |
269,625 |
2.31% |
269,625 |
2.04% |
80,887 |
0.61% |
188,738 |
1.43% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
(ŸÀÓÆú¸®¿À Çõ½Å¼ºÀå´ºµô ÀϹݻç¸ðÅõÀÚ½ÅŹ) |
±èµµÇö |
125,000 |
1.07% |
125,000 |
0.94% |
- |
- |
125,000 |
0.94% |
- |
ÇÑ»óÁØ |
125,000 |
1.07% |
125,000 |
0.94% |
- |
- |
125,000 |
0.94% |
- |
¼Ò°è |
1,652,150 |
14.13% |
1,652,150 |
12.48% |
420,644 |
3.18% |
1,231,506 |
9.30% |
- |
¿¡ÀÌ¿¤¿¢½º¿¡µàÅ×Å©1È£ ¿Ü 5ÀÎ |
±âŸ |
º¸ÅëÁÖ |
278,404 |
2.38% |
278,404 |
2.10% |
97,904 |
0.74% |
180,500 |
1.36% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¼Ò°è |
278,404 |
2.38% |
278,404 |
2.10% |
97,904 |
0.74% |
180,500 |
1.36% |
- |
°ø¸ðÁÖÁÖ |
°ø¸ðÁÖ½Ä |
º¸ÅëÁÖ |
- |
- |
1,500,000 |
11.33% |
- |
- |
1,500,000 |
11.33% |
- |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
- |
º¸ÅëÁÖ |
- |
- |
45,000 |
0.34% |
45,000 |
0.34% |
- |
- |
»óÀåÀϷκÎÅÍ 3°³¿ù |
ÇÕ°è |
- |
11,692,930 |
100.00% |
13,237,930 |
100.00% |
8,608,729 |
65.03% |
4,629,201 |
34.97% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
»ç¾÷¿¬µµ |
2024³â ¹Ý±â |
2023³â |
2022³â |
2021³â |
Á¦ 10±â ¹Ý±â |
Á¦ 9±â |
Á¦ 8±â |
Á¦ 7±â |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
ÇÑ¿ïȸ°è¹ýÀÎ(ÀûÁ¤) |
»ïÁ¤È¸°è¹ýÀÎ(ÀûÁ¤) |
»ï´öȸ°è¹ýÀÎ(ÀûÁ¤) |
°¨»ç¹ÞÁö ¾Æ´ÏÇÔ |
[À¯µ¿ÀÚ»ê] |
23,108,503,938 |
27,846,237,021 |
22,001,128,768 |
21,206,329,238 |
¸ÅÃâä±Ç |
3,501,801,718 |
4,703,956,139 |
4,422,751,038 |
5,320,450,294 |
Àç°íÀÚ»ê |
5,253,156,835 |
5,074,655,728 |
3,412,428,770 |
2,142,804,050 |
±âŸÀ¯µ¿ÀÚ»ê |
14,353,545,385 |
18,067,625,154 |
14,165,948,960 |
13,743,074,894 |
[ºñÀ¯µ¿ÀÚ»ê] |
15,621,093,792 |
9,253,680,220 |
8,720,211,794 |
4,995,154,364 |
ÅõÀÚÀÚ»ê |
- |
- |
- |
2,860,000 |
À¯ÇüÀÚ»ê |
5,293,599,072 |
3,385,459,799 |
3,026,279,508 |
2,029,772,651 |
¹«ÇüÀÚ»ê |
3,638,061,475 |
2,375,025,301 |
2,915,993,659 |
1,375,770,374 |
±âŸºñÀ¯µ¿ÀÚ»ê |
6,689,433,245 |
3,493,195,120 |
2,777,938,627 |
1,586,751,339 |
ÀÚ»êÃÑ°è |
38,729,597,730 |
37,099,917,241 |
30,721,340,562 |
26,201,483,602 |
[À¯µ¿ºÎä] |
5,963,315,978 |
7,598,148,229 |
8,977,174,573 |
5,961,356,591 |
¸ÅÀÔ乫 ¹× ±âŸä¹« |
1,263,149,349 |
2,506,483,128 |
2,606,747,353 |
2,438,473,628 |
´Ü±âÂ÷ÀÔ±Ý |
- |
1,040,000,000 |
1,467,000,000 |
2,037,311,117 |
±âŸÀ¯µ¿ºÎä |
4,700,166,629 |
4,051,665,101 |
4,903,427,220 |
1,485,571,846 |
[ºñÀ¯µ¿ºÎä] |
1,852,285,197 |
812,585,287 |
19,769,305,841 |
20,548,616,521 |
Àå±âÂ÷ÀÔ±Ý |
- |
- |
- |
40,000,000 |
±âŸºñÀ¯µ¿ºÎä |
1,852,285,197 |
812,585,287 |
19,769,305,841 |
20,508,616,521 |
ºÎäÃÑ°è |
7,815,601,175 |
8,410,733,516 |
28,746,480,414 |
26,509,973,112 |
Áö¹è±â¾÷ÁöºÐ |
30,889,681,324 |
28,660,649,412 |
1,820,281,316 |
-580,013,686 |
[ÀÚº»±Ý] |
2,338,586,000 |
2,331,011,000 |
1,524,780,000 |
1,524,780,000 |
[ÀÚº»À׿©±Ý] |
23,455,392,514 |
23,306,630,237 |
2,065,220,000 |
2,065,220,000 |
[±âŸÀÚº»±¸¼º¿ä¼Ò] |
1,660,699,305 |
1,373,826,599 |
540,117,228 |
4,129,404 |
[ÀÌ¿ùÀ׿©±Ý] |
3,435,003,505 |
1,649,181,576 |
-2,309,835,912 |
-4,174,143,090 |
ºñÁö¹èÁöºÐ |
24,315,231 |
28,534,313 |
154,578,832 |
271,524,176 |
ÀÚº»ÃÑ°è |
30,913,996,555 |
28,689,183,725 |
1,974,860,148 |
-308,489,510 |
¡¡±¸ºÐ |
2024³â 1¿ù 1ÀÏ ~ |
2023³â 1¿ù 1ÀÏ ~ |
2022³â 1¿ù 1ÀÏ ~ |
2021³â 1¿ù 1ÀÏ ~ |
2024³â 06¿ù 30ÀÏ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
23,851,996,357 |
54,845,581,406 |
37,164,063,070 |
26,031,701,417 |
¿µ¾÷ÀÌÀÍ |
2,194,565,338 |
5,027,356,557 |
1,228,474,084 |
2,662,095,813 |
¹ýÀμ¼Â÷°¨ÀüÀÌÀÍ |
2,235,205,997 |
4,863,328,042 |
2,388,271,666 |
678,257,806 |
¿¬°á´ç±â¼øÀÌÀÍ |
1,781,602,847 |
3,959,967,181 |
1,937,264,949 |
470,405,355 |
Áö¹èÁöºÐ ±Í¼Ó |
1,785,821,929 |
3,956,614,601 |
1,856,501,324 |
424,566,733 |
ºñÁö¹èÁöºÐ ±Í¼Ó |
-4,219,082 |
3,352,580 |
80,763,625 |
45,838,622 |
ÃÑÆ÷°ýÀÌÀÍ |
1,781,602,847 |
3,962,006,905 |
1,943,439,710 |
463,211,797 |
Áö¹èÁöºÐ ±Í¼Ó |
1,785,821,929 |
3,958,799,590 |
1,863,328,522 |
414,620,239 |
ºñÁö¹èÁöºÐ ±Í¼Ó |
-4,219,082 |
3,207,315 |
80,111,188 |
48,591,558 |
±âº»ÁÖ´ç¼øÀÌÀÍ |
153 |
509 |
6,088 |
1,392 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ |
152 |
279 |
2,613 |
1,392 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ µ¿»ç ¹× ºñ±³±â¾÷ 2024³â ¹Ý±â ¿ä¾à À繫ÇöȲ ¡½ |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
µ¿»ç |
ºêÀÌ¿øÅØ |
·Îº¸½ºÅ¸ |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
23,109 |
80,165 |
81,662 |
[ºñÀ¯µ¿ÀÚ»ê] |
15,621 |
127,818 |
38,961 |
ÀÚ»êÃÑ°è |
38,730 |
207,983 |
120,623 |
[À¯µ¿ºÎä] |
5,963 |
62,187 |
28,310 |
[ºñÀ¯µ¿ºÎä] |
1,852 |
1,875 |
281 |
ºÎäÃÑ°è |
7,816 |
64,062 |
28,591 |
[ÀÚº»±Ý] |
2,339 |
7,971 |
4,875 |
ÀÚº»ÃÑ°è |
30,914 |
143,921 |
92,032 |
(Áö¹èÁöºÐ) ÀÚº»ÃÑ°è |
30,890 |
116,908 |
92,032 |
¸ÅÃâ¾× |
23,852 |
33,460 |
48,521 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
2,195 |
(1,991) |
1,126 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
1,782 |
(2,728) |
2,058 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
1,786 |
(936) |
2,058 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¿¡ÀÌ·°½º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
ÀÚ »ê |
|
|
I. À¯µ¿ÀÚ»ê |
20,358,498,239 |
11,553,426,884 |
II. ºñÀ¯µ¿ÀÚ»ê |
12,323,293,809 |
11,182,607,009 |
ÀÚ »ê ÃÑ °è |
32,681,792,048 |
22,736,033,893 |
ºÎ ä |
|
|
I. À¯µ¿ºÎä |
6,669,684,390 |
3,332,927,331 |
II. ºñÀ¯µ¿ºÎä |
401,777,560 |
19,627,779,224 |
ºÎ ä ÃÑ °è |
7,071,461,950 |
22,960,706,555 |
ÀÚ º» |
|
|
I. ÀÚº»±Ý |
2,331,011,000¡¡ |
1,524,780,000 |
II. ±âŸÀÚº»±¸¼º¿ä¼Ò |
24,631,215,620¡¡ |
2,575,129,948 |
III. ÀÌ¿ù°á¼Õ±Ý |
(1,351,896,522)¡¡ |
(4,324,582,610) |
ÀÚ º» ÃÑ °è |
25,610,330,098 |
(224,672,662) |
ºÎä¿ÍÀÚº»ÃÑ°è |
32,681,792,048 |
22,736,033,893 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¿¡ÀÌ·°½º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
I. ¸ÅÃâ¾× |
29,426,926,633 |
14,920,920,461 |
II. ¸ÅÃâ¿ø°¡ |
17,331,664,437 |
9,486,784,710 |
III. ¸ÅÃâÃÑÀÌÀÍ |
12,095,262,196 |
5,434,135,751 |
IV. ¿µ¾÷ÀÌÀÍ |
2,542,847,843 |
346,540,023 |
V. ¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ |
3,834,942,325 |
1,051,723,840 |
VI. ´ç±â¼øÀÌÀÍ |
2,972,686,088 |
1,134,749,339 |
VII. ±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
VIII. ÃÑÆ÷°ýÀÌÀÍ |
2,972,686,088 |
1,134,749,339 |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ¿¡ÀÌ·°½º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
±âŸÀÚº»Ç׸ñ |
ÀÌÀÍÀ׿©±Ý |
ÇÕ °è |
2022.01.01(Àü±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
1,524,780,000 |
2,065,220,000 |
(5,459,331,949) |
(1,869,331,949) |
ÃÑÆ÷°ýÀÌÀÍ: |
´ç±â¼øÀÌÀÍ |
- |
- |
1,134,749,339 |
1,134,749,339 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡: |
Áֽļ±ÅÃ±Ç |
- |
509,909,948 |
- |
509,909,948 |
2022.12.31(Àü±â¸») |
1,524,780,000 |
2,575,129,948 |
(4,324,582,610) |
(224,672,662) |
2023.01.01(´ç±âÃÊ) |
1,524,780,000 |
2,575,129,948 |
(4,324,582,610) |
(224,672,662) |
ÃÑÆ÷°ýÀÌÀÍ: |
´ç±â¼øÀÌÀÍ |
- |
- |
2,972,686,088 |
2,972,686,088 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡: |
À¯»óÁõÀÚ |
10,995,400 |
489,020,415 |
- |
500,015,815 |
Àüȯ»óȯ¿ì¼±ÁÖÀÇ Àüȯ |
795,235,600 |
20,752,389,822 |
- |
21,547,625,422 |
Áֽļ±ÅÃ±Ç |
- |
814,675,435 |
- |
814,675,435 |
2023.12.31(´ç±â¸») |
2,331,011,000 |
24,631,215,620 |
(1,351,896,522) |
25,610,330,098 |
|
¿¡ÀÌ·°½º IPO°ø¸ð,¿¡ÀÌ·°½º °ø¸ðÀÏÁ¤,¿¡ÀÌ·°½º °ø¸ðÁÖ,¿¡ÀÌ·°½º »óÀå,¿¡ÀÌ·°½º û¾àÀÏÁ¤,¿¡ÀÌ·°½º °ø¸ð°¡,¿¡ÀÌ·°½º û¾à°æÀï·ü,¿¡ÀÌ·°½º °ø¸ðÁֽļö,¿¡ÀÌ·°½º È®Á¤°ø¸ð°¡,¿¡ÀÌ·°½º °ø¸ð±Ý¾×,¿¡ÀÌ·°½º °ø¸ðºÐ¼®,¿¡ÀÌ·°½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|