Á¾¸ñ¸í |
ÀνºÇǾð |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
465480 |
¾÷Á¾ |
ÄÄÇ»ÅÍ ½Ã½ºÅÛ ÅëÇÕ ÀÚ¹® ¹× ±¸Ãà ¼ºñ½º¾÷ |
´ëÇ¥ÀÚ |
ÃÖÁ¤±Ô |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã ±Ýõ±¸ º¢²É·Î 278 1309È£(°¡»êµ¿, SJÅ×Å©³ëºô) |
ȨÆäÀÌÁö |
www.inspien.co.kr |
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
16,083 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
5,717 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
5,056 (¹é¸¸¿ø) |
ÀÚº»±Ý |
1,013 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
2,250,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,250,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
8,000 ~ 10,000 ¿ø |
û¾à°æÀï·ü |
1538.44:1 (ºñ·Ê 3077:1) |
È®Á¤°ø¸ð°¡ |
12,000 ¿ø |
°ø¸ð±Ý¾× |
27,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 562,500 ÁÖ / û¾àÇѵµ: 9,000~11,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.09.23 ~ 2024.09.27 |
°ø¸ðû¾àÀÏ |
2024.10.07 ~ 2024.10.08 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.10.11 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.10.11 |
ȯºÒÀÏ |
2024.10.11 |
»óÀåÀÏ |
2024.10.18 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
12,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 8,000 ~ 10,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
2,250,000 ÁÖ |
°ø¸ð±Ý¾× : 27,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
63,091 ÁÖ (2.8%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,624,409 ÁÖ (72.2%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
562,500 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 9,000~11,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.09.26 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1069.68:1 |
Àǹ«º¸À¯È®¾à
|
2.98%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.10.18 |
ÇöÀç°¡
|
10,590 ¿ø (6.97%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 3,751,000 |
3°³¿ù È®¾à | 47,288,000 |
1°³¿ù È®¾à | 821,000 |
ÇÕ°è | 51,860,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 2.98% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,323 |
1,737,605,800 |
1069.68 :1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 17 | 19,714,000 | 1.13% | 13,000¿ø ÃÊ°ú | 169 | 120,189,000 | 6.92% | 13,000¿ø | 2031 | 1,482,109,800 | 85.30% | 12,000¿ø ÃÊ°ú ~ 13,000¿ø ¹Ì¸¸ | 16 | 17,104,000 | 0.98% | 12,000¿ø | 79 | 88,353,000 | 5.08% | 10,000¿ø ÃÊ°ú ~ 12,000¿ø ¹Ì¸¸ | 2 | 2,155,000 | 0.12% | 10,000¿ø | 9 | 7,981,000 | 0.46% | ÇÕ°è |
2,323°Ç |
1,737,605,800ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
21,893,922,146 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
254,372,115 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
21,639,550,031 |
±â¸» ¹ßÇàÁֽļö |
7,820,272 |
Àڻ갡ġ |
2,767¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
¼øÀÌÀÍ |
610,369,849 |
5,055,914,187 |
2,786,418,085 |
¹ßÇàÁֽļö |
7,820,272 |
2,365,000 |
2,365,000 |
ÁÖ´ç ÀÌÀÍ(EPS) |
156 |
2,138 |
1,178 |
°¡ÁßÆò±Õ EPS |
987 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
9,870¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
2,767 |
9,870 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
7,029¿ø |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
31.12 % | 35.16 % | 55.37 % |
À¯µ¿ºñÀ² |
152.02 % | 205.86 % | 142.36 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
26.71 % | 16.55 % | 25.15 % |
¿µ¾÷ÀÌÀÍ·ü |
25.07 % | 17.60 % | 17.48 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
21.60 % | -0.59 % | 22.12 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
73.20 % | 0.13 % | 70.08 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
646 ¿ø | 294 ¿ø | 356 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
15.47 | 34.06 | 28.06 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
2,420 ¿ø | 1,773 ¿ø | 1,417 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
4.13 | 5.64 | 7.06 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
2,057 ¿ø | 1,691 ¿ø | 1,701 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
4.86 | 5.91 | 5.88 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 2009³â 6¿ù 15ÀÏ, ±â¾÷ °í°´À» ´ë»óÀ¸·Î SAP ÄÁ¼³Æà »ç¾÷ ¹×
º¸¾È¼Ö·ç¼ÇÀ» °³¹ß, ÆǸÅÇϴ ȸ»ç·Î ¼³¸³µÇ¾úÀ¸¸ç, ÇöÀç Á¦Á¶, ±ÝÀ¶, ¼ºñ½º, °ø°ø µî Àü ºÐ¾ßÀÇ ±â¾÷
°í°´À» ´ë»óÀ¸·Î SAP ±¸Ãà/À¯Áöº¸¼ö ÄÁ¼³ÆÃ, º¸¾È¼Ö·ç¼Ç, EDI ¼Ö·ç¼ÇÀ» °³¹ß, ÆǸÅÇÏ´Â »ç¾÷À»
¼öÇàÇÏ°í ÀÖ½À´Ï´Ù.
´ç»çÀÇ »ç¾÷ºÎ¹®Àº Å©°Ô ÄÁ¼³Æûç¾÷ºÎ, ¼Ö·ç¼Ç»ç¾÷ºÎ, ¼ºñ½º»ç¾÷ºÎ·Î
±¸ºÐµÇ¸ç, ÄÁ¼³Æûç¾÷ºÎ¿¡¼´Â EAI ±¸Ãà ¹× ¿î¿µÀ¯Áöº¸¼ö ¼ºñ½º
»ç¾÷À», ¼Ö·ç¼Ç»ç¾÷ºÎ¿¡¼´Â SAP ½Ã½ºÅÛ ³» º¸¾È¼Ö·ç¼Ç »ç¾÷À», ¼ºñ½º»ç¾÷ºÎ¿¡¼´Â EDI
SaaS ¼ºñ½º »ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.
(°¡) ÄÁ¼³Æûç¾÷ºÎ
ÄÁ¼³Æûç¾÷ºÎ´Â EAI ¼Ö·ç¼Ç ±¸Ãà ¹× °ü·Ã ¼ºñ½º Á¦°øÀ» ÅëÇØ ½Ã½ºÅÛ °£ º¹ÀâÇÑ ÀÎÅÍÆäÀ̽º¸¦ ÅëÇÕÇÏ°í °ü¸®Ã¼°è¸¦
°íµµÈÇÕ´Ï´Ù. ºü¸£°Ô º¯ÇÏ´Â ±â¾÷ ºñÁî´Ï½º ȯ°æÀº º¹ÀâÇÏ°Ô ¿«ÀÎ ÇÁ·Î¼¼½º¿Í ½Å¼ÓÇÑ µ¥ÀÌÅÍ ±³È¯À» ¿ä±¸Çϸç, EAI ¼Ö·ç¼ÇÀº
À̸¦ ÇØ°áÇϱâ À§ÇÑ Çʼö ½Ã½ºÅÛÀ¸·Î Àνĵǰí ÀÖ½À´Ï´Ù. ´ç»ç´Â 10³â ÀÌ»ó ±¹³» EAI ºÐ¾ß¿¡¼ ±â¼ú·Â°ú
Àü¹®¼ºÀ» ÀÎÁ¤¹Þ¾Æ ´Ù¼öÀÇ ·¹ÆÛ·±½º¿Í °í°´À» È®º¸ÇÏ¿´½À´Ï´Ù. ƯÈ÷ SAP ERP ¿¬°è
½ÃÀå¿¡¼´Â SAPÀÇ EAI Àü¹® ÆÄÆ®³Ê·Î¼, »çÀü ¿µ¾÷ ´Ü°èºÎÅÍ SAP¿Í Çù¾÷ÇÏ¿© °í°´À» ¹ß±¼ÇÏ°í
½ÃÀåÀ» ¼±µµÇÏ°í ÀÖ½À´Ï´Ù. SAP ERP¸¦ µµÀÔÇÏ´Â ±â¾÷µéÀº ´Ù¾çÇÑ ¾÷¹« ½Ã½ºÅÛ°ú º¹ÀâÇÑ ±â¼ú ȯ°æÀ» °¡Áö°í Àֱ⠶§¹®¿¡,
EAI ¼Ö·ç¼Ç µµÀÔ¿¡ µû¸¥ Á¤±³ÇÑ Àü·«°ú ±â¼ú·ÂÀ» È®º¸Çϱâ À§Çؼ´Â ´ç»ç¿Í °°Àº Àü¹® ¾÷ü°¡ ÇÊ¿äÇÕ´Ï´Ù.
(³ª) ¼Ö·ç¼Ç»ç¾÷ºÎ
´ç»ç ¼Ö·ç¼Ç»ç¾÷ºÎ´Â ERP Á¦Ç° Áß Àü¼¼°è 180°³±¹ 42¸¸°³ ÀÌ»óÀÇ °í°´»ç¸¦ º¸À¯ÇÏ°í
ÀÖ´Â SAP»ç Á¦Ç°À» À§ÇÑ Àü¹® º¸¾È Á¦Ç°À» °³¹ß ¹× ÆǸÅÇÏ°í ÀÖ½À´Ï´Ù. ÀϹÝÀûÀÎ º¸¾È
Á¦Ç°À¸·Î´Â SAP»ç ERP ¼Ö·ç¼ÇÀ» º¸È£ÇÒ ¼ö ¾ø¾î Àü¹®ÈµÈ Á¦Ç°ÀÇ µµÀÔÀÌ
ÇʼöÀûÀ̸ç, ÀÌ¿¡ SAP»ç º¸¾È ¼Ö·ç¼Ç ½ÃÀåÀº ÀϹÝÀûÀÎ º¸¾È ½ÃÀå°ú´Â Â÷º°ÈµÈ ±â´ÉÀ» °¡Áø ½ÃÀåÀ¸·Î ÀÚ¸®ÇÏ°í ÀÖ½À´Ï´Ù.
ƯÈ÷ SAP ERP ½Ã½ºÅÛ ³» Á¸ÀçÇÏ´Â °³ÀÎÁ¤º¸¸¦ º¸È£Çϱâ À§ÇÑ ¼Ö·ç¼ÇÀ» °³¹ß °ø±ÞÇÏ°í ÀÖÀ¸¸ç, Áö¼ÓÀûÀ¸·Î
°³ÀÎÁ¤º¸º¸È£ ¹ý±Ô¿¡¼ ¿ä±¸ÇÏ´Â ¿µ¿ªÀ¸·Î Á¦Ç°±ºÀ» È®´ëÇØ ³ª°¡°í ÀÖ½À´Ï´Ù. 2017³âºÎÅÍ SAP»ç Á¦Ç°À» Æ÷ÇÔÇÑ °¢Á¾ ¾÷¹«½Ã½ºÅÛ ¹×
º¸¾ÈÀåºñ¿¡¼ ¹ß»ýÇÏ´Â ·Î±× ºÐ¼® ½Ã½ºÅÛÀ» °³¹ßÇϱ⠽ÃÀÛÇÏ¿´°í, 2018³â À¯³Ý½Ã½ºÅÛÀ¸·ÎºÎÅÍ ÀÌ»óÇàÀ§¸¦ ŽÁöÇÏ´Â ÅëÇÕ·Î±× ºÐ¼® ½Ã½ºÅÛÀ» ÀμöÇÑ ÈÄ
Ãß°¡ °³¹ßÇÏ¿© ÅëÇշαװü¸® ¼Ö·ç¼ÇÀÎ BizInsider PLUS¸¦ Ãâ½ÃÇÏ¿´½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø/´Þ·¯) |
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
2021 ¿¬µµ |
2022 ¿¬µµ |
2023 ¿¬µµ |
2024 ¿¬µµ ¹Ý±â |
ÄÁ¼³Æà |
¿ë¿ª |
¼öÃâ |
138,015 |
- |
13,108 |
- |
»ç¾÷ |
($116,420) |
($10,166) |
¡¡ |
³»¼ö |
5,702,053 |
7,819,582 |
6,653,118 |
2,690,101 |
¡¡ |
¼Ò°è |
5,840,068 |
7,819,582 |
6,666,226 |
2,690,101 |
¡¡ |
Á¦Ç° |
¼öÃâ |
- |
- |
- |
- |
¡¡ |
³»¼ö |
882,711 |
149,650 |
222,000 |
111,000 |
¡¡ |
¼Ò°è |
882,711 |
149,650 |
222,000 |
111,000 |
º¸¾È¼Ö·ç¼Ç |
¿ë¿ª |
¼öÃâ |
- |
- |
- |
- |
»ç¾÷ |
³»¼ö |
2,054,024 |
1,873,179 |
2,343,754 |
1,498,343 |
¡¡ |
¼Ò°è |
2,054,024 |
1,873,179 |
2,343,754 |
1,498,343 |
¡¡ |
Á¦Ç° |
¼öÃâ |
- |
- |
- |
- |
¡¡ |
³»¼ö |
3,998,890 |
3,535,470 |
5,192,990 |
1,534,175 |
¡¡ |
¼Ò°è |
3,998,890 |
3,535,470 |
5,192,990 |
1,534,175 |
¼ºñ½º |
¿ë¿ª |
¼öÃâ |
- |
36,022 |
53,587 |
36,501 |
»ç¾÷ |
($28,424) |
($41,560) |
($26,275) |
¡¡ |
³»¼ö |
- |
835,566 |
1,318,205 |
854,913 |
¡¡ |
¼Ò°è |
- |
871,588 |
1,371,792 |
885,121 |
¡¡ |
Á¦Ç° |
¼öÃâ |
- |
- |
- |
- |
¡¡ |
³»¼ö |
- |
- |
- |
- |
¡¡ |
¼Ò°è |
- |
- |
- |
- |
±âŸ |
ÀÓ´ë |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
401,942 |
212,098 |
286,694 |
144,934 |
¼Ò°è |
401,942 |
212,098 |
286,694 |
144,934 |
ÇÕ°è |
¼öÃâ |
138,015 |
36,022 |
66,695 |
36,501 |
($116,420) |
($28,424) |
($51,726) |
($26,275) |
³»¼ö |
13,039,620 |
14,425,545 |
16,016,762 |
6,827,173 |
ÇÕ°è |
13,177,636 |
14,461,567 |
16,083,458 |
6,863,673 |
3.À繫ÇöȲ
(1) À繫 ¼ºÀ强 |
(´ÜÀ§: ¹é¸¸¿ø) |
¡¡±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
¸ÅÃâ¾× |
13,178 |
14,462 |
16,083 |
6,864 |
(Áõ°¨·ü%) |
21.00% |
9.70% |
11.20% |
-1.50% |
¿µ¾÷ÀÌÀÍ |
2,248 |
2,961 |
4,033 |
593 |
(Áõ°¨·ü%) |
64.40% |
31.70% |
36.20% |
-65.20% |
°æ»óÀÌÀÍ·ü |
23.30% |
21.50% |
35.50% |
10.50% |
(2) À繫 ¾ÈÁ¤¼º |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
µ¿¾÷Á¾Æò±Õ |
ºÎäºñÀ²(%) |
55.40% |
35.20% |
31.10% |
26.20% |
78.60% |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
N/A |
N/A |
N/A |
212.01 |
50.46 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
6.75 |
6.03 |
7.93 |
5.87 |
7.92 |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
1,842 |
2,975 |
4,763 |
1,059 |
N/A |
ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±ÝÀÇÁ¸ ¶Ç´Â ÀÚ±Ý ´ë¿© |
N/A |
N/A |
N/A |
N/A |
N/A |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ °ü°è |
ÁÖ½ÄÀÇ Á¾·ù |
°ø¸ð Àü º¸À¯ ÁÖ½Ä |
°ø¸ð ÈÄ |
¸Å°¢Á¦ÇÑ ±â°£ |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦ÇÑ ¹°·® |
À¯Åë°¡´É ¹°·® |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖÁ¤±Ô |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
3,136,000 |
40.10% |
3,136,000 |
30.90% |
3,136,000 |
30.90% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
Àüµ¿ÀÏ |
ÀÓ¿ø |
1,664,000 |
21.30% |
1,664,000 |
16.40% |
1,664,000 |
16.40% |
- |
- |
½Åµ¿ÇÏ |
1,600,000 |
20.50% |
1,600,000 |
15.80% |
1,600,000 |
15.80% |
- |
- |
À̽ÂÇö |
585,600 |
7.50% |
585,600 |
5.80% |
585,600 |
5.80% |
- |
- |
¼Û±Õ»ó |
153,600 |
2.00% |
153,600 |
1.50% |
153,600 |
1.50% |
- |
- |
ÀüÇö¼® |
118,400 |
1.50% |
118,400 |
1.20% |
118,400 |
1.20% |
- |
- |
Á¤ÆÇÁØ |
118,400 |
1.50% |
118,400 |
1.20% |
118,400 |
1.20% |
- |
- |
¼ºÈ£»ó |
16,000 |
0.20% |
16,000 |
0.20% |
16,000 |
0.20% |
- |
- |
¼Ò°è |
7,392,000 |
94.50% |
7,392,000 |
72.90% |
7,392,000 |
72.90% |
- |
- |
- |
Çѱ¹ÅõÀÚÁõ±Ç |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
261,872 |
3.30% |
261,872 |
2.60% |
9,600 |
0.10% |
- |
- |
6°³¿ù |
252,272 |
2.50% |
- |
- |
1°³¿ù |
¼Ò°è |
261,872 |
3.30% |
261,872 |
2.60% |
261,872 |
2.60% |
- |
- |
- |
±è¿ëÁØ |
1% ÀÌ»ó ÁÖÁÖ |
º¸ÅëÁÖ |
118,400 |
1.50% |
118,400 |
1.20% |
- |
- |
118,400 |
1.20% |
- |
¼Ò°è |
118,400 |
1.50% |
118,400 |
1.20% |
- |
- |
118,400 |
1.20% |
- |
¿À¼¼¿î¿Ü 4ÀÎ |
Á÷¿ø |
º¸ÅëÁÖ |
48,000 |
0.60% |
48,000 |
0.50% |
- |
- |
48,000 |
0.50% |
- |
¼Ò°è |
48,000 |
0.60% |
48,000 |
0.50% |
- |
- |
48,000 |
0.50% |
- |
°ø¸ðÁÖÁÖ |
°ø¸ðÁÖ½Ä |
º¸ÅëÁÖ |
- |
- |
2,186,909 |
21.60% |
- |
- |
2,186,909 |
21.60% |
- |
¿ì¸®»çÁÖÁ¶ÇÕ |
- |
- |
63,091 |
0.60% |
63,091 |
0.60% |
- |
- |
1³â |
¼Ò°è |
- |
- |
2,250,000 |
22.20% |
63,091 |
0.60% |
2,186,909 |
21.60% |
- |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
- |
º¸ÅëÁÖ |
- |
- |
67,500 |
0.70% |
67,500 |
0.70% |
- |
- |
3°³¿ù |
ÇÕ°è |
- |
- |
7,820,272 |
100.00% |
10,137,772 |
100.00% |
7,784,463 |
76.80% |
2,353,309 |
23.20% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : ¿ø) |
±¸ºÐ/»ç¾÷¿¬µµ |
Á¦16±â ¹Ý±â |
Á¦15±â ¹Ý±â |
Á¦15±â¸» |
Á¦14±â¸» |
(2024³â ¹Ý±â) |
(2023³â ¹Ý±â) |
(2023³â) |
(2022³â) |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
»ïÀÏȸ°è¹ýÀÎ |
°ËÅä¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥ |
»ïÀÏȸ°è¹ýÀÎ (ÀûÁ¤) |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
17,589,216,934 |
8,818,751,146 |
8,486,267,067 |
9,727,949,687 |
-´çÁÂÀÚ»ê |
17,459,716,934 |
8,818,751,146 |
8,486,267,067 |
9,727,949,687 |
-Àç°íÀÚ»ê |
129,500,000 |
- |
- |
- |
[ºñÀ¯µ¿ÀÚ»ê] |
10,046,012,793 |
11,802,920,796 |
16,328,816,644 |
9,018,149,894 |
-ÅõÀÚÀÚ»ê |
6,611,836,615 |
8,874,271,764 |
13,137,493,527 |
6,198,759,564 |
-À¯ÇüÀÚ»ê |
2,916,912,027 |
2,658,726,978 |
2,900,454,507 |
2,670,272,276 |
-»ç¿ë±ÇÀÚ»ê |
- |
- |
- |
- |
-¹«ÇüÀÚ»ê |
254,372,115 |
120,793,954 |
80,421,000 |
138,992,144 |
-±âŸºñÀ¯µ¿ÀÚ»ê |
262,892,036 |
149,128,100 |
210,447,610 |
10,125,910 |
ÀÚ»êÃÑ°è |
27,635,229,727 |
20,621,671,942 |
24,815,083,711 |
18,746,099,581 |
[À¯µ¿ºÎä] |
5,741,307,581 |
4,954,132,629 |
5,582,015,444 |
4,725,237,178 |
[ºñÀ¯µ¿ºÎä] |
- |
80,000,000 |
308,132,383 |
151,540,706 |
ºÎäÃÑ°è |
5,741,307,581 |
5,034,132,629 |
5,890,147,827 |
4,876,777,884 |
[ÀÚº»±Ý] |
782,027,200 |
236,500,000 |
236,500,000 |
236,500,000 |
[ÀÚº»Á¶Á¤] |
1,811,351,613 |
-1,737,600 |
-1,737,600 |
-1,437,600 |
[ÀÌÀÍÀ׿©±Ý] |
19,300,543,333 |
¡¡ |
18,690,173,484 |
13,634,259,297 |
ÀÚº»ÃÑ°è |
21,893,922,146 |
¡¡ |
18,924,935,884 |
13,869,321,697 |
±¸ºÐ |
2024.01.01~2024.06.30 |
2023.01.01~2023.06.30 |
2023.01.01~2023.12.31 |
2022.01.01~2022.12.31 |
¿µ¾÷¼öÀÍ |
6,863,673,499 |
15,352,776,913 |
16,083,457,507 |
14,461,567,129 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
592,648,553 |
1,703,575,558 |
4,032,584,823 |
2,960,704,348 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
610,369,849 |
1,718,517,616 |
5,055,914,187 |
2,786,418,085 |
ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
79 |
727 |
2,140 |
1,178 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ µ¿»ç ¹× ºñ±³±â¾÷ 2024³â ¹Ý±â ±âÁØ ¿ä¾à À繫ÇöȲ ¡½ |
(´ÜÀ§: ¹é¸¸¿ø) |
[2024³â ¹Ý±â ±âÁØ] |
±¸ ºÐ |
ÀνºÇǾð |
¸ðÄÚ¿¥½Ã½º |
À¥Äɽà |
´õÁ¸ºñÁî¿Â |
ȸ°è±âÁØ |
K-IFRS °³º° |
K-IFRS °³º° |
K-IFRS °³º° |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
17,589 |
25,799 |
23,422 |
160,478 |
[ºñÀ¯µ¿ÀÚ»ê] |
10,046 |
2,352 |
93,167 |
829,042 |
ÀÚ»êÃÑ°è |
27,635 |
28,151 |
116,589 |
989,520 |
[À¯µ¿ºÎä] |
5,741 |
7,616 |
10,147 |
432,887 |
[ºñÀ¯µ¿ºÎä] |
0 |
199 |
6,654 |
29,838 |
ºÎäÃÑ°è |
5,741 |
7,815 |
16,802 |
462,725 |
[ÀÚº»±Ý] |
782 |
2,444 |
6,893 |
15,739 |
ÀÚº»ÃÑ°è |
21,894 |
20,336 |
99,787 |
526,795 |
(Áö¹èÁöºÐ) ÀÚº»ÃÑ°è |
21,894 |
20,336 |
99,787 |
509,342 |
¸ÅÃâ¾× |
6,864 |
13,447 |
34,351 |
193,835 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
593 |
527 |
6,930 |
38,533 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
610 |
759 |
3,553 |
47,250 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
610 |
759 |
3,553 |
27,018 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÀνºÇǾð ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
ÀÚ »ê |
¡¡ |
¡¡ |
¡¡ |
I. À¯µ¿ÀÚ»ê |
8,486,267,067 |
9,727,949,687 |
8,489,702,533 |
II. ºñÀ¯µ¿ÀÚ»ê |
16,328,816,644 |
9,018,149,894 |
8,729,771,175 |
ÀÚ »ê ÃÑ °è |
24,815,083,711 |
18,746,099,581 |
17,219,473,708 |
ºÎ ä |
|
|
|
I. À¯µ¿ºÎä |
5,582,015,444 |
4,725,237,178 |
5,963,570,096 |
II. ºñÀ¯µ¿ºÎä |
308,132,383 |
151,540,706 |
173,000,000 |
ºÎ ä ÃÑ °è |
5,890,147,827 |
4,876,777,884 |
6,136,570,096 |
ÀÚ º» |
|
|
|
I. ÀÚº»±Ý |
236,500,000 |
236,500,000 |
236,500,000 |
II. ÀÚº»Á¶Á¤ |
(1,737,600) |
(1,437,600) |
(1,437,600) |
III. ÀÌÀÍÀ׿©±Ý |
18,690,173,484 |
13,634,259,297 |
10,847,841,212 |
ÀÚ º» ÃÑ °è |
18,924,935,884 |
13,869,321,697 |
11,082,903,612 |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
24,815,083,711 |
18,746,099,581 |
17,219,473,708 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÀνºÇǾð ÁÖ½Äȸ»ç |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
I. ¿µ¾÷¼öÀÍ |
16,083,457,507 |
14,461,567,129 |
II. ¿µ¾÷ºñ¿ë |
12,050,872,684 |
11,500,862,781 |
III. ¿µ¾÷ÀÌÀÍ |
4,032,584,823 |
2,960,704,348 |
IV. ¿µ¾÷¿Ü¼ÕÀÍ |
1,683,966,747 |
151,502,920 |
V. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
5,716,551,570 |
3,112,207,268 |
VI. ¹ýÀμ¼ºñ¿ë |
660,637,383 |
325,789,183 |
VII. ´ç±â¼øÀÌÀÍ |
5,055,914,187 |
2,786,418,085 |
VII. ÃÑÆ÷°ýÀÌÀÍ |
5,055,914,187 |
2,786,418,085 |
ÀÚ º» º¯ µ¿ Ç¥ |
ÀνºÇǾð ÁÖ½Äȸ»ç |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»Á¶Á¤ |
ÀÌÀÍÀ׿©±Ý |
ÃÑ °è |
2022.01.01 (Àü±âÃÊ) |
236,500,000 |
(1,437,600) |
10,915,996,035 |
11,151,058,435 |
Çѱ¹Ã¤Åñ¹Á¦È¸°è±âÁØ Àüȯ È¿°ú |
- |
- |
(68,154,823) |
(68,154,823) |
2022.01.01 (Àü±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
236,500,000 |
(1,437,600) |
10,847,841,212 |
11,082,903,612 |
I. ÃÑÆ÷°ýÀÌÀÍ |
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
2,786,418,085 |
2,786,418,085 |
2022.12.31 (Àü±â¸») (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
236,500,000 |
(1,437,600) |
13,634,259,297 |
13,869,321,697 |
2023.01.01 (´ç±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
236,500,000 |
(1,437,600) |
13,634,259,297 |
13,869,321,697 |
I. ÃÑÆ÷°ýÀÌÀÍ |
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
5,055,914,187 |
5,055,914,187 |
II. ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
ÀÚ±âÁÖ½ÄÀÇ Ãëµæ |
- |
(300,000) |
- |
(300,000) |
2023.12.31(´ç±â¸») |
236,500,000 |
(1,737,600) |
18,690,173,484 |
18,924,935,884 |
|
ÀνºÇǾð IPO°ø¸ð,ÀνºÇǾð °ø¸ðÀÏÁ¤,ÀνºÇǾð °ø¸ðÁÖ,ÀνºÇǾð »óÀå,ÀνºÇǾð û¾àÀÏÁ¤,ÀνºÇǾð °ø¸ð°¡,ÀνºÇǾð û¾à°æÀï·ü,ÀνºÇǾð °ø¸ðÁֽļö,ÀνºÇǾð È®Á¤°ø¸ð°¡,ÀνºÇǾð °ø¸ð±Ý¾×,ÀνºÇǾð °ø¸ðºÐ¼®,ÀνºÇǾð °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|