38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
±â¾÷°³¿ä
Á¾¸ñ¸í   ´å¹Ð ÁøÇà»óȲ   °ø¸ðÁÖ
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   464580
¾÷Á¾   ½Ç°¨¹Ìµð¾î, ¿£ÅÍÅ×ÀθÕÆ®
´ëÇ¥ÀÚ   Á¤ÇØ¿î ±â¾÷±¸ºÐ   Áß¼ÒÀϹÝ
º»Á¡¼ÒÀçÁö   ¼­¿ïƯº°½Ã ¸¶Æ÷±¸ µ¿±³·Î41±æ 41 Áö1Ãþ, 1Ãþ, 2Ãþ
ȨÆäÀÌÁö   www.dot-mill.com/ ´ëÇ¥ÀüÈ­   02-6203-6640
ÃÖ´ëÁÖÁÖ   -
¸ÅÃâ¾×   18,780 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  -1,293 (¹é¸¸¿ø)
¼øÀÌÀÍ   1,437 (¹é¸¸¿ø) ÀÚº»±Ý   3,955 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   1,200,000 ÁÖ ¾×¸é°¡   500 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 1,200,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   11,000 ~ 13,000 ¿ø û¾à°æÀï·ü   58.40:1 (ºñ·Ê 117:1)
È®Á¤°ø¸ð°¡   13,000 ¿ø °ø¸ð±Ý¾×   15,600 (¹é¸¸¿ø)
ÁÖ°£»ç   ¹Ì·¡¿¡¼ÂÁõ±Ç Áֽļö: 300,000 ÁÖ   /   û¾àÇѵµ: 15,000~18,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2024.10.24  ~   2024.10.30
°ø¸ðû¾àÀÏ   2024.11.04  ~   2024.11.05
¹èÁ¤°ø°íÀÏ(½Å¹®)   2024.11.07 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2024.11.07
ȯºÒÀÏ   2024.11.07
»óÀåÀÏ   2024.11.13
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   13,000 ¿ø
   ÁÖ´ç¾×¸é°¡ :  500 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  11,000 ~ 13,000 ¿ø
ÃÑ°ø¸ðÁֽļö   1,200,000 ÁÖ
   °ø¸ð±Ý¾× : 15,600 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   900,000 ÁÖ  (75%)    ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   300,000 ÁÖ  (25%)    Ã»¾àÁõ°Å±ÝÀ² : 50%
 Ã»¾à ÃÖ°íÇѵµ :  15,000~18,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2024.10.29 IRÀå¼Ò/½Ã°£    ±â°ü :
  ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  1082.35:1 Àǹ«º¸À¯È®¾à  0.22%
½Å±Ô»óÀå
½Å±Ô»óÀåÀÏ  2024.11.13 ÇöÀç°¡  - ¿ø (%)

Àǹ«º¸À¯ È®¾àºñÀ²
±¸ºÐ ½Åû¼ö·®(´ÜÀ§:ÁÖ)
6°³¿ù È®¾à 2,188,000
ÇÕ°è2,188,000
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%)0.22%

¼ö¿ä¿¹Ãø Âü¿©³»¿ª
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§:ÁÖ) ´Ü¼ø°æÀï
2,151 974,114,600 1,082.35:1

¼ö¿ä¿¹Ãø ½Åû°¡°ÝºÐÆ÷
±¸ºÐ Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§: ÁÖ) ºñÀ²(%)
13,000¿ø ÀÌ»ó 1282541,739,30055.61%
13,000¿ø (¹êµå»ó´Ü)818406,334,70041.71%
11,000¿ø ÀÌ»ó ~ 13,000¿ø ¹Ì¸¸10 5,012,3000.51%
11,000¿ø (¹êµåÇÏ´Ü)152,973,7000.31%
11,000¿ø ¹Ì¸¸63,185,0000.33%
°¡°Ý ¹ÌÁ¦½Ã2014,869,6001.53%
ÇÕ°è 2,151°Ç 974,114,600ÁÖ 100%

º»Áú°¡Ä¡ºÐ¼®

 ´å¹Ð Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312021.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 4,149.69 %  753.96 %  18,789.13 %  
À¯µ¿ºñÀ² 150.09 %  23.08 %  143.28 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü -221.76 %  -84.74 %  271.74 %  
¿µ¾÷ÀÌÀÍ·ü 4.39 %  -21.43 %  9.06 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 76.87 %  12.45 %  34.42 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² -136.22 %  -366.08 %  -150.59 %  


 ´å¹Ð ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312021.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) -182 ¿ø  -204 ¿ø  16 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
-71.58  -63.65  822.84  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) 82 ¿ø  241 ¿ø  6 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) 158.73  53.94  2,235.99  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 2,374 ¿ø  1,342 ¿ø  1,193 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 5.48  9.69  10.89  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»çÀÇ »ç¾÷±¸Á¶´Â '½Ç°¨¹Ìµð¾î ±â¹ÝÀÇ B2B, B2G ¼öÁÖ', '½Ç°¨¹Ìµð¾î ±â¹ÝÀÇ Å׸¶ÆÄÅ© ±¸Ãà ¹× ¿î¿µ(B2C)'·Î  ±¸ºÐµÉ ¼ö ÀÖ½À´Ï´Ù. ½Ç°¨¹Ìµð¾î ±â¹ÝÀÇ B2B, B2G ¼öÁÖÀÇ °æ¿ì¿¡´Â ½Ç°¨¹Ìµð¾î ±â¹ÝÀÇ Á¦ÀÛ, °ø°£¼³°è, ±¸Ãà, ¿î¿µ ¹× º¸¼ö±îÁö ¸ðµç °úÁ¤¿¡ ´ëÇÑ ¾ÈÁ¤ÀûÀÎ ÇÁ·Î¼¼½º¸¦ Á¦°øÇÏ°í ÀÖÀ¸¸ç ½Ç°¨¹Ìµð¾î ÄÜÅÙÃ÷µµ ³³Ç°ÇÏ°í ÀÖ½À´Ï´Ù. B2CÀÇ Å׸¶ÆÄÅ©¿¡¼­´Â ȯ°æ ÈѼÕÀ» ÃÖ¼ÒÈ­ÇÏ¿© ¿ÏÀüÈ÷ »õ·Î¿î dz°æÀ» ¸¸µé¾î³»´Â '¾ß¿ÜÇü ½Ç°¨¹Ìµð¾î Å׸¶ÆÄÅ©'¿Í ÇÑÁ¤µÈ °ø°£À» È°¿ëÇÏ¿© ºñÀÏ»óÀû üÇèÀ» ±Ø´ëÈ­ÇÏ´Â '½Ç°¨Çü Å׸¶ÆÄÅ©' µÎ Á¾·ù¸¦ ¿î¿µÇÏ°í ÀÖ½À´Ï´Ù.

(1) ½Ç°¨¹Ìµð¾î B2G ¼öÁÖ»ç¾÷ 

´ç»ç´Â ½Ç°¨¹Ìµð¾î ±â¹ÝÀÇ ÄÜÅÙÃ÷ Á¦ÀÛ, °ø°£¼³°è, ±¸Ãà, ¿î¿µ ¹× À¯Áöº¸¼ö±îÁö ¸ðµç °úÁ¤¿¡ ´ëÇÑ ¾ÈÁ¤ÀûÀÎ ÇÁ·Î¼¼½º¸¦ Á¦°øÇϸ鼭 ´Ù¼öÀÇ °ø°ø±â°ü ¹× ÁöÀÚü¿ÍÀÇ Çù¾÷À» ÁøÇàÇÏ°í ÀÖ½À´Ï´Ù. ƯÈ÷ ±Û·Î¹ú Top tier ¼öÁØÀÇ ±â¼ú·ÂÀ» ÀÎÁ¤¹Þ¾Æ 2018 Æò⵿°è¿Ã¸²ÇÈ °³Æóȸ½Ä ÇÁ·ÎÁ§¼Ç ¸ÊÇÎ ½Ç°¨¹Ìµð¾î ÄÜÅÙÃ÷¸¦ ³³Ç°ÇÏ¿© ½ÃÀå¿¡ Æø¹ßÀûÀÎ ¹ÝÇâÀ» ÀÏÀ¸Ä×À¸¸ç, À̸¦ ±âÁ¡À¸·Î ±¹³» ½Ç°¨¹Ìµð¾î B2G(Business to Government) ½ÃÀåÀÇ ¼±µµÀÚÀû ÀÔÁö¸¦ À̾°í ÀÖ½À´Ï´Ù.

(2) ½Ç°¨¹Ìµð¾î B2B ¼öÁÖ»ç¾÷ 

´ç»ç´Â Á¦Àϱâȹ, ´ëÈ«±âȹ, »ï¼ºÀüÀÚ, CJ E&M, Çö´ëÂ÷, ±¸±Û(À¯Æ©ºê), µðÁî´Ï, ´ë¿ì°Ç¼³, DL E&C µî ±Û·Î¹ú ±â¾÷µéÀ» ¿øûÀ¸·ÎÇÏ´Â ½Ç°¨¹Ìµð¾î ÄÜÅÙÃ÷¸¦ ³³Ç°ÇÏ°í ÀÖ½À´Ï´Ù. ¿Á¿Ü Àü±¤ÆÇ, ¿µ»ó ARÄÜÅÙÃ÷ µîÀÇ ÄÜÅÙÃ÷ ³³Ç°»Ó¸¸ ¾Æ´Ï¶ó ¸Þ°¡ À̺¥Æ® ¿¬Ãâ ¹× ¿î¿µ, ½Ç°¨¹Ìµð¾î Å׸¶ÆÄÅ© ±¸Ãà±îÁö Àü¹æÀ§ÀûÀÎ ½Ç°¨¹Ìµð¾î ¼­ºñ½º¸¦ Á¦°øÇϸç B2B »ç¾÷¿¡¼­ ¾ÈÁ¤ÀûÀÎ ½ÇÀûÀ» À̾°¡´Â ÁßÀÔ´Ï´Ù. 

(3) ½Ç°¨¹Ìµð¾î Å׸¶ÆÄÅ© »ç¾÷(B2C)

Å׸¶ÆÄÅ©¶õ ƯÁ¤ÇÑ ÁÖÁ¦¸¦ Á¤ÇÏ¿© ³îÀ̽ü³À̳ª À̺¥Æ® µîÀ» ±âȹÇÔÀ¸·Î½á ¹æ¹®°´¿¡°Ô °¨µ¿°ú Áñ°Å¿òÀ» Á¦°øÇÏ´Â ºñÀÏ»óÀûÀÎ °ü±¤/·¹Àú »óÇ°À» ¶æÇÕ´Ï´Ù. ´ç»ç´Â ÀÌ·¯ÇÑ Å׸¶ÆÄÅ©ÀÇ À帣Àû Áñ°Å¿ò¿¡ ´ç»çÀÇ ½Ç°¨¹Ìµð¾î ±â¼ú·Â°ú ¿¬ÃâÀ» ´õÇÑ ½Ç°¨¹Ìµð¾î Å׸¶ÆÄÅ©¸¦ Á÷Á¢ ±¸Ãà/¿î¿µ ÁßÀÔ´Ï´Ù.

2.¸ÅÃâÇöȲ

                                                                                    (´ÜÀ§ : ¹é¸¸¿ø)
¸ÅÃâÀ¯Çü Ç° ¸ñ 2024¿¬µµ ¹Ý±â 2023¿¬µµ 2022¿¬µµ 2021¿¬µµ
(Á¦ 9±â ¹Ý±â) (Á¦ 8±â) (Á¦ 7±â) (Á¦ 6±â)
¿ë¿ª¸ÅÃâ ¼öÃâ 42 4,266 495 -
³»¼ö 6,808 8,340 8,785 9,133
¼Ò°è 6,850 12,606 9,280 9,133
¿î¿µ¸ÅÃâ ¼öÃâ - - - -
³»¼ö 3,160 6,174 1,338 309
¼Ò°è 3,160 6,174 1,338 309
ÇÕ  °è ¼öÃâ 42 4,266 495 -
³»¼ö 9,968 14,514 10,123 9,442
ÇÕ°è 10,010 18,780 10,618 9,442


3.À繫ÇöȲ

                                       (3) À繫Àû ¼ºÀ强
                                                                                  (´ÜÀ§: õ¿ø, %)
°ú¸ñ 2024³â2ºÐ±â 2023³â 2022³â 2021³â
K-IFRS K-IFRS K-IFRS K-IFRS
¸ÅÃâ¾× 10,010,175 18,780,048 10,618,198 9,442,035
¸ÅÃâ¿ø°¡ 7,207,694 12,705,885 8,975,843 6,326,233
¸ÅÃâÃÑÀÌÀÍ 2,802,481 6,074,163 1,642,355 3,115,802
¸ÅÃâÃÑÀÌÀÍ·ü 28.00% 32.34% 15.47% 33.00%
ÆǸźñ¿Í °ü¸®ºñ 2,754,498 5,264,785 4,167,113 2,263,570
¿µ¾÷ÀÌÀÍ 47,983 809,378 -2,524,757 852,232
¿µ¾÷ÀÌÀÍ·ü 0.48% 4.31% (-)23.78% 9.03%
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ -257,080 -1,293,187 -2,865,658 269,803 
´ç±â¼øÀÌÀÍ 119,876 -1,213,002 -1,865,653 164,773 
´ç±â¼øÀÌÀÍ·ü 1.20% (-)6.46% (-)17.57% 1.75%
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 3,900,364 -2,345,937 -685,516 1,163,767


                                          (1) À繫Àû ¾ÈÁ¤¼º
                                                                                            (´ÜÀ§: %)
±¸ºÐ 2024³â ¹Ý±â 2023³â 2022³â 2021³â
µ¿»ç ¾÷Á¾ Æò±Õ µ¿»ç ¾÷Á¾ Æò±Õ µ¿»ç ¾÷Á¾ Æò±Õ µ¿»ç ¾÷Á¾ Æò±Õ
 (ÁÖ2)  (ÁÖ2)  (ÁÖ1)  (ÁÖ1)
ºÎäºñÀ² 75.79% - 4147.81% - 753.94% 139.80% 18930.75% 126.12%
Â÷ÀÔ±ÝÀÇÁ¸µµ 13.02% - 15.31% - 27.79% 26.77% 23.02% 25.33%
À¯µ¿ºñÀ² 99.92% - 150.08% - 23.07% 100.34% 143.27% 121.07%
´çÁºñÀ² 68.51% - 106.06% - 9.74% 92.05% 136.81% 111.30%


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

º¸È£¿¹¼ö ±¸ ºÐ ÁÖ ÁÖ ¸í °ø¸ð Àü °ø¸ð ÈÄ °ø¸ð ÈÄ Àǹ«º¸À¯ ±â°£
±¸ºÐ (Áֽĸżö¼±ÅÃ±Ç Çà»çÀü) (Áֽĸżö¼±ÅÃ±Ç Çà»çÈÄ)
¡¡ Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ²
À¯ÅëÁ¦ÇÑ ÃÖ´ëÁÖÁÖµî Á¤ÇØ¿î 2,809,000 35.50% 2,809,000 30.71% 2,809,000 29.76% »óÀåÀϷκÎÅÍ 1³â(561,800ÁÖ)
 »óÀåÀϷκÎÅÍ 2³â (2,247,200ÁÖ)
±èÅÂÈñ 322,680 4.08% 322,680 3.53% 322,680 3.42% »óÀåÀϷκÎÅÍ 1³â
¼Ò°è 3,131,680 39.58% 3,131,680 34.23% 3,131,680 33.18% -
º¥Ã³±ÝÀ¶ ¾ÆÁÖÁÁÀº¼ºÀåÁö¿øÆݵå 254,590 3.22% 254,590 2.78% 254,590 2.70% »óÀåÀϷκÎÅÍ 1°³¿ù
¿£¿¡ÀÌÄ¡º¥Ã³-¾ÆÁÖ¾ÆÀ̺ñ ´º±×·Î¾²Æݵå 70,000 0.88% 70,000 0.77% 70,000 0.74% »óÀåÀϷκÎÅÍ 1°³¿ù
227,657 2.88% 227,657 2.49% 227,657 2.41% »óÀåÀϷκÎÅÍ 1°³¿ù
¼­¿ï-µðÁöÅÐÄÜÅÙÃ÷ ½Å±â¼úÁ¶ÇÕ 170,771 2.16% 170,771 1.87% 170,771 1.81% »óÀåÀϷκÎÅÍ 1°³¿ù
171,440 2.17% 171,440 1.87% 171,440 1.82% »óÀåÀϷκÎÅÍ 6°³¿ù
Å°¿ò´ºÈ÷¾î·Î4È£½ºÄÉÀϾ÷Æݵå 170,742 2.16% 170,742 1.87% 170,742 1.81% »óÀåÀϷκÎÅÍ 1°³¿ù
171,420 2.17% 171,420 1.87% 171,420 1.82% »óÀåÀϷκÎÅÍ 6°³¿ù
¼Ö¸®´õ½º ½º¸¶Æ®¹ÙÀÌ¿À ÅõÀÚÁ¶ÇÕ 170,742 2.16% 170,742 1.87% 170,742 1.81% »óÀåÀϷκÎÅÍ 1°³¿ù
171,420 2.17% 171,420 1.87% 171,420 1.82% »óÀåÀϷκÎÅÍ 6°³¿ù
½º¸¶ÀÏ°ÔÀÌÆ®¿¢½º¾ËÄÜÅÙÃ÷Æݵå 56,914 0.72% 56,914 0.62% 56,914 0.60% »óÀåÀϷκÎÅÍ 1°³¿ù
56,580 0.72% 56,580 0.62% 56,580 0.60% »óÀåÀϷκÎÅÍ 1°³¿ù
½º¸¶ÀÏ°ÔÀÌÆ®ÆнºÆ®¹«¹ö1È£ÅõÀÚÁ¶ÇÕ 113,857 1.44% 113,857 1.24% 113,857 1.21% »óÀåÀϷκÎÅÍ 1°³¿ù
114,840 1.45% 114,840 1.26% 114,840 1.22% »óÀåÀϷκÎÅÍ 1°³¿ù
¿¡½º¾Ø¿¡½º2022ÆÝ´õ¸àÅ»ÅõÀÚÁ¶ÇÕ 16,960 0.21% 16,960 0.19% 16,960 0.18% »óÀåÀϷκÎÅÍ 1°³¿ù
113,828 1.44% 113,828 1.24% 113,828 1.21% »óÀåÀϷκÎÅÍ 1°³¿ù
40,180 0.51% 40,180 0.44% 40,180 0.43% »óÀåÀϷκÎÅÍ 6°³¿ù
¼Ò°è 2,091,941 26.44% 2,091,941 22.87% 2,091,941 22.16% -
Àü¹®ÅõÀÚÀÚ Çѱ¹»ê¾÷ÀºÇà 341,485 4.32% 341,485 3.73% 341,485 3.62% »óÀåÀϷκÎÅÍ 1°³¿ù
½Å¿ëº¸Áõ±â±Ý 127,260 1.61% 127,260 1.39% 127,260 1.35% »óÀåÀϷκÎÅÍ 1°³¿ù
Áß¼Ò±â¾÷ÀºÇà 113,828 1.44% 113,828 1.24% 113,828 1.21% »óÀåÀϷκÎÅÍ 1°³¿ù
¹Ì·¡¿¡¼ÂÁõ±Ç¢ß 34,142 0.43% 34,142 0.37% 34,142 0.36% »óÀåÀϷκÎÅÍ 1°³¿ù
80,000 1.01% 80,000 0.87% 80,000 0.85% »óÀåÀϷκÎÅÍ 6°³¿ù
¼Ò°è 696,715 8.81% 696,715 7.62% 696,715 7.38% -
±âŸ ±âÁ¸ÁÖÁÖ ¼­¿ï°æÁ¦ÁøÈï¿ø 34,142 0.43% 34,142 0.37% 34,142 0.36% »óÀåÀϷκÎÅÍ 6°³¿ù
¼Ò°è 34,142 0.43% 34,142 0.43% 34,142 0.36% -
Áֽĸżö¼±ÅÃ±Ç - - - - 290,106 3.07% -
»óÀåÁÖ¼±ÀÎ Àǹ«Àμö - - 36,000 0.39% 36,000 0.38% »óÀåÀϷκÎÅÍ 3°³¿ù
À¯ÅëÁ¦ÇÑ ¼Ò°è 5,954,478 75.26% 5,990,478 65.48% 6,280,584 66.55% -
À¯Åë°¡´É º¥Ã³±ÝÀ¶ ¾ÆÁÖÁÁÀº¼ºÀåÁö¿øÆÝµå      231,362  2.92% 231,362 2.53% 231,362 2.45% -
¿£¿¡ÀÌÄ¡º¥Ã³-¾ÆÁÖ¾ÆÀ̺ñ ´º±×·Î¾²ÆÝµå       53,228  0.67% 53,228 0.58% 53,228 0.56% -
¾Ë¹ÙÆ®·Î½ºÀκ£½ºÆ®¸ÕÆ®      140,000  1.77% 140,000 1.53% 140,000 1.48% -
¼Ò°è 424,590 5.37% 424,590 4.64% 424,590 4.50% -
Àü¹®ÅõÀÚÀÚ ½Å¿ëº¸Áõ±â±Ý 127,260 1.61% 127,260 1.39% 127,260 1.35% -
¼Ò°è 127,260 1.61% 127,260 1.39% 127,260 1.35% -
1% ÀÌ»óÁÖÁÖ ±âŸ ±âÁ¸ÁÖÁÖ(6ÀÎ) 709,900 8.97% 709,900 7.76% 709,900 7.52% -
¼Ò°è 709,900 8.97% 709,900 7.76% 709,900 7.52% -
1% ¹Ì¸¸ÁÖÁÖ ±âŸ ±âÁ¸ÁÖÁÖ (39ÀÎ) 695,720 8.79% 695,720 7.61% 695,720 7.37% -
¼Ò°è 695,720 8.79% 695,720 7.61% 695,720 7.37% -
°ø¸ðÁÖ½Ä °ø¸ðÁÖÁÖ - - 1,200,000 13.12% 1,200,000 12.71% -
(±â°ü ¹× ÀϹÝÅõÀÚÀÚ)
À¯Åë°¡´É ¼Ò°è 1,957,470 24.74% 3,157,470 34.52% 3,157,470 33.45% -
ÇÕ       °è 7,911,948 100.00% 9,147,948 100.00% 9,438,054 100.00% -


5.¿ä¾àÀ繫Á¦Ç¥

±¸ºÐ/ »ç¾÷¿¬µµ 2024³â ¹Ý±â(Á¦ 9 ±â) 2023³â(Á¦ 8 ±â) 2022³â (Á¦ 7 ±â) 2021³â (Á¦ 6 ±â)
ȸ°è󸮱âÁØ K-IFRS K-IFRS K-IFRS K-IFRS
°¨»çÀÎ(°¨»çÀÇ°ß) »ï´öȸ°è¹ýÀÎ(°ËÅä) ÀÌÃÌȸ°è¹ýÀÎ(ÀûÁ¤) ÀÌÃÌȸ°è¹ýÀÎ(ÀûÁ¤) °¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥
 À¯µ¿ÀÚ»ê 9,327,001,956 13,545,103,288 2,075,037,916 5,855,953,647
   Çö±Ý¹×Çö±Ý¼ºÀÚ»ê 4,210,356,016 4,146,198,264 671,419,287 4,762,582,511
   ´Ü±â±ÝÀ¶»óÇ° - 3,000,000,000 - -
   ¸ÅÃâä±Ç 1,259,151,838 1,744,042,522 219,120,714 550,430,769
   °è¾àÀÚ»ê 2,529,488,700 2,263,476,001 695,430,909 192,372,825
   ±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê 925,023,305 751,208,381 124,034,437 278,951,280
   ±âŸÀ¯µ¿ÀÚ»ê 167,142,088 1,509,104,040 259,701,883 71,130,152
   ´ç±â¹ýÀμ¼ÀÚ»ê 81,657,266 47,718,470 1,207,300 486,110
   Àç°íÀÚ»ê 154,182,743 83,355,610 104,123,386 -
 ºñÀ¯µ¿ÀÚ»ê 20,359,283,663 14,017,705,175 14,028,081,468 2,832,561,893
   ±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê 1,718,798,754 1,649,345,995 1,499,587,592 614,254,790
   À¯ÇüÀÚ»ê 12,424,213,670 6,359,883,465 6,170,733,021 609,362,871
   ¹«ÇüÀÚ»ê 83,617,876 82,452,790 15,799,006 19,937,931
   »ç¿ë±ÇÀÚ»ê 3,715,335,472 3,861,575,636 4,311,513,619 437,581,287
   ÀÌ¿¬¹ýÀμ¼ÀÚ»ê 2,417,317,891 2,064,447,289 2,030,448,230 1,151,425,014
ÀÚ  »ê  ÃÑ  °è 29,686,285,619 27,562,808,463 16,103,119,384 8,688,515,540
 À¯µ¿ºÎä 9,334,398,112 8,864,498,874 7,936,495,888 4,087,304,065
 ºñÀ¯µ¿ºÎä 3,464,777,631 18,025,910,249 6,459,127,589 4,555,556,331
ºÎ  Ã¤  ÃÑ  °è 12,799,175,743 26,890,409,123 14,395,623,477 8,642,860,396
 Áö¹è±â¾÷ÁöºÐ 16,887,109,876 648,303,419 1,682,455,799 45,655,144
   ÀÚº»±Ý 3,955,974,000 3,054,660,000 1,527,330,000 200,005,000
   ÀÚº»À׿©±Ý 17,192,727,924 2,066,215,884 3,593,545,884 1,898,498,925
   ±âŸÀÚº»±¸¼º¿ä¼Ò 688,210,343 597,056,043 390,922,402 -
   ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) -4,949,802,391 -5,069,628,508 -3,829,342,487 -2,052,848,781
 ºñÁö¹èÁöºÐ - 24,095,921 25,040,108 -
ÀÚ  º»  ÃÑ  °è 16,887,109,876 672,399,340 1,707,495,907 45,655,144
±¸ºÐ 2024³â 1¿ù~6¿ù 2023³â 1¿ù~12¿ù 2022³â 1¿ù~12¿ù 2021³â 1¿ù~12¿ù
 ¸ÅÃâ¾× 10,010,175,106 18,780,047,895 10,618,198,449 9,442,035,211
 ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) 47,982,526 809,377,781 -2,524,757,434 852,232,361
 ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) -257,079,548 -1,293,186,837 -2,865,657,945 269,802,869
 °è¼Ó»ç¾÷ÀÌÀÍ(¼Õ½Ç) 119,876,072 -1,213,001,596 -1,865,652,987 125,036,163
 Áß´Ü»ç¾÷ÀÌÀÍ - - - 39,737,166
 ¿¬°á ´ç±â¼øÀÌÀÍ(¼Õ½Ç) 119,876,072 -1,213,001,596 -1,865,652,987 164,773,329
 Áö¹èÁöºÐ¼øÀÌÀÍ(¼Õ½Ç) 119,871,076 -1,212,057,409 -1,840,693,095 166,223,190
 ºñÁö¹èÁöºÐ¼øÀÌÀÍ(¼Õ½Ç) 4,996 -944,187 -24,959,892 -1,449,861
 ¿¬°á ´ç±âÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) 119,876,072 -1,241,230,208 -1,801,453,598 315,891,593
 Áö¹è±â¾÷ ÁöºÐ ±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) 18 -216 -329 30
 Áö¹è±â¾÷ ÁöºÐ Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) 18 -216 -329 30
 ¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö(*) 1 1 1 1


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

                         [À¯»ç±â¾÷ 2024³â ¹Ý±â ±âÁØ ¿ä¾à ¿¬°áÀ繫ÇöȲ]
                                                                                         (´ÜÀ§: õ¿ø)
±¸ºÐ ¢ßÀ§ÁöÀ¨½ºÆ©µð¿À SANRIO Co., Ltd. FALCON'S BEYOND GLOBAL INC-A
ȸ°è±âÁØ K-IFRS(ÁÖ1) J-GAAP(1ÁÖ) US-GAAP(1ÁÖ)
°á»ê¿ù 12¿ù 3¿ù(ÁÖ2) 12¿ù
À¯µ¿ÀÚ»ê 75,465,785 1,003,800,000 3,828,493
ºñÀ¯µ¿ÀÚ»ê 258,927,727 381,400,000 87,098,207
ÀÚ»êÃÑ°è 334,393,512 1,385,200,000 90,926,700
À¯µ¿ºÎä 101,955,537 324,948,900 161,137,338
ºñÀ¯µ¿ºÎä 14,071,506 422,916,200 342,804,555
ºÎäÃÑ°è 116,027,043 747,865,100 503,941,893
ÀÚº»±Ý 85,524,442 87,978,600 9,654
ÀÚº»ÃÑ°è 218,366,469 637,345,300 -413,015,193
¸ÅÃâ¾× 23,895,628 501,373,400 4,482,618
¿µ¾÷ÀÌÀÍ -8,491,655 144,422,600 -11,898,379
´ç±â¼øÀÌÀÍ -18,334,482 103,602,000 24,533,795
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

 



À繫Á¤º¸ »õâÀ¸·Î º¸±â 

Àç ¹« »ó Å ǥ

ÁÖ½Äȸ»ç ´å¹Ð

(´ÜÀ§ : ¿ø)
°ú     ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
 ÀÚ              »ê

   I. À¯µ¿ÀÚ»ê 13,304,144,074 1,827,688,133
   II. ºñÀ¯µ¿ÀÚ»ê 14,234,568,468 14,457,693,847
 ÀÚ   »ê   ÃÑ   °è 27,538,712,542 16,285,381,980
 ºÎ              Ã¤

   I. À¯µ¿ºÎä 8,864,498,874 7,920,745,211
   II. ºñÀ¯µ¿ºÎä 18,025,910,249 6,457,541,938
 ºÎ   ä   ÃÑ   °è 26,890,409,123 14,378,287,149
 ÀÚ              º»      

 ÀÚ   º»   ÃÑ   °è 648,303,419 1,907,094,831
 ºÎä¿ÍÀÚº»ÃÑ°è 27,538,712,542 16,285,381,980


Æ÷ °ý ¼Õ ÀÍ °è »ê ¼­

ÁÖ½Äȸ»ç ´å¹Ð

(´ÜÀ§ : ¿ø)
°ú     ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
 I. ¸ÅÃâ¾×   18,780,047,895 10,618,198,449
 II. ¸ÅÃâ¿ø°¡      12,705,885,362 8,975,842,928
 III. ¸ÅÃâÃÑÀÌÀÍ 6,074,162,533 1,642,355,521
 IV. ÆǸźñ¿Í°ü¸®ºñ 5,250,068,715 3,917,661,929
 V. ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) 824,093,818 (2,275,306,408)
 VI. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) (1,516,881,682) (2,616,059,021)
 VII. ¹ýÀμ¼ºñ¿ë(¼öÀÍ) (80,185,241) (1,000,004,958)
 VIII. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) (1,436,696,441) (1,616,054,063)
 IX. ±âŸÆ÷°ý¼ÕÀÍ (28,228,612) 64,199,389
 X. ÃÑÆ÷°ý¼ÕÀÍ (1,464,925,053) (1,551,854,674)


ÀÚ º» º¯ µ¿ Ç¥

ÁÖ½Äȸ»ç ´å¹Ð 

(´ÜÀ§ : ¿ø)
°ú     ¸ñ ÀÚ º» ±Ý ÀÚº»À׿©±Ý ±âŸÀÚº» °á ¼Õ ±Ý ÀÚº» ÇÕ°è
 2022.01.01(Àü±âÃÊ) 200,005,000 1,898,498,925 - (2,052,848,781) 45,655,144
 1. ÃÑÆ÷°ý¼ÕÀÍ:
     ´ç±â¼øÀÌÀÍ(¼Õ½Ç) - - - (1,616,054,063) (1,616,054,063)
     È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò - - - 64,199,389 64,199,389
 2. ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡:
     ¹«»óÁõÀÚ 1,309,140,000 (1,317,150,000) - - (8,010,000)
     Àüȯ»óȯ¿ì¼±ÁÖÀÇ Àüȯ 18,185,000 3,012,196,959 - - 3,030,381,959
     Áֽ帻óºñ¿ë - - 390,922,402 - 390,922,402
 2022.12.31(Àü±â¸») 1,527,330,000 3,593,545,884 390,922,402 (3,604,703,455) 1,907,094,831
 2023.01.01(´ç±âÃÊ) 1,527,330,000 3,593,545,884 390,922,402 (3,604,703,455) 1,907,094,831
 1. ÃÑÆ÷°ý¼ÕÀÍ:
     ´ç±â¼øÀÌÀÍ(¼Õ½Ç) - - - (1,436,696,441) (1,436,696,441)
     È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò - - - (28,228,612) (28,228,612)
 2. ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡:
     ¹«»óÁõÀÚ 1,527,330,000 (1,527,330,000) - - -
     Áֽ帻óºñ¿ë - - 206,133,641 - 206,133,641
 2023.12.31(´ç±â¸») 3,054,660,000 2,066,215,884 597,056,043 (5,069,628,508) 648,303,419

´å¹Ð IPO°ø¸ð,´å¹Ð °ø¸ðÀÏÁ¤,´å¹Ð °ø¸ðÁÖ,´å¹Ð »óÀå,´å¹Ð û¾àÀÏÁ¤,´å¹Ð °ø¸ð°¡,´å¹Ð û¾à°æÀï·ü,´å¹Ð °ø¸ðÁֽļö,´å¹Ð È®Á¤°ø¸ð°¡,´å¹Ð °ø¸ð±Ý¾×,´å¹Ð °ø¸ðºÐ¼®,´å¹Ð °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤

¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼­ ¼ö¸®°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
11/08 ¸µÅ©¼Ö·ç¼Ç
11/08 ½ÅÇѽºÆÑ16È£
11/06 ¿¥¾ÆÀÌƼ
11/05 ÆÄÀοø
11/01 ¿¡À̸ð
10/30 ¾Æ¸¥
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
11/07 µàÄ͹ÙÀÌ¿À
11/06 ¿¥¾Ø¾¾¼Ö·ç¼Ç
11/04 ¸ðƼºê¸µÅ©(±¸.¿ë
11/04 KB½ºÆÑ31È£
11/04 »ï¾ç¿£¾¾ÄÍ(±¸.¿£
10/31 ¾ÆÀÌÁö³Ý
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
11/13 ¾¾ÄÉÀַ̼ç¼Ç
11/18 ÄÉÀ̺ñ¹ßÇØÀÎÇÁ¶ó
11/26 ¾ÆÀÌ¿¡½ºÆ¼ÀÌ
12/03 ¿À¸§Å׶óǻƽ
12/04 º¤Æ®
12/04 ¾Æ½ºÅ׶ó½Ã½º
 IPO ½Å±Ô»óÀå ÀÏÁ¤
11/13 ´å¹Ð
11/14 ¾²¸®ºô¸®¾ð
11/15 ½ÅÇѽºÆÑ15È£
11/18 ¿¥¿ÀƼ
11/18 ¿¡½ºÄÍ
11/19 Çϳª½ºÆÑ34È£
 

  °ø¸ðÁÖ ´º½º
»çÀ̳À¼ÒÇÁÆ® °ø¸ðû¾à
Çϳª½ºÆÑ34È£ °ø¸ðû¾à
À§Ã÷,¿¡½ºÄÍ,¿¥¿ÀƼ °ø
AI ±â¹Ý Àν´¾îÅ×Å© ´ë

  °ø¸ðÁÖ ÀÏÁ¤
¿¥¾Ø¾¾¼Ö·ç¼Ç, °ø¸ðû¾à
¿ÂÄÚ´ÐÅ׶óǻƽ½º, °ø¸ð
»çÀ̳À¼ÒÇÁÆ®, È®Á¤°ø¸ð
¾ÆÀÌÁö³Ý, °ø¸ðû¾à ÀÏ
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.