Á¾¸ñ¸í |
¿ÍÀÌÁ¦À̸µÅ© |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
209640 |
¾÷Á¾ |
±× ¿Ü ±âŸ Ư¼ö ¸ñÀû¿ë ±â°è Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
¹Ú¼øÀÏ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
´ë±¸±¤¿ª½Ã ´Þ¼º±º ´Ù»çÀ¾ ¼¼Ãµ·Î1±æ 110 (¼¼Ãµ¸®) |
ȨÆäÀÌÁö |
www.yjlink.com |
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
48,551 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
8,189 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
7,054 (¹é¸¸¿ø) |
ÀÚº»±Ý |
7,110 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
3,560,000 ÁÖ |
¾×¸é°¡ |
42,720 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 3,047,000 ÁÖ (85.59%)
/ ±¸ÁÖ¸ÅÃâ : 513,000 ÁÖ (14.41%) |
Èñ¸Á°ø¸ð°¡¾× |
8,600 ~ 9,800 ¿ø |
û¾à°æÀï·ü |
961.23:1 (ºñ·Ê 1922:1) |
È®Á¤°ø¸ð°¡ |
12,000 ¿ø |
°ø¸ð±Ý¾× |
42,720 (¹é¸¸¿ø) |
ÁÖ°£»ç |
KBÁõ±Ç
|
Áֽļö: 890,000 ÁÖ / û¾àÇѵµ: 28,000~32,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.09.25 ~ 2024.10.02 |
°ø¸ðû¾àÀÏ |
2024.10.10 ~ 2024.10.11 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.10.15 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.10.15 |
ȯºÒÀÏ |
2024.10.15 |
»óÀåÀÏ |
2024.10.18 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
12,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 42,720 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 8,600 ~ 9,800 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
3,560,000 ÁÖ |
°ø¸ð±Ý¾× : 42,720 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
2,670,000 ÁÖ (75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
890,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 28,000~32,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.09.11 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
800.57:1 |
Àǹ«º¸À¯È®¾à
|
0.43%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.10.18 |
ÇöÀç°¡
|
13,370 ¿ø (4.62%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 337,000 |
3°³¿ù È®¾à | 4,622,000 |
1°³¿ù È®¾à | 4,237,000 |
15ÀÏ È®¾à | 0 |
ÇÕ°è | 9,196,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 0.43% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,296 |
2,137,528,000 |
800.57:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 15 | 19,992,000 | 0.94% | 13,000¿ø ÃÊ°ú | 101 | 84,525,000 | 3.95% | 13,000¿ø | 1864 | 1,616,264,000 | 75.61% | 12,000¿ø ÃÊ°ú ~ 13,000¿ø ¹Ì¸¸ | 149 | 184,817,000 | 8.65% | 12,000¿ø | 141 | 201,959,000 | 9.45% | 9,800¿ø ÃÊ°ú ~ 12,000¿ø ¹Ì¸¸ | 10 | 7,197,000 | 0.34% | 9,800¿ø | 12 | 18,680,000 | 0.87% | 8,600¿ø | 4 | 4,094,000 | 0.19% | ÇÕ°è |
2,296°Ç |
2,137,528,000ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
34,267,950,380 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
1,119,196,600 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
33,148,753,780 |
±â¸» ¹ßÇàÁֽļö |
11,171,240 |
Àڻ갡ġ |
2,967¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
¼øÀÌÀÍ |
1,350,525,808 |
4,218,930,760 |
838,396,373 |
¹ßÇàÁֽļö |
11,171,240 |
1,312,360 |
1,200,000 |
ÁÖ´ç ÀÌÀÍ(EPS) |
242 |
3,215 |
699 |
°¡ÁßÆò±Õ EPS |
1,309 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
13,090¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
2,967 |
13,090 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
9,041¿ø |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
72.40 % | 165.37 % | 289.09 % |
À¯µ¿ºñÀ² |
201.13 % | 133.84 % | 126.59 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
12.81 % | 46.65 % | 31.53 % |
¿µ¾÷ÀÌÀÍ·ü |
11.00 % | 15.08 % | 8.61 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
-13.60 % | 17.89 % | 130.31 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-36.99 % | 106.49 % | 7,112.28 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
380 ¿ø | 1,078 ¿ø | 387 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
25.77 | 9.09 | 25.30 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
2,970 ¿ø | 2,310 ¿ø | 1,228 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
3.30 | 4.24 | 7.98 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
4,385 ¿ø | 5,076 ¿ø | 4,306 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
2.23 | 1.93 | 2.28 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â SMT °øÁ¤ÀÇ ½º¸¶Æ®È¸¦ À§ÇÑ ÇÙ½É °æÀï·ÂÀ» º¸À¯ÇÏ°í ÀÖ½À´Ï´Ù. ÁÖ¿ä Á¦Ç°Àº Å©°Ô PCBÀ̼ÛÀåºñ, PCBÃßÀûÀåºñ, SMT ÈÄ°øÁ¤
Àåºñ ¹× Smart Factory Solution µî 4°¡Áö·Î ³ª´µ¸ç, SMT °øÁ¤ÀÇ ¿ÏÀüÀÚµ¿È¸¦ À§ÇØ Á¦Ç° ¶óÀξ÷À» È®´ëÇØ ³ª°¡°í
ÀÖ½À´Ï´Ù.
SMT Àü¹®ºÐ¾ßÀÇ Áö¼ÓÀûÀÎ Á¦Ç° °³¹ß·Î UAM, ¹ÝµµÃ¼, Àü±âÀÚµ¿Â÷, Ç×°ø¿ìÁÖ»ê¾÷, VR ¹× ½º¸¶Æ®Æù µî ¼ÒÇü ÀüÀÚ±â±â, ·Îº¸Æ½½º µîÀÇ Àü
¼¼°è °í°´µé¿¡°Ô Á¦Ç° Ç°Áú°ú ´ëÀÀ·ÂÀ» ÀÎÁ¤¹Þ¾Æ AVL(Approval Vendor List) ±â¾÷À¸·Î½á Áö¼ÓÀûÀÎ ¸ÅÃâ ¼ºÀå°ú ´õºÒ¾î ±¹³»
ÃÖ°íÀÇ SMT Á¦Á¶¾÷ü·Î ÀÚ¸®¸Å±èÇÏ°í ÀÖ½À´Ï´Ù. ƯÈ÷ 4Â÷ »ê¾÷Çõ¸í Á߽ɿ¡¼ ´ç»çÀÇ Æ¯ÈµÈ ¼ºñ½ºÀÎ SMT ÀÚµ¿È °øÁ¤ÀÇ Smart
Conveyor System°ú Visual Support Á¦°øÀ¸·Î °í°´ Needs ÃæÁ·Àº ¹°·Ð ºü¸£°í Á¤È®ÇÑ ¼ºñ½º¸¦ Á¦°øÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â º£Æ®³² »ý»ê¹ýÀÎÀ» Æ÷ÇÔÇÏ¿© ¸ß½ÃÄÚ, Àεµ, À¯·´, Áß±¹, ÀϺ»¿¡ ¿µ¾÷¹ýÀÎÀ» ¿î¿µÁß¿¡ ÀÖÀ¸¸ç, ¸ß½ÃÄÚ¹ýÀÎÀº »ý»ê¹ýÀÎÀ¸·Î Àüȯ ÈÄ
2025³â »ó¹Ý±â¿¡ °øÀå °¡µ¿À» ½ÃÀÛÇÒ ¿¹Á¤ÀÌ°í, Àεµ¹ýÀεµ »ý»ê¹ýÀÎÀ¸·Î Àüȯ ÈÄ 2027³â °øÀå °¡µ¿À» °èȹÇÏ°í ÀÖ½À´Ï´Ù.
SMT °øÁ¤Àº PCB¿¡ SMT, SMD ºÎÇ°À» ºÎÂøÇÏ¿© PCB Assembly¸¦ Á¦Á¶ÇÏ´Â
°øÁ¤ÀÔ´Ï´Ù. ´ç»ç´Â SMT °øÁ¤ÀÇ ½º¸¶Æ®ûù¸¦ À§ÇÑ Àåºñ¸¦ Á¦Á¶, ÆǸÅÇϴ ȸ»çÀÔ´Ï´Ù. SMT LineÀÇ
Àåºñ´Â ÀϹݰøÁ¤Àåºñ¿Í ½º¸¶Æ®°øÁ¤Àåºñ·Î ³ª´µ¸ç, ´ç»ç´Â ½º¸¶Æ®°øÁ¤Àåºñ¸¦ ÁÖ·ÂÀ¸·Î ÇÕ´Ï´Ù.
´ç»çÀÇ ÁÖ¿äÁ¦Ç°±ºÀº PCBÀ̼ÛÀåºñ, PCBÃßÀûÀåºñ, SMTÈÄ°øÁ¤Àåºñ, Smart Factory SolutionÀ¸·Î ±¸ºÐµÇ¸ç,
´ç»ç´Â SMT LineÀÇ ¿ÏÀüÇÑ ÀÚµ¿È¸¦ À§ÇÑ, °í°´ÀÌ ¿øÇÏ´Â ¸ðµç ÇüÅÂÀÇ Àåºñ ¹× ½Ã½ºÅÛÀ» Á¦°øÇÒ ¼ö ÀÖ´Â ¹Ù, SMT
Platform ±¸ÃàÀÌ °¡´ÉÇÕ´Ï´Ù. SMT Platform À̶õ, SMT
LineÀÇ Full AutomationÀ» ½ÇÇöÇϱâ À§ÇØ ÇÊ¿äÇÑ ÀåÄ¡³ª ½Ã½ºÅÛ µîÀÇ ÁýÇÕü¶ó°í Á¤ÀÇÇÒ ¼ö ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: ¹é¸¸¿ø) |
¸ÅÃâÀ¯Çü |
Ç° ¸ñ |
2024¿¬µµ |
2023¿¬µµ |
2022¿¬µµ |
2021¿¬µµ |
(»ó¹Ý±â) |
(Á¦15±â) |
(Á¦14±â) |
(Á¦13±â) |
Á¦Ç° |
Conveyor |
¼ö Ãâ |
8,511 |
17,612 |
23,240 |
17,238 |
³» ¼ö |
358 |
655 |
562 |
886 |
ÇÕ °è |
8,869 |
18,267 |
23,802 |
18,124 |
Loader / |
¼ö Ãâ |
3,605 |
8,758 |
8,813 |
8,347 |
Unloader |
³» ¼ö |
590 |
1,608 |
665 |
642 |
¡¡ |
ÇÕ °è |
4,195 |
10,366 |
9,478 |
8,989 |
Buffer |
¼ö Ãâ |
3,044 |
6,536 |
7,733 |
7,601 |
³» ¼ö |
262 |
442 |
495 |
943 |
ÇÕ °è |
3,306 |
6,978 |
8,228 |
8,544 |
Laser |
¼ö Ãâ |
3,037 |
7,905 |
8,183 |
5,354 |
Marking |
³» ¼ö |
483 |
436 |
1,229 |
884 |
¡¡ |
ÇÕ °è |
3,520 |
8,341 |
9,412 |
6,238 |
Router |
¼ö Ãâ |
92 |
61 |
836 |
108 |
³» ¼ö |
184 |
814 |
348 |
661 |
ÇÕ °è |
276 |
875 |
1,184 |
769 |
Smart Factory |
¼ö Ãâ |
220 |
344 |
455 |
1,180 |
Solution |
³» ¼ö |
- |
211 |
15 |
262 |
¡¡ |
ÇÕ °è |
220 |
555 |
470 |
1,441 |
±âŸ |
¼ö Ãâ |
1,039 |
597 |
832 |
1,493 |
³» ¼ö |
198 |
1,307 |
236 |
959 |
ÇÕ °è |
1,237 |
1,904 |
1,068 |
2,451 |
»óÇ° |
¼ö Ãâ |
28 |
94 |
1,654 |
116 |
³» ¼ö |
3 |
41 |
131 |
- |
ÇÕ °è |
31 |
135 |
1,785 |
116 |
±âŸ¸ÅÃâ |
ÀÓ ´ë |
14 |
143 |
175 |
233 |
¼ö Ãâ |
239 |
1,044 |
855 |
437 |
³» ¼ö |
37 |
31 |
19 |
8 |
ÇÕ °è |
290 |
1,218 |
1,049 |
678 |
ÇÕ °è |
¼ö Ãâ |
19,815 |
42,951 |
52,602 |
41,873 |
³» ¼ö |
2,129 |
5,545 |
3,876 |
5,477 |
ÇÕ °è |
21,944 |
48,635 |
56,478 |
47,350 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
2024¿¬µµ ¹Ý±â |
2023¿¬µµ |
2022¿¬µµ |
2021¿¬µµ |
(Á¦16±â ¹Ý±â) |
(Á¦15±â) |
(Á¦14±â) |
(Á¦13±â) |
¸ÅÃâ¾× |
24,375 |
48,551 |
59,029 |
48,459 |
¸ÅÃâ¿ø°¡ |
15,380 |
27,045 |
32,726 |
35,541 |
(¸ÅÃâ¿ø°¡À²) |
-63.10% |
-55.70% |
-55.40% |
-73.30% |
ÆÇ°üºñ |
7,607 |
17,886 |
17,352 |
30,614 |
¿µ¾÷ÀÌÀÍ |
1,388 |
9,159 |
15,374 |
4,927 |
(¿µ¾÷ÀÌÀÍ·ü) |
-5.70% |
-18.90% |
-26.00% |
-10.20% |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
2,251 |
7,054 |
13,146 |
4,553 |
(´ç±â¼ø¼ÕÀÍ·ü) |
-9.20% |
-14.50% |
-22.30% |
-9.40% |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸
ºÐ |
2024¿¬µµ ¹Ý±â |
2023¿¬µµ |
2022¿¬µµ |
2021¿¬µµ |
µ¿¾÷Á¾ |
(Á¦16±â ¹Ý±â) |
(Á¦15±â) |
(Á¦14±â) |
(Á¦13±â) |
Æò±Õ |
ºÎäºñÀ²(%) |
89.65 |
77.57 |
180.26 |
342.18 |
101.35 |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
5.09 |
5.34 |
7.7 |
6.74 |
6 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
2.74 |
2.56 |
2.65 |
3.33 |
5.36 |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
2,298 |
8,456 |
14,199 |
-3,105 |
- |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ÁÖ½ÄÀÇ |
°ø¸ðÀü |
°ø¸ðÈÄ |
¸Å°¢Á¦ÇÑ |
Á¾·ù |
º¸À¯ÁÖ½Ä |
(Èñ¼® Àü) |
±â°£ |
¡¡ |
¡¡ |
º¸À¯ |
¸Å°¢Á¦ÇÑ |
À¯Åë°¡´É |
(»óÀåÀÏ ±âÁØ) |
¡¡ |
¡¡ |
ÁÖ½Ä |
¹°·® |
¹°·® |
¡¡ |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
±âÁ¸ÁÖÁÖ |
ÃÖ´ëÁÖÁÖ |
¹Ú¼øÀÏ |
º¸ÅëÁÖ |
4,351,140 |
39.23% |
4,098,140 |
28.77% |
4,098,140 |
28.77% |
- |
- |
18°³¿ù |
ÀÓ¿ø |
À̼º±Õ |
º¸ÅëÁÖ |
1,169,100 |
10.54% |
1,079,100 |
7.58% |
1,079,100 |
7.58% |
- |
- |
18°³¿ù |
±èµ¿Çö |
º¸ÅëÁÖ |
891,000 |
8.03% |
801,000 |
5.62% |
801,000 |
5.62% |
- |
- |
18°³¿ù |
±è¼º¿¬ |
º¸ÅëÁÖ |
198,000 |
1.79% |
118,000 |
0.83% |
118,000 |
0.83% |
- |
- |
18°³¿ù |
TAKAHARA KUNIHIRO |
º¸ÅëÁÖ |
744,660 |
6.71% |
744,660 |
5.23% |
744,660 |
5.23% |
- |
- |
6°³¿ù |
¼Ò°è |
7,353,900 |
66.30% |
6,840,900 |
48.02% |
6,840,900 |
48.02% |
- |
- |
- |
º¥Ã³±ÝÀ¶ |
ÀζóÀÌÆ®9È£ |
º¸ÅëÁÖ |
199,980 |
1.80% |
199,980 |
1.40% |
199,980 |
1.40% |
- |
- |
3°³¿ù |
³Ø½ºÆ®À¯´ÏÄܺ¥Ã³Æݵå |
351,540 |
3.17% |
351,540 |
2.47% |
351,540 |
2.47% |
- |
- |
1°³¿ù |
ÀζóÀÌÆ®10È£¿À¼Ç½ºÅ¸Æݵå |
º¸ÅëÁÖ |
135,360 |
1.22% |
135,360 |
0.95% |
135,360 |
0.95% |
- |
- |
3°³¿ù |
¿¡½ºÁ¦ÀÌÁöÇÇ ¿ÍÀÌÁö |
º¸ÅëÁÖ |
285,120 |
2.57% |
285,120 |
2.00% |
285,120 |
2.00% |
- |
- |
6°³¿ù |
½Å±â¼úÅõÀÚÁ¶ÇÕ Á¦4È£ |
218,160 |
1.97% |
218,160 |
1.53% |
218,160 |
1.53% |
- |
- |
1°³¿ù |
¿ÍÀÌÁî ½ºÄÉÀϾ÷ Æݵå |
º¸ÅëÁÖ |
399,960 |
3.61% |
399,960 |
2.81% |
399,960 |
2.81% |
- |
- |
6°³¿ù |
´ë±¸½Ã-¾ÆÀ̺ñÇÇ ABB |
º¸ÅëÁÖ |
199,980 |
1.80% |
199,980 |
1.40% |
199,980 |
1.40% |
- |
- |
3°³¿ù |
¼ºÀå ÅõÀÚ 1È£ Á¶ÇÕ |
141,660 |
1.28% |
141,660 |
0.99% |
141,660 |
0.99% |
- |
- |
1°³¿ù |
¼Ò°è |
1,931,760 |
17.42% |
1,931,760 |
13.56% |
1,931,760 |
13.56% |
- |
- |
- |
Àü¹®ÅõÀÚÀÚ |
KBÁõ±Ç ÁÖ½Äȸ»ç |
º¸ÅëÁÖ |
142,560 |
1.29% |
142,560 |
1.00% |
142,560 |
1.00% |
- |
- |
6°³¿ù |
109,080 |
0.98% |
109,080 |
0.77% |
109,080 |
0.77% |
- |
- |
1°³¿ù |
Ä«À̷νºÀÚ»ê¿î¿ë ÁÖ½Äȸ»ç |
º¸ÅëÁÖ |
35,640 |
0.32% |
35,640 |
0.25% |
35,640 |
0.25% |
- |
- |
6°³¿ù |
27,180 |
0.25% |
27,180 |
0.19% |
27,180 |
0.19% |
- |
- |
1°³¿ù |
¼Ò°è |
314,460 |
2.84% |
314,460 |
2.21% |
314,460 |
2.21% |
- |
- |
- |
5%ÀÌ»ó |
MORISHITA KEISUKE |
º¸ÅëÁÖ |
564,660 |
5.09% |
564,660 |
3.96% |
564,660 |
3.96% |
- |
- |
6°³¿ù |
¼ÒÀ¯ÁÖÁÖ |
¼Ò°è |
564,660 |
5.09% |
564,660 |
3.96% |
564,660 |
3.96% |
- |
- |
- |
1%ÀÌ»ó |
ÃÖOO |
º¸ÅëÁÖ |
360,000 |
3.25% |
360,000 |
2.53% |
360,000 |
2.53% |
- |
- |
1°³¿ù |
¼ÒÀ¯ÁÖÁÖ |
»ï¼ºÁõ±Ç ÁÖ½Äȸ»ç ("NH ¾Û¼Ö·çÆ® ¸®ÅÏ ÀϹݻç¸ðÅõÀÚ½ÅŹ
Á¦1È£"ÀÇ ½ÅŹ¾÷ÀÚÁöÀ§¿¡¼) |
º¸ÅëÁÖ |
142,560 |
1.29% |
142,560 |
1.00% |
142,560 |
1.00% |
- |
- |
6°³¿ù |
¡¡ |
109,080 |
0.98% |
109,080 |
0.77% |
109,080 |
0.77% |
- |
- |
¡¡ |
¼Ò°è |
611,640 |
5.51% |
611,640 |
4.29% |
611,640 |
4.29% |
- |
- |
- |
¼Ò¾×ÁÖÁÖ |
»ï¼ºÁõ±Ç ÁÖ½Äȸ»ç ("ŸÀÓÆú¸®¿À ÄÚ½º´Úº¥Ã³ The
Unique ´ëüÅõÀÚ 3È£ ÀϹݻç¸ðÅõÀÚ½ÅŹ"ÀÇ ½ÅŹ¾÷ÀÚ ÁöÀ§¿¡¼) |
º¸ÅëÁÖ |
71,280 |
0.64% |
71,280 |
0.50% |
71,280 |
0.50% |
- |
- |
6°³¿ù |
54,540 |
0.49% |
54,540 |
0.38% |
54,540 |
0.38% |
- |
- |
ÀÓOO |
º¸ÅëÁÖ |
90,000 |
0.81% |
90,000 |
0.63% |
90,000 |
0.63% |
- |
- |
3°³¿ù |
µµOO |
º¸ÅëÁÖ |
72,000 |
0.65% |
72,000 |
0.51% |
72,000 |
0.51% |
- |
- |
3°³¿ù |
ÀÌOO |
º¸ÅëÁÖ |
27,000 |
0.24% |
27,000 |
0.19% |
27,000 |
0.19% |
- |
- |
6°³¿ù |
¼Ò°è |
314,820 |
2.84% |
314,820 |
2.21% |
314,820 |
2.21% |
- |
- |
- |
±âÁ¸ÁÖÁÖ ¼Ò°è |
11,091,240 |
100.00% |
10,578,240 |
74.26% |
10,578,240 |
74.26% |
- |
- |
- |
½Å±ÔÁÖÁÖ |
°ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
¡¡- |
¡¡- |
3,560,000 |
24.99% |
- |
- |
3,560,000 |
24.99% |
- |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
º¸ÅëÁÖ |
¡¡- |
¡¡- |
106,800 |
0.75% |
106,800 |
0.75% |
- |
- |
3°³¿ù |
½Å±ÔÁÖÁÖ ¼Ò°è |
¡¡- |
¡¡- |
3,666,800 |
25.74% |
106,800 |
0.75% |
3,560,000 |
24.99% |
- |
ÇÕ°è |
11,091,240 |
100.00% |
14,245,040 |
100.00% |
10,685,040 |
75.01% |
3,560,000 |
24.99% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú ¸ñ |
Á¦16±â |
Á¦15±â |
Á¦14±â |
(2024³â 6¿ù¸») |
(2023³â 12¿ù¸») |
(2022³â 12¿ù¸») |
[À¯µ¿ÀÚ»ê] |
36,170,236,083 |
34,975,274,027 |
41,722,399,325 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
5,900,463,046 |
6,055,983,742 |
11,053,554,613 |
´Ü±â±ÝÀ¶»óÇ° |
- |
474,057,760 |
204,714,800 |
¸ÅÃâä±Ç¹×±âŸä±Ç |
17,158,265,548 |
16,667,462,927 |
20,300,239,354 |
Àç°íÀÚ»ê |
10,047,839,859 |
9,787,306,904 |
8,406,825,608 |
´ç±â¹ýÀμ¼ÀÚ»ê |
304,229,336 |
475,954,793 |
- |
±âŸÀ¯µ¿ÀÚ»ê |
2,759,438,294 |
1,514,507,901 |
1,757,064,950 |
[ºñÀ¯µ¿ÀÚ»ê] |
46,762,365,257 |
38,331,819,913 |
31,548,827,226 |
Àå±â±ÝÀ¶»óÇ° |
1,035,768,797 |
948,871,651 |
752,671,471 |
Àå±â¸ÅÃâä±Ç¹×±âŸä±Ç |
188,419,096 |
576,123,756 |
454,510,740 |
À¯ÇüÀÚ»ê |
43,265,847,118 |
32,965,699,218 |
26,464,048,846 |
ÅõÀںε¿»ê |
411,014,612 |
2,257,354,698 |
2,284,325,114 |
¹«ÇüÀÚ»ê |
1,326,110,235 |
1,116,467,407 |
950,896,286 |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
532,518,668 |
467,303,183 |
642,374,769 |
±âŸºñÀ¯µ¿ÀÚ»ê |
2,686,731 |
- |
- |
ÀÚ»êÃÑ°è |
82,932,601,340 |
73,307,093,940 |
73,271,226,551 |
[À¯µ¿ºÎä] |
19,856,463,347 |
17,899,887,806 |
31,160,020,940 |
[ºñÀ¯µ¿ºÎä] |
19,345,719,042 |
14,123,112,646 |
15,967,477,377 |
ºÎäÃÑ°è |
39,202,182,389 |
32,023,000,452 |
47,127,498,317 |
[ÀÚº»±Ý] |
5,585,620,000 |
656,180,000 |
600,000,000 |
[ÁֽĹßÇàÃÊ°ú±Ý] |
3,650,025,910 |
8,599,280,150 |
- |
[±âŸÀÚº»] |
-38,587,457 |
-38,587,457 |
-41,180,657 |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
257,766,285 |
42,945,305 |
25,143,345 |
[ÀÌÀÍÀ׿©±Ý] |
34,275,594,213 |
32,024,275,490 |
25,559,765,546 |
ÀÚº»ÃÑ°è |
43,730,418,951 |
41,284,093,488 |
26,143,728,234 |
¡¡ |
2024³â 1¿ù 1ÀÏ ~ 2024³â 6¿ù 30ÀÏ |
2023³â 1¿ù 1ÀÏ ~ 2023³â 12¿ù 31ÀÏ |
2022³â 1¿ù 1ÀÏ ~ 2022³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
24,375,402,366 |
48,551,207,007 |
59,029,339,817 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
1,387,885,843 |
9,159,287,098 |
15,374,035,898 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
2,004,701,187 |
8,188,773,415 |
15,309,531,284 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
2,251,318,723 |
7,054,253,615 |
13,145,578,130 |
ÁÖ´ç¼øÀÌÀÍ(ÁÖ´ç¼ø¼Õ½Ç) |
203 |
696 |
1,303 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[ºñ±³È¸»çÀÇ 2024³â ¹Ý±â ÁÖ¿ä À繫ºñÀ²] |
±¸ ºÐ |
ºñ À² |
¿ÍÀÌÁ¦À̸µÅ© |
°í¿µ |
·Îü½Ã½ºÅÛÁî |
³×¿À¼À |
Á¦³Ê¼À |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
¼öÀͼº |
¸ÅÃâ¾× ¿µ¾÷ÀÌÀÍ·ü(%) |
5.69% |
5.06% |
11.64% |
2.71% |
13.25% |
¸ÅÃâ¾× ¼øÀÌÀÍ·ü(%) |
9.24% |
13.86% |
7.56% |
8.43% |
11.58% |
ÃÑÀÚ»ê ¼øÀÌÀÍ·ü(%) |
5.76% |
7.89% |
7.06% |
5.75% |
10.95% |
ÀÚ±âÀÚº» ¼øÀÌÀÍ·ü(%) |
10.59% |
9.44% |
8.66% |
6.97% |
20.24% |
¾ÈÁ¤¼º |
À¯µ¿ºñÀ²(%) |
182.16% |
724.13% |
285.85% |
491.61% |
141.48% |
ºÎäºñÀ²(%) |
89.65% |
19.07% |
22.73% |
20.12% |
86.24% |
Â÷ÀÔ±ÝÀÇÁ¸µµ(%) |
34.56% |
0.00% |
0.77% |
2.32% |
23.64% |
¼ºÀ强 |
¸ÅÃâ¾× Áõ°¡À²(%) |
-10.53% |
-6.48% |
23.67% |
-23.90% |
38.32% |
¿µ¾÷ÀÌÀÍ Áõ°¡À²(%) |
-82.21% |
-47.57% |
27.11% |
-74.29% |
190.46% |
´ç±â¼øÀÌÀÍ Áõ°¡À²(%) |
-69.75% |
33.41% |
11.03% |
-21.80% |
151.54% |
ÃÑÀÚ»ê Áõ°¡À²(%) |
13.13% |
1.90% |
3.90% |
11.77% |
12.46% |
È°µ¿¼º |
ÃÑÀÚ»ê ȸÀüÀ²(ȸ) |
0.62 |
0.7 |
0.93 |
0.68 |
0.89 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
5.09 |
2.74 |
7.51 |
10.7 |
5.94 |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
2.74 |
4.19 |
6.41 |
4.74 |
5.32 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ
¿ÍÀÌÁ¦À̸µÅ© ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
2022³â 01¿ù 01ÀÏ |
ÀÚ »ê |
|
|
|
¥°. À¯µ¿ÀÚ»ê |
25,915,757,030 |
37,487,489,713 |
28,309,483,985 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
30,867,718,639 |
27,226,298,313 |
24,735,118,045 |
ÀÚ »ê ÃÑ °è |
56,783,475,669 |
64,713,788,026 |
53,044,602,030 |
ºÎ ä |
|
|
|
¥°. À¯µ¿ºÎä |
12,885,295,578 |
29,953,944,881 |
24,389,181,365 |
¥±. ºñÀ¯µ¿ºÎä |
10,960,941,279 |
14,105,988,443 |
16,385,529,699 |
ºÎ ä ÃÑ °è |
23,846,236,857 |
44,059,933,324 |
40,774,711,064 |
ÀÚ º» |
|
|
|
¥°. ÀÚº»±Ý |
656,180,000 |
600,000,000 |
600,000,000 |
¥±. ÁֽĹßÇàÃÊ°ú±Ý |
8,599,280,150 |
- |
- |
¥². ±âŸÀÚº» |
- |
(2,593,200) |
(2,593,200) |
¥³. ÀÌÀÍÀ׿©±Ý |
23,681,778,662 |
20,056,447,902 |
11,672,484,166 |
ÀÚ º» ÃÑ °è |
32,937,238,812 |
20,653,854,702 |
12,269,890,966 |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
56,783,475,669 |
64,713,788,026 |
53,044,602,030 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼
¿ÍÀÌÁ¦À̸µÅ© ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
¥°. ¸ÅÃâ¾× |
48,640,528,193 |
56,478,577,467 |
¥±. ¸ÅÃâ¿ø°¡ |
(32,899,030,245) |
(37,553,008,862) |
¥². ¸ÅÃâÃÑÀÌÀÍ |
15,741,497,948 |
18,925,568,605 |
¥³. ÆǸźñ¿Í°ü¸®ºñ |
10,392,150,724 |
9,225,749,794 |
¥´. ¿µ¾÷ÀÌÀÍ |
5,349,347,224 |
9,699,818,811 |
¥µ. ¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ |
4,713,291,701 |
10,341,735,620 |
¥¶. ¹ýÀμ¼ºñ¿ë |
494,360,941 |
1,957,771,884 |
¥·. ´ç±â¼øÀÌÀÍ |
4,218,930,760 |
8,383,963,736 |
¥¸. ±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
X. ÃÑÆ÷°ýÀÌÀÍ |
4,218,930,760 |
8,383,963,736 |
ÀÚ º» º¯ µ¿ Ç¥
¿ÍÀÌÁ¦À̸µÅ© ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÁֽĹßÇàÃÊ°ú±Ý |
±âŸÀÚº» |
ÀÌÀÍÀ׿©±Ý |
ÀÚº» ÃÑ°è |
2022.01.01 (Àü±âÃÊ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
600,000,000 |
- |
(2,593,200) |
11,672,484,166 |
12,269,890,966 |
ÃÑÆ÷°ý¼ÕÀÍ: |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
8,383,963,736 |
8,383,963,736 |
2022.12.31 (Àü±â¸») (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
600,000,000 |
- |
(2,593,200) |
20,056,447,902 |
20,653,854,702 |
2023.01.01 (´ç±âÃÊ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
600,000,000 |
- |
(2,593,200) |
20,056,447,902 |
20,653,854,702 |
ÃÑÆ÷°ý¼ÕÀÍ: |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
4,218,930,760 |
4,218,930,760 |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡: |
À¯»óÁõÀÚ |
28,780,000 |
4,464,808,650 |
2,593,200 |
- |
4,496,181,850 |
Àüȯ»çä Àüȯ |
11,660,000 |
1,759,203,982 |
- |
- |
1,770,863,982 |
Àüȯ»óȯ¿ì¼±ÁÖºÎäÀÇ Àüȯ |
15,740,000 |
2,375,267,518 |
- |
- |
2,391,007,518 |
¹è´ç |
- |
- |
- |
(593,600,000) |
(593,600,000) |
2023.12.31 (´ç±â¸») |
656,180,000 |
8,599,280,150 |
- |
23,681,778,662 |
32,937,238,812 |
|
¿ÍÀÌÁ¦À̸µÅ© IPO°ø¸ð,¿ÍÀÌÁ¦À̸µÅ© °ø¸ðÀÏÁ¤,¿ÍÀÌÁ¦À̸µÅ© °ø¸ðÁÖ,¿ÍÀÌÁ¦À̸µÅ© »óÀå,¿ÍÀÌÁ¦À̸µÅ© û¾àÀÏÁ¤,¿ÍÀÌÁ¦À̸µÅ© °ø¸ð°¡,¿ÍÀÌÁ¦À̸µÅ© û¾à°æÀï·ü,¿ÍÀÌÁ¦À̸µÅ© °ø¸ðÁֽļö,¿ÍÀÌÁ¦À̸µÅ© È®Á¤°ø¸ð°¡,¿ÍÀÌÁ¦À̸µÅ© °ø¸ð±Ý¾×,¿ÍÀÌÁ¦À̸µÅ© °ø¸ðºÐ¼®,¿ÍÀÌÁ¦À̸µÅ© °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|