Á¾¸ñ¸í |
ÇÑÄÍ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
457370 |
¾÷Á¾ |
¼®ÅºÈÇаè ÈÇÕ¹° ¹× ±âŸ ±âÃÊ À¯±âÈÇÐ ¹°Áú Á¦Á¶& |
´ëÇ¥ÀÚ |
ÀÌ»óÁ¶ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
´ëÀü±¤¿ª½Ã À¯¼º±¸ Å×Å©³ë11·Î 55-11 (ž¸³µ¿) |
ȨÆäÀÌÁö |
www.hanchem.net |
´ëÇ¥ÀüÈ |
042-931-2640 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
26,941 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
4,828 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
4,161 (¹é¸¸¿ø) |
ÀÚº»±Ý |
4,013 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,600,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,600,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
12,500 ~ 14,500 ¿ø |
û¾à°æÀï·ü |
464.65:1 (ºñ·Ê 929:1) |
È®Á¤°ø¸ð°¡ |
18,000 ¿ø |
°ø¸ð±Ý¾× |
28,800 (¹é¸¸¿ø) |
ÁÖ°£»ç |
½Å¿µÁõ±Ç,À¯ÁøÁõ±Ç
|
Áֽļö: 400,000 ÁÖ / û¾àÇѵµ: - ÁÖ |
Àμöȸ»ç |
Áֽļö |
û¾àÇѵµ |
±âŸ |
½Å¿µÁõ±Ç |
296,000 ÁÖ |
9,000 ~ 12,000 ÁÖ |
´ëÇ¥ |
À¯ÁøÁõ±Ç |
104,000 ÁÖ |
10,000 ÁÖ |
Àμö |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.09.23 ~ 2024.09.27 |
°ø¸ðû¾àÀÏ |
2024.10.07 ~ 2024.10.08 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.10.11 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.10.11 |
ȯºÒÀÏ |
2024.10.11 |
»óÀåÀÏ |
2024.10.22 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
18,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 12,500 ~ 14,500 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,600,000 ÁÖ |
°ø¸ð±Ý¾× : 28,800 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
70,400 ÁÖ (4.4%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,129,600 ÁÖ (70.6%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
400,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : - ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.09.20 ~ 09.26 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê(9¿ù20ÀÏ) PM 01:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(9¿ù26ÀÏ) PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1019.86:1 |
Àǹ«º¸À¯È®¾à
|
3.89%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.10.22 |
ÇöÀç°¡
|
10,260 ¿ø (3.01%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 2,660,000 |
3°³¿ù È®¾à | 36,654,000 |
1°³¿ù È®¾à | 3,356,000 |
15ÀÏ È®¾à | 2,100,000 |
ÇÕ°è | 44,770,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 3.89% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,209 |
1,152,033,000 |
1019.86 :1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 61 | 52,417,000 | 4.55% | 18,000¿ø ÃÊ°ú | 1225 | 652,615,000 | 56.65% | 18,000¿ø | 843 | 392,232,000 | 34.05% | 14,500¿ø ÃÊ°ú ~ 18,000¿ø ¹Ì¸¸ | 70 | 48,369,000 | 4.20% | 14,500¿ø | 8 | 5,470,000 | 0.47% | 14,500¿ø ¹Ì¸¸ | 2 | 930,000 | 0.08% | ÇÕ°è |
2,209°Ç |
1,152,033,000ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
23,408,557,644 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
7,503,334 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
23,401,054,310 |
±â¸» ¹ßÇàÁֽļö |
6,379,134 |
Àڻ갡ġ |
3,668¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
¼øÀÌÀÍ |
2,642,455,604 |
4,160,972,900 |
3,182,937,709 |
¹ßÇàÁֽļö |
6,379,134 |
6,379,134 |
1,580,380 |
ÁÖ´ç ÀÌÀÍ(EPS) |
828 |
652 |
2,014 |
°¡ÁßÆò±Õ EPS |
967 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
9,670¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
3,668 |
9,670 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
7,269¿ø |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
49.32 % | 59.81 % | 67.86 % |
À¯µ¿ºñÀ² |
323.25 % | 303.44 % | 199.60 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
15.37 % | 19.40 % | 23.38 % |
¿µ¾÷ÀÌÀÍ·ü |
18.64 % | 15.20 % | 15.81 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
25.23 % | 20.09 % | 31.78 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
36.51 % | 15.47 % | 72.37 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
499 ¿ø | 443 ¿ø | 401 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
29.07 | 32.75 | 36.16 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
3,246 ¿ø | 2,282 ¿ø | 1,715 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
4.47 | 6.35 | 8.45 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
4,223 ¿ø | 3,372 ¿ø | 2,808 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
3.43 | 4.30 | 5.16 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ±¹³» À¯±âÈÇÕ¹° ½Å¼ÒÀç½ÃÀåÀ» ¼±µµÇÏ´Â ±â¾÷À» ¸ñÇ¥·Î 1999³â ¼³¸³µÇ¾î ÇöÀç±îÁö ¾à 25³â°£ OLED¼ÒÀç, Ã˸żÒÀç, ÀǾà¼ÒÀç
µîÀÇ À¯±âÈÇÕ¹°À» CRO(Custom Research Organization)/CDMO(Custom Development
Manufacturing Organization) ¹æ½ÄÀ¸·Î »ý»êÇÏ´Â Àü¹®±â¾÷À¸·Î¼ ±¹³»¿Ü ´ë±â¾÷µé°ú ±¸ÃàµÈ ½Å·Ú¿Í °æÀï·ÂÀ» ±â¹ÝÀ¸·Î »ç¾÷À»
È°¹ßÈ÷ Àü°³ÇÏ°í ÀÖ½À´Ï´Ù.
´ç»çÀÇ Á¦Ç°Àº ÈÇÕ¹° ¼ÒÀç Áß¿¡¼ À¯±âÈÇÕ¹° ¼ÒÀç¿¡ ÇØ´çÇÕ´Ï´Ù. À¯±âÈÇÕ¹°Àº ź¼Ò¿øÀÚ(C)¸¦ ÇÔÀ¯ÇÑ ÈÇÕ¹°À» ÃÑĪÇÏ´Â °ÍÀ¸·Î
±Ý¼ÓÀ» Æ÷ÇÔÇÏ´Â ¹«±âÈÇÕ¹°°ú ±¸ºÐÇϱâ À§Çؼ »ç¿ëµË´Ï´Ù. À¯±âÈÇÕ¹°Àº ¹«±âÈÇÕ¹°¿¡ ºñÇØ ÈξÀ ´Ù¾çÇÑ ±¸Á¶°¡ °¡´ÉÇϱâ
¶§¹®¿¡, ½Å¾à°³¹ßÀ̳ª ½Å¼ÒÀç°³¹ß µî ¾î¶² Ư¡Àû ¼ºÁúÀ» ³¾ ¼ö ÀÖ´Â »õ·Î¿î ¹°ÁúÀ» ã¾Æ³»´Â ºÐ¾ß¿¡¼ ½Å¹°ÁúÀÌ °è¼ÓÇؼ âÃâµÇ°í
ÀÖ½À´Ï´Ù. ÀÌ·¯ÇÑ ½Å¹°ÁúÀº ´ëºÎºÐ »õ·Î¿î ÇÕ¼º¹ý °í¾È ¹× °³¹ß¿¡ ÀÇÇØ ¸¸µé¾îÁý´Ï´Ù.
OLED µî ÀüÀÚ¼ÒÀçÀÇ ½Å¹°Áú °³¹ßÀº ¾à 2³â¿¡¼ 5³âÀÇ °³¹ß ±â°£ÀÌ
¼Ò¿äµÇ¸ç, Å©°Ô (1)ºÐÀÚ ¼³°è (2) ÇÕ¼º (3)¼º´É °ËÁõÀÇ °úÁ¤À¸·Î ÀÌ·ç¾îÁ®
ÀÖ½À´Ï´Ù. ÇØ´ç (1)~(3) °úÁ¤Àº °¢ °úÁ¤ ³»¿¡¼ ¸¹Àº ½Ã°£ÀÌ ¼Ò¿äµÇ¸ç, °¢ °úÁ¤ »çÀÌ¿¡¼ ¿©·¯ ¹ø
¹Ýº¹ÇÏ¿© ¾÷¹«¸¦ ÁøÇàÇÏ¸ç ¹°Áú ¿Ï¼ºµµ¸¦ ³ôÀ̱⵵ ÇÕ´Ï´Ù. ´ç»ç´Â (2)ÇÕ¼º ¾÷¹«¸¦ Àü´ãÇÏ¿© »ç¾÷À» ÁøÇàÇÏ°í ÀÖ½À´Ï´Ù.
½Å¹°Áú °³¹ß°úÁ¤Áß ÆÄÆ®º° ¿ªÇÒ¿¡¼ (1)ºÐÀÚ¼³°è´Â ¿øõ¼ÒÀç °³¹ß¾÷ü°¡ µ¶Á¡ÀûÀ¸·Î ÁøÇàÇϸç, (2)ÇÕ¼º
ÆÄÆ®¿Í (3)¼º´É°ËÁõ ÆÄÆ® ¶ÇÇÑ °³¹ßÃʱ⿡´Â ¿øõ¼ÒÀç°³¹ß¾÷ü°¡ ÁøÇàÇÏ´Â °æ¿ì°¡ ÀϹÝÀûÀ̳ª, °³¹ßÁß±â ÀÌÈĺÎÅÍ ½Å¼ÓÇÏ°í È¿À²ÀûÀÎ
»ó¾÷ȸ¦ À§Çؼ´Â ´ç»ç¿Í °°Àº Àü¹® CRO/CDMO ¾÷ü°¡ ÁøÇàÇÏ´Â °æ¿ì°¡ ÀϹÝÀûÀÔ´Ï´Ù. ƯÈ÷ ÀüÀÚ¼ÒÀçÀÇ
°æ¿ì´Â (2)ÇÕ¼º ¾÷¹«¸¦ ¹°Áú °³¹ß Ãʱ⠴ܰ迡¼ºÎÅÍ ´ç»ç¿Í °°Àº CRO/CDMO ¾÷ü¿¡°Ô ÀüÀûÀ¸·Î ¸Ã±â±âµµ
ÇÕ´Ï´Ù.
´ç»ç´Â ¿øõ¼ÒÀç °³¹ß¾÷ü°¡ ¸ñÇ¥·Î ÇÏ´Â ¹°ÁúÀ» ½ÇÁúÀûÀ¸·Î ÇÕ¼ºÇÏ´Â ¹æ¾ÈÀ» °í¾ÈÇÏ°í °øÁ¤ ÃÖÀûÈ ¹× ¾ÈÁ¤È ¿¬±¸¸¦ ÁøÇàÇÏ¿© ¾ç»êÈ °¡´ÉÇÑ
ÇÕ¼º°øÁ¤À» È®¸³ÇÕ´Ï´Ù. ¶ÇÇÑ À̸¦ ÅëÇØ »ý»êµÈ ½Å±Ô¼ÒÀç¹°ÁúÀÇ »ó¿ëȱîÁö À̲ø¾îÁÖ´Â ¿ªÇÒÀ» ´ã´çÇÏ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø) |
¡¡±¸ºÐ |
¡¡ºÐ·ù |
±¸ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
2021³â |
Á¦Ç° |
OLED |
±¹³» |
9,576,306 |
20,666,150 |
14,658,250 |
9,623,752 |
¼ÒÀç |
¼öÃâ |
6,144,178 |
145,958 |
192,524 |
¡¡- |
¡¡ |
¼Ò°è |
15,720,484 |
20,812,109 |
14,850,773 |
9,623,752 |
Ã˸Š|
±¹³» |
852,778 |
2,742,014 |
2,113,407 |
3,699,821 |
¼ÒÀç |
¼öÃâ |
- |
- |
- |
- |
¡¡ |
¼Ò°è |
852,778 |
2,742,014 |
2,113,407 |
3,699,821 |
±âŸ |
±¹³» |
1,166,894 |
3,001,050 |
4,036,617 |
3,271,820 |
¼Ò°è |
¼öÃâ |
132,829 |
32,813 |
242,859 |
930,330 |
¡¡ |
¼Ò°è |
1,299,723 |
3,033,863 |
4,279,476 |
4,202,150 |
ÇÕ°è |
±¹³» |
11,595,978 |
26,409,214 |
20,808,274 |
16,595,393 |
¼öÃâ |
6,277,007 |
178,771 |
435,383 |
930,330 |
¼Ò°è |
17,872,985 |
26,587,985 |
21,243,657 |
17,525,723 |
»óÇ° |
±¹³» |
215,113 |
352,834 |
269,220 |
361,507 |
¼öÃâ |
- |
¡¡- |
¡¡- |
26,750 |
¼Ò°è |
215,113 |
352,834 |
269,220 |
388,257 |
ÇÕ°è |
±¹³» |
11,811,091 |
26,762,048 |
21,077,494 |
16,956,900 |
¼öÃâ |
6,277,007 |
178,771 |
435,383 |
957,081 |
¼Ò°è |
18,088,098 |
26,940,819 |
21,512,877 |
17,913,981 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
(Á¦23±â) |
(Á¦24±â) |
(Á¦25±â) |
(Á¦26±â ¹Ý±â) |
¸ÅÃâ¾× |
17,914 |
21,513 |
26,941 |
18,088 |
(Áõ°¨·ü) |
-31.79% |
-20.09% |
-25.23% |
-34.28% |
¿µ¾÷ÀÌÀÍ |
2,833 |
3,678 |
5,021 |
3,134 |
(¿µ¾÷ÀÌÀÍ·ü) |
-15.81% |
-17.10% |
-18.64% |
-17.33% |
ÀçÁ÷Àοø |
56 |
59 |
65 |
76 |
1ÀÎ´ç ºÎ°¡°¡Ä¡ |
51 |
62 |
77 |
82 |
°æ»óÀÌÀÍ·ü |
15.59% |
17.21% |
17.92% |
17.15% |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â |
¾÷Á¾Æò±Õ |
¹Ý±â |
ÁÖ1) |
ºÎäºñÀ²(%) |
67.85% |
59.82% |
49.32% |
47.39% |
67.75% |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
7.1 |
10.69 |
10.51 |
9.62 |
9.32 |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
5.91 |
4.35 |
3.05 |
3.2 |
9.59 |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
1,818 |
1,400 |
865 |
1,618 |
- |
ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±ÝÀÇÁ¸ |
- |
- |
- |
- |
- |
ƯÁ¤Àο¡ ´ëÇÑ Àڱݴ뿩 |
- |
- |
- |
- |
- |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ |
ÁÖ½ÄÀÇÁ¾·ù |
°ø¸ðÀü º¸À¯ÁÖ½Ä |
°ø¸ðÈÄ |
¸Å°¢Á¦ÇÑ ±â°£ |
°ü°è |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
(»óÀåÀÏ ±âÁØ) |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
ÃÖ´ëÁÖÁÖµî |
ÀÌ»óÁ¶ |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
1,530,167 |
23.99% |
1,530,167 |
19.06% |
1,530,167 |
19.06% |
- |
- |
»óÀåÀϷκÎÅÍ 2³â |
¼¸íÁØ |
µî±âÀÓ¿ø |
º¸ÅëÁÖ |
1,019,125 |
15.98% |
1,019,125 |
12.70% |
1,019,125 |
12.70% |
- |
- |
»óÀåÀϷκÎÅÍ 2³â |
Ã̸ֹ® |
ÃÖ´ëÁÖÁÖÀÇ |
º¸ÅëÁÖ |
426,765 |
6.69% |
426,765 |
5.32% |
426,765 |
5.32% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
Ư¼ö°ü°èÀÎ |
±è°Çö |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
116,250 |
1.82% |
116,250 |
1.45% |
116,250 |
1.45% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
ÀÌ»óÀ± |
ÃÖ´ëÁÖÁÖÀÇ |
º¸ÅëÁÖ |
94,255 |
1.48% |
94,255 |
1.17% |
94,255 |
1.17% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
Ư¼ö°ü°èÀÎ |
¹Ú¸í¼ø |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
58,125 |
0.91% |
58,125 |
0.72% |
58,125 |
0.72% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¹Ú³²´ö |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
27,202 |
0.43% |
27,202 |
0.34% |
27,202 |
0.34% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
ÀÌ°æ¸ñ |
µî±âÀÓ¿ø |
º¸ÅëÁÖ |
11,625 |
0.18% |
11,625 |
0.14% |
11,625 |
0.14% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
ÀÌÁøÈñ |
ÃÖ´ëÁÖÁÖÀÇ |
º¸ÅëÁÖ |
10,230 |
0.16% |
10,230 |
0.13% |
10,230 |
0.13% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
Ư¼ö°ü°èÀÎ |
(ÁÖ)ÇÑÄÍ |
ÀÚ±âÁÖ½Ä |
º¸ÅëÁÖ |
5 |
0.00% |
5 |
0.00% |
5 |
0.00% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¼Ò°è |
3,293,749 |
51.63% |
3,293,749 |
41.03% |
3,293,749 |
41.03% |
- |
- |
- |
5%ÀÌ»ó ÁÖÁÖ |
»êÀºÄ³ÇÇÅ»(ÁÖ) |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
581,250 |
9.11% |
581,250 |
7.24% |
- |
- |
581,250 |
7.24% |
- |
±èOO |
ŸÀÎ |
º¸ÅëÁÖ |
475,385 |
7.45% |
475,385 |
5.92% |
475,385 |
5.92% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¼Ò°è |
1,056,635 |
16.56% |
1,056,635 |
13.16% |
475,385 |
5.92% |
581,250 |
7.24% |
- |
1%ÀÌ»ó ÁÖÁÖ |
SBIÀκ£½ºÆ®¸ÕÆ®(ÁÖ) |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
258,850 |
4.06% |
258,850 |
3.22% |
- |
- |
258,850 |
3.22% |
- |
ŸÀÓ¿÷½º¿ø´õ½º |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
240,800 |
3.77% |
240,800 |
3.00% |
240,800 |
3.00% |
- |
- |
»óÀåÀϷκÎÅÍ 1°³¿ù |
·¹º¼·ç¼Ç1È£Æݵå |
½ÅÇÑÅõÀÚÁõ±Ç(ÁÖ) |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
183,750 |
2.88% |
183,750 |
2.29% |
183,750 |
2.29% |
- |
- |
»óÀåÀϷκÎÅÍ 1°³¿ù |
½Å¿µÁõ±Ç(ÁÖ) |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
127,582 |
2.00% |
127,582 |
1.59% |
127,582 |
1.59% |
- |
- |
»óÀåÀϷκÎÅÍ 1°³¿ù |
½Å¿µPre-IPO½Å±â¼ú»ç¾÷ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
127,582 |
2.00% |
127,582 |
1.59% |
127,582 |
1.59% |
- |
- |
»óÀåÀϷκÎÅÍ 1°³¿ù |
ÅõÀÚÁ¶ÇÕÁ¦1È£ |
¿ÍÀÌÁöÇϸð´Ï |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
100,000 |
1.57% |
100,000 |
1.25% |
100,000 |
1.25% |
- |
- |
»óÀåÀϷκÎÅÍ 1°³¿ù |
½Å±â¼úÅõÀÚÁ¶ÇÕ |
±èOO |
ŸÀÎ |
º¸ÅëÁÖ |
74,375 |
1.17% |
74,375 |
0.93% |
74,375 |
0.93% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
Á¤OO |
ŸÀÎ |
º¸ÅëÁÖ |
155,000 |
2.43% |
155,000 |
1.93% |
155,000 |
1.93% |
- |
¡¡ |
»óÀåÀϷκÎÅÍ 6°³¿ù |
Á¦À̺ñ¿ì¸®Ä³ÇÇÅ» |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
79,200 |
1.24% |
79,200 |
0.99% |
79,200 |
0.99% |
- |
- |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¼Ò°è |
1,347,139 |
21.12% |
1,347,139 |
16.78% |
1,088,289 |
13.57% |
258,850 |
3.22% |
- |
±âŸÁÖÁÖ |
±âŸÁÖÁÖ(31ÀÎ) |
º¸ÅëÁÖ |
681,611 |
10.69% |
681,611 |
10.69% |
177,554 |
2.21% |
504,057 |
6.28% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
°ø¸ðÁÖ½Ä |
°ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
- |
- |
1,600,000 |
19.93% |
70,400 |
0.88% |
1,529,600 |
19.06% |
¿¹Å¹ÀϷκÎÅÍ 1³â |
»óÀåÁÖ¼±ÀÎ |
»óÀåÁÖ¼±ÀÎ Àǹ«Àμö |
º¸ÅëÁÖ |
- |
- |
48,000 |
0.60% |
48,000 |
0.60% |
- |
- |
»óÀåÀϷκÎÅÍ 3°³¿ù |
ÇÕ°è |
6,379,134 |
100.00% |
8,027,134 |
100.00% |
5,153,377 |
64.20% |
2,873,757 |
35.80% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú¸ñ |
Á¦ 26(´ç) ¹Ý±â¸» |
Á¦ 25(Àü) ±â¸» |
Á¦ 24(ÀüÀü) ±â¸» |
Á¦ 24(ÀüÀü) ±âÃÊ |
I.À¯µ¿ÀÚ»ê |
21,953,382,275 |
19,980,969,439 |
11,655,440,232 |
8,512,451,250 |
´çÁÂÀÚ»ê |
10,140,084,077 |
9,195,445,219 |
4,761,243,979 |
5,506,981,188 |
Àç°íÀÚ»ê |
11,813,298,198 |
10,785,524,220 |
6,894,196,253 |
3,005,470,062 |
II.ºñÀ¯µ¿ÀÚ»ê |
12,548,287,686 |
10,935,518,396 |
11,609,803,969 |
10,479,613,388 |
ÅõÀÚÀÚ»ê |
8,556,214 |
8,556,214 |
3,495,541 |
- |
À¯ÇüÀÚ»ê |
12,518,228,138 |
10,853,638,848 |
11,534,345,094 |
10,410,923,388 |
¹«ÇüÀÚ»ê |
7,503,334 |
64,323,334 |
67,963,334 |
64,690,000 |
±âŸºñÀ¯µ¿ÀÚ»ê |
14,000,000 |
9,000,000 |
4,000,000 |
4,000,000 |
ÀÚ»êÃÑ°è |
34,501,669,961 |
30,916,487,835 |
23,265,244,201 |
18,992,064,638 |
I.À¯µ¿ºÎä |
6,484,617,497 |
6,181,114,952 |
3,841,324,881 |
4,372,470,876 |
II.ºñÀ¯µ¿ºÎä |
4,608,494,820 |
4,030,914,678 |
4,866,199,189 |
3,244,811,340 |
ºÎäÃÑ°è |
11,093,112,317 |
10,212,029,630 |
8,707,524,070 |
7,617,282,216 |
I.ÀÚº»±Ý |
3,189,567,000 |
3,189,567,000 |
790,190,000 |
790,190,000 |
II.ÀÚº»À׿©±Ý |
56,884,218 |
56,884,218 |
470,420,848 |
470,420,848 |
III.ÀÚº»Á¶Á¤ |
61,568,639 |
-75,196 |
- |
- |
IV.ÀÌÀÍÀ׿©±Ý |
20,100,537,787 |
17,458,082,183 |
13,297,109,283 |
10,114,171,574 |
ÀÚº»ÃÑ°è |
23,408,557,644 |
20,704,458,205 |
14,557,720,131 |
11,374,782,422 |
Á¾¼Ó¡¤°ü°è¡¤°øµ¿±â¾÷ |
¿ø°¡¹ý |
¡¡¿ø°¡¹ý |
¿ø°¡¹ý |
¿ø°¡¹ý |
ÅõÀÚÁÖ½ÄÀÇ Æò°¡¹æ¹ý |
¡¡ |
2024.01.01 ~ |
2023.01.01 ~ |
2022.01.01 ~ |
- |
2024.06.30 |
2023.12.31 |
2022.12.31 |
I.¸ÅÃâ¾× |
18,088,097,901 |
26,940,818,816 |
21,512,876,525 |
- |
IV.¿µ¾÷ÀÌÀÍ |
3,134,292,514 |
5,021,083,704 |
3,678,446,135 |
- |
III.´ç(¹Ý)±â¼øÀÌÀÍ |
2,642,455,604 |
4,160,972,900 |
3,182,937,709 |
- |
IX. ÁÖ´çÀÌÀÍ |
- |
- |
- |
- |
±âº»ÁÖ´çÀÌÀÍ |
414 |
674 |
520 |
- |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× À¯»ç±â¾÷ 2024³â ¹Ý±â ¿ä¾à À繫 ÇöȲ] |
[´ÜÀ§: ¹é¸¸¿ø] |
±¸ ºÐ |
µ¿»ç |
(ÁÖ)ÇÇ¿£¿¡ÀÌÄ¡Å×Å© |
(ÁÖ)·¹ÀÌÅ©¸ÓƼ¸®¾óÁî |
(ÁÖ)ÄÍÆ®·Î½º |
´ö»ê³×¿À·è½º(ÁÖ) |
ȸ°è±âÁØ |
K-IFRS º°µµ |
K-IFRS º°µµ |
K-IFRS º°µµ |
K-IFRS º°µµ |
K-IFRS º°µµ |
Çش翬µµ |
2024³â ¹Ý±â |
2024³â ¹Ý±â |
2024³â ¹Ý±â |
2024³â ¹Ý±â |
2024³â ¹Ý±â |
[À¯µ¿ÀÚ»ê] |
21,953 |
42,248 |
138,710 |
31,190 |
104,043 |
[ºñÀ¯µ¿ÀÚ»ê] |
12,548 |
29,670 |
159,876 |
65,674 |
324,747 |
ÀÚ»êÃÑ°è |
34,502 |
71,918 |
298,586 |
96,864 |
428,790 |
[À¯µ¿ºÎä] |
6,485 |
16,594 |
111,226 |
28,635 |
27,244 |
[ºñÀ¯µ¿ºÎä] |
4,608 |
3,751 |
69,190 |
3,478 |
29,571 |
ºÎäÃÑ°è |
11,093 |
20,345 |
180,417 |
32,114 |
56,816 |
[ÀÚº»±Ý] |
3,190 |
4,968 |
6,573 |
2,656 |
4,966 |
ÀÚº»ÃÑ°è |
23,409 |
51,573 |
118,169 |
64,750 |
371,974 |
¸ÅÃâ¾× |
18,088 |
18,435 |
61,532 |
26,470 |
105,192 |
¿µ¾÷ÀÌÀÍ |
3,134 |
2,129 |
9,154 |
2,786 |
20,307 |
´ç±â¼øÀÌÀÍ |
2,642 |
2,268 |
8,547 |
3,075 |
18,542 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
ÁÖ½Äȸ»ç ÇÑÄÍ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
2022³â 01¿ù 01ÀÏ |
ÀÚ »ê |
|
¡¡ |
¡¡ |
I. À¯µ¿ÀÚ»ê |
|
¡¡ |
¡¡ |
II. ºñÀ¯µ¿ÀÚ»ê |
|
¡¡ |
¡¡ |
ÀÚ »ê ÃÑ °è |
30,916,487,835 |
23,265,244,201 |
18,992,064,638 |
ºÎ ä |
|
¡¡ |
¡¡ |
I. À¯µ¿ºÎä |
|
¡¡ |
¡¡ |
II. ºñÀ¯µ¿ºÎä |
|
¡¡ |
¡¡ |
ºñÀ¯µ¿ºÎä °è |
4,030,914,678 |
4,866,199,189 |
3,244,811,340 |
ºÎ ä ÃÑ °è |
10,212,029,630 |
8,707,524,070 |
7,617,282,216 |
ÀÚ º» |
|
¡¡ |
¡¡ |
I. ÀÚº»±Ý |
3,189,567,000 |
790,190,000 |
790,190,000 |
II. ÀÚº»À׿©±Ý |
56,884,218 |
470,420,848 |
470,420,848 |
III. ÀÚº»Á¶Á¤ |
(75,196) |
- |
- |
IV. ÀÌÀÍÀ׿©±Ý |
17,458,082,183 |
13,297,109,283 |
10,114,171,574 |
ÀÚ º» ÃÑ °è |
20,704,458,205 |
14,557,720,131 |
11,374,782,422 |
ºÎ ä ¿Í ÀÚ º» ÃÑ °è |
30,916,487,835 |
23,265,244,201 |
18,992,064,638 |
ÁÖ½Äȸ»ç ÇÑÄÍ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
I.¸ÅÃâ¾× |
26,940,818,816 |
21,512,876,525 |
II.¸ÅÃâ¿ø°¡ |
20,210,906,837 |
16,429,951,135 |
III.¸ÅÃâÃÑÀÌÀÍ |
6,729,911,979 |
5,082,925,390 |
IV.¿µ¾÷ÀÌÀÍ |
5,021,083,704 |
3,678,446,135 |
V.¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
4,828,039,635 |
3,703,258,640 |
VI.´ç±â¼øÀÌÀÍ |
4,160,972,900 |
3,182,937,709 |
VII.±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
VIII.ÃÑÆ÷°ýÀÌÀÍ |
4,160,972,900 |
3,182,937,709 |
ÁÖ½Äȸ»ç ÇÑÄÍ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
ÀÚº»À׿©±Ý |
ÀÚº»Á¶Á¤ |
ÀÌÀÍÀ׿©±Ý |
ÀÚº»ÃÑ°è |
2022.01.01(Àü±âÃÊ) "°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥" |
790,190,000 |
470,420,848 |
- |
10,114,171,574 |
11,374,782,422 |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
3,182,937,709 |
3,182,937,709 |
2022.12.31(Àü±â¸») "°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥" |
790,190,000 |
470,420,848 |
- |
13,297,109,283 |
14,557,720,131 |
2023.01.01(´ç±âÃÊ) |
790,190,000 |
470,420,848 |
- |
13,297,109,283 |
14,557,720,131 |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
4,160,972,900 |
4,160,972,900 |
À¯»óÁõÀÚ |
51,033,000 |
1,948,201,320 |
- |
- |
1,999,234,320 |
¹«»óÁõÀÚ |
2,348,344,000 |
(2,361,737,950) |
- |
- |
(13,393,950) |
ÀÚ±âÁÖ½Ä °Å·¡·Î ÀÎÇÑ Áõ°¨ |
- |
- |
(75,196) |
- |
(75,196) |
2023.12.31(´ç±â¸») |
3,189,567,000 |
56,884,218 |
(75,196) |
17,458,082,183 |
20,704,458,205 |
|
ÇÑÄÍ IPO°ø¸ð,ÇÑÄÍ °ø¸ðÀÏÁ¤,ÇÑÄÍ °ø¸ðÁÖ,ÇÑÄÍ »óÀå,ÇÑÄÍ Ã»¾àÀÏÁ¤,ÇÑÄÍ °ø¸ð°¡,ÇÑÄÍ Ã»¾à°æÀï·ü,ÇÑÄÍ °ø¸ðÁֽļö,ÇÑÄÍ È®Á¤°ø¸ð°¡,ÇÑÄÍ °ø¸ð±Ý¾×,ÇÑÄÍ °ø¸ðºÐ¼®,ÇÑÄÍ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|