Á¾¸ñ¸í |
ÇÏÀÌÁ¨¾Ë¾Ø¿¥ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
160190 |
¾÷Á¾ |
Àüµ¿±â ¹× ¹ßÀü±â Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
±èÀçÇÐ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ï ¿µµîÆ÷±¸ ¿©Àǵµµ¿ ±â°è»ê¾÷ÁøÈïȸ ½Å°ü 2Ãþ |
ȨÆäÀÌÁö |
www.higenmotor.com |
´ëÇ¥ÀüÈ |
02-369-8205 |
ÃÖ´ëÁÖÁÖ |
´Ù³ëÄÚÇÁ 29% |
¸ÅÃâ¾× |
87,052 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
3,629 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
3,770 (¹é¸¸¿ø) |
ÀÚº»±Ý |
15,444 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
3,400,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 3,400,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
4,500 ~ 5,500 ¿ø |
û¾à°æÀï·ü |
2549.13:1 (ºñ·Ê 5098:1) |
È®Á¤°ø¸ð°¡ |
7,000 ¿ø |
°ø¸ð±Ý¾× |
23,800 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 850,000 ÁÖ / û¾àÇѵµ: 28,000~34,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.06.07 ~ 2024.06.13 |
°ø¸ðû¾àÀÏ |
2024.06.18 ~ 2024.06.19 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.06.21 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.06.21 |
ȯºÒÀÏ |
2024.06.21 |
»óÀåÀÏ |
2024.06.27 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
7,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 4,500 ~ 5,500 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
3,400,000 ÁÖ |
°ø¸ð±Ý¾× : 23,800 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
200,000 ÁÖ (5.9%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
2,350,000 ÁÖ (69.1%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
850,000 ÁÖ (25%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 28,000~34,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.06.12 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê PM 02:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1099.21:1 |
Àǹ«º¸À¯È®¾à
|
11.80%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.06.27 |
ÇöÀç°¡
|
10,810 ¿ø (0.09%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 85,640,000 |
3°³¿ù È®¾à | 166,637,000 |
1°³¿ù È®¾à | 41,671,000 |
15ÀÏ È®¾à | 10,955,000 |
ÇÕ°è | 304,903,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 11.8% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,253 |
2,583,137,500 |
1099.21:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã | 11 | 17,178,000 | 0.67% | 7,200¿ø ÀÌ»ó | 1968 | 2,237,010,000 | 86.60% | 7,000¿ø ÀÌ»ó ~ 7,200¿ø ¹Ì¸¸ | 258 | 309,038,500 | 11.96% | 6,500¿ø ÀÌ»ó ~ 7,000¿ø ¹Ì¸¸ | 13 | 16,321,000 | 0.63% | 5,500¿ø ÀÌ»ó ~ 6,500¿ø ¹Ì¸¸ | 2 | 1,240,000 | 0.05% | 5,500¿ø ¹Ì¸¸ | 1 | 2,350,000 | 0.09% | ÇÕ°è |
2,253°Ç |
2,583,137,500ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
46,594,549,000 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
719,902,000 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
45,874,647,000 |
±â¸» ¹ßÇàÁֽļö |
27,386,000 |
Àڻ갡ġ |
1,675¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2024³â 1ºÐ±â |
2023³â |
2022³â |
¼øÀÌÀÍ |
317,249,000 |
2,646,634,000 |
3,980,494,000 |
¹ßÇàÁֽļö |
27,386,000 |
27,386,000 |
59,000,000 |
ÁÖ´ç ÀÌÀÍ(EPS) |
46 |
97 |
67 |
°¡ÁßÆò±Õ EPS |
67 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
670¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
1,675 |
670 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
1,072¿ø |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
1,417.93 % | 166.98 % | 200.98 % |
À¯µ¿ºñÀ² |
167.27 % | 92.83 % | 84.46 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
59.24 % | 9.10 % | 3.28 % |
¿µ¾÷ÀÌÀÍ·ü |
5.67 % | 5.71 % | 2.73 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
-12.63 % | 2.63 % | 16.24 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-13.13 % | 114.37 % | 9.81 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
95 ¿ø | 138 ¿ø | 44 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
57.64 | 39.95 | 123.77 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
161 ¿ø | 1,512 ¿ø | 1,355 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
34.15 | 3.64 | 4.06 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
2,777 ¿ø | 3,179 ¿ø | 3,097 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
1.98 | 1.73 | 1.78 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 2007³â 09¿ù 27ÀÏ "ÁÖ½Äȸ»ç ´Ù³ëÀκ£½ºÆ®¸ÕÆ®"·Î ¼³¸³µÇ¾úÀ¸¸ç, 2007³â 12¿ù 06ÀÏ "ÇÏÀÌÁ¨¸ðÅÍ ÁÖ½Äȸ»ç"·Î »ç¸íÀ»
º¯°æÇÏ¿´°í, 2023³â 10¿ù 10ÀÏ "ÇÏÀÌÁ¨¾Ë¾Ø¿¥ ÁÖ½Äȸ»ç"·Î »ç¸íÀ» º¯°æÇÏ¿´½À´Ï´Ù.
´ç»ç´Â ¹ü¿ëÀüµ¿±â(¹ü¿ë¸ðÅÍ), ¼º¸& ·Îº¿(¼º¸¸ðÅÍ/µå¶óÀ̺ê, ·Îº¿/SI), ¸ðºô¸®Æ¼(EV¸ðÅÍ/ÀιöÅÍ) ±×¸®°í SIÀÇ »ç¾÷À»
¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.
¹ü¿ë Àüµ¿±âÀÇ °æ¿ì Áß±¹ ûµµ¿¡ ¼ÒÀçÇÑ ÀÚȸ»çÀÎ ¸ðÅͺÎÇ° °øÀåÀ» ±â¹ÝÀ¸·Î °¡°Ý °æÀï·ÂÀ» È®º¸ÇÏ¿´À¸¸ç, Áö¼ÓÀûÀÎ ¿¬±¸°³¹ßÀ» ÅëÇØ È®º¸ÇÑ
±â¼ú°æÀï·ÂÀ» °¡Áö°í ÀÖ½À´Ï´Ù. ½Å°í¼ Á¦ÃâÀÏ ÇöÀç ±¹³» ¹ü¿ëÀüµ¿±â ½ÃÀå¿¡¼ È¿¼ºÁß°ø¾÷, HDÇö´ëÀÏ·ºÆ®¸¯¿¡ À̾î3À§ÀÇ Á¡À¯À²À» °¡Áö°í ÀÖÀ¸¸ç,
±¹³» ¸ðÅÍ °¼Ò ±â¾÷À¸·Î ÀÚ¸®¸Å±èÇÏ°í ÀÖ½À´Ï´Ù.
¼º¸ & ·Îº¿ (¼º¸¸ðÅÍ/µå¶óÀ̺ê, ·Îº¿/SI)ÀÇ °æ¿ì ´ç»çÀÇ ¿ì¼öÇÑ ±â¼ú·ÂÀ» ¹ÙÅÁÀ¸·Î, ±¹³» À¯ÀÏÀÇ ³»¾Ð¹æÆøÇü ¼º¸¸ðÅÍ »ý»êÀÎÁõ
¾÷üÀ̸ç, ±¹³»¿¡¼ À¯ÀÏÇÏ°Ô 75kW±îÁöÀÇ ¼º¸ ¸ðÅ͸¦ »ý»êÇÏ°í ÀÖ½À´Ï´Ù. ¶ÇÇÑ, ÀúÀü¾Ð ¸ðÅÍ ¹× µå¶óÀ̺êÀÇ °íµµÈµÈ ±â¼ú·Î ½ÃÀå ÁøÀÔÀ» À§ÇÑ
°æÀï·ÂÀ» È®º¸ÇÏ°í ÀÖÀ¸¸ç, ¼ö¿äó È®´ë ¹× ´ë·® »ý»ê¿¡ µû¸¥ ¿ø°¡°æÀï·ÂÀ¸·Î ½ÃÀåÀ» ÁÖµµÇØ °¡°í ÀÖ½À´Ï´Ù. ¶ÇÇÑ »ê¾÷¿ë ·Îº¿, Çùµ¿·Îº¿, EVÀÇ
ºÎÇ°ÀÌ µÉ ·Îº¿¿ë ¸ðÅÍ ¹× EV¿ë ¸ðÅÍ ¿¬±¸ ¹× °³¹ßÀ» Áö¼ÓÇÏ°í ÀÖÀ¸¸ç ÇâÈÄ ½ÃÀåÀÇ È®´ë¿Í ÇÔ²² Å©°Ô ¼ºÀåÇÒ °ÍÀ¸·Î ¿¹»óÇÏ°í ÀÖ½À´Ï´Ù.
·Îº¿¿ë ¾×Ãß¿¡ÀÌÅÍ ¹× ¸ðºô¸®Æ¼¿ë ±¸µ¿¸ðµâ (EV¸ðÅÍ/ÀιöÅÍ)ÀÇ °æ¿ì, ´ç»ç´Â Àå±âÀûÀ¸·Î ·Îº¿ ¹× ¸ðºô¸®Æ¼¿ë ¿µ±¸ÀÚ¼® ±¸µ¿¸ðµâÀ» ¹Ì·¡ºñÀü
Çٽɱâ¼ú·Î ¼±Á¤ÇÏ°í À̸¦ ÃßÁøÇÏ°í ÀÖ½À´Ï´Ù. ¿©±â¿¡ Â÷¼¼´ë Àü·Â¹ÝµµÃ¼¸¦ Àû¿ëÇÏ¿© Àü·Â È¿À²ÀÌ ³ô°í °í¼Ó ½ºÀ§ÄªÀÌ °¡´ÉÇÑ ÄÞÆÑÆ®ÇÑ »çÀÌÁîÀÇ
±¸µ¿¸ðµâÀ» Ãß±¸ÇÏ°í ÀÖ½À´Ï´Ù. Áö¼ÓÀûÀÎ ¿¬±¸°³¹ß·Î ¹Ì·¡ºñÀü Çٽɱâ¼úÀ» °³¹ßÇÏ°í »ó¿ëÈÇÏ¿© ½Å±Ô»ç¾÷À¸·Î ´õ¿í ¼ºÀå½Ãų °èȹÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ´ë¼ö, ¹é¸¸¿ø, õUSD) |
¸ÅÃâ |
Ç° ¸ñ |
2021µµ |
2022³âµµ |
2023³âµµ |
2024³âµµ 1ºÐ±â |
À¯Çü |
(Á¦15±â) |
(Á¦16±â) |
(Á¦17±â) |
(Á¦18±â) |
¡¡ |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
Á¦Ç° |
¹ü¿ë |
¼öÃâ |
1,333 |
1,920 |
3,897 |
6,117 |
3,473 |
3,814 |
1,317 |
1,347 |
¸ðÅÍ |
(USD1,782) |
(USD5,002) |
(USD2,923) |
(USD1,013) |
¡¡ |
³»¼ö |
147,930 |
62,804 |
97,745 |
58,356 |
80,798 |
57,635 |
20,807 |
14,276 |
¡¡ |
¼Ò°è |
149,263 |
64,724 |
101,642 |
64,473 |
84,271 |
61,449 |
22.124 |
16,073 |
¼º¸ |
¼öÃâ |
50 |
29 |
81 |
39 |
154 |
71 |
4 |
31 |
¸ðÅÍ/ |
(USD26) |
(USD31) |
(USD54) |
(USD23) |
µå¶ó |
³»¼ö |
19,202 |
14,496 |
21,965 |
16,914 |
11,768 |
9,140 |
3,343 |
2,486 |
À̺ê |
¼Ò°è |
19,252 |
14,525 |
22,046 |
16,954 |
11,922 |
9,211 |
3,347 |
2,517 |
EV¸ðÅÍ/ÀιöÅÍ |
¼öÃâ |
- |
- |
- |
- |
- |
- |
- |
- |
³»¼ö |
2,827 |
3,073 |
2,935 |
3,591 |
2,334 |
2,867 |
607 |
607 |
¼Ò°è |
2,827 |
3,073 |
2,935 |
3,591 |
2,334 |
2,867 |
607 |
607 |
SI |
¼öÃâ |
- |
- |
- |
- |
- |
- |
- |
- |
³»¼ö |
40 |
1,599 |
12 |
1,042 |
3 |
1,353 |
- |
- |
¼Ò°è |
40 |
1,599 |
12 |
1,042 |
3 |
1,353 |
- |
- |
°è |
¼öÃâ |
1,383 |
1,949 |
3,978 |
6,156 |
3,627 |
3,885 |
1,321 |
1,378 |
(USD1,808) |
(USD5,032) |
(USD2,977) |
(USD1,036) |
³»¼ö |
169,999 |
81,973 |
122,657 |
79,903 |
94,903 |
70,995 |
24,757 |
17,679 |
¼Ò°è |
171,382 |
83,922 |
126,635 |
86,059 |
98,530 |
74,880 |
26,078 |
19,057 |
»óÇ° |
¹ü¿ë |
¼öÃâ |
- |
- |
- |
- |
- |
- |
- |
- |
³»¼ö |
- |
- |
130 |
258 |
90 |
169 |
57 |
77 |
¼Ò°è |
- |
- |
130 |
258 |
90 |
169 |
57 |
77 |
±âŸ |
¼öÃâ |
- |
132 |
- |
45 |
- |
9 |
- |
- |
³»¼ö |
- |
769 |
- |
689 |
- |
1,003 |
- |
106 |
¼Ò°è |
- |
901 |
- |
734 |
- |
1,012 |
- |
106 |
ÇÕ °è |
¼öÃâ |
1,383 |
2,081 |
3,978 |
6,201 |
3,627 |
3,894 |
1,321 |
1,378 |
³»¼ö |
169,999 |
82,742 |
122,787 |
80,851 |
94,993 |
72,167 |
26,135 |
17,862 |
ÇÕ°è |
171,382 |
84,823 |
126,765 |
87,052 |
98,620 |
76,060 |
27,456 |
19,240 |
3.À繫ÇöȲ
[¼öÀͼº ÁöÇ¥] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â 1ºÐ±â |
¸ÅÃâ¾× |
85,188 |
87,526 |
77,247 |
19,348 |
¸ÅÃâÃÑÀÌÀÍ |
7,996 |
11,498 |
11,486 |
2,517 |
¸ÅÃâÃÑÀÌÀÍ·ü |
9.39% |
13.50% |
14.87% |
13.01% |
¿µ¾÷ÀÌÀÍ |
2,206 |
4,920 |
4,336 |
579 |
¿µ¾÷ÀÌÀÍ·ü |
2.59% |
5.78% |
5.61% |
2.99% |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
1,614 |
3,839 |
2,657 |
274 |
´ç±â¼øÀÌÀÍ |
1,003 |
3,980 |
2,647 |
317 |
´ç±â¼øÀÌÀÍ·ü |
1.18% |
4.67% |
3.43% |
1.64% |
[ÃÖ±Ù 3»ç¾÷¿¬µµ ¹× ÃÖ±Ù
ºÐ±â¸» À繫ºñÀ²] |
À繫ºñÀ² |
2021³â |
2022³â |
2023³â |
2024³â 1ºÐ±â |
¾÷Á¾Æò±Õ |
ºÎäºñÀ² |
192.65% |
156.24% |
133.58% |
120.06% |
99.16% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
43.05% |
40.23% |
37.20% |
34.13% |
29.70% |
ÀÌÀÚº¸»ó¹èÀ²(¹è) |
2.06 |
3.2 |
2.02 |
1.12 |
4.42 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ÁÖ½Ä |
°ø¸ð Àü |
°ø¸ð ÈÄ |
À¯Åë°¡´É ¹°·® |
¸Å°¢Á¦ÇÑ ¹°·® |
»óÀå ÈÄ |
Á¾·ù |
¸Å°¢Á¦ÇÑ |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
±â°£ |
ÃÖ´ëÁÖÁÖµî |
¢ß´Ù³ëÄÚÇÁ |
º¸ÅëÁÖ |
8,000,000 |
29.21% |
8,000,000 |
25.90% |
- |
- |
8,000,000 |
25.90% |
1³â 6°³¿ù |
ÀϽŹæÁ÷¢ß |
º¸ÅëÁÖ |
7,500,000 |
27.39% |
7,500,000 |
24.28% |
- |
- |
7,500,000 |
24.28% |
1³â 6°³¿ù |
¢ß´Ù³ëÀÎÅͳ»¼Å³Î |
º¸ÅëÁÖ |
3,530,000 |
12.89% |
3,530,000 |
11.43% |
- |
- |
3,530,000 |
11.43% |
1³â 6°³¿ù |
±èÀçÇÐ |
º¸ÅëÁÖ |
2,090,000 |
7.63% |
2,090,000 |
6.77% |
- |
- |
2,090,000 |
6.77% |
1³â 6°³¿ù |
±èÇý¼÷ |
º¸ÅëÁÖ |
750,000 |
2.74% |
750,000 |
2.43% |
- |
- |
750,000 |
2.43% |
1³â 6°³¿ù |
±è¼öÁø |
º¸ÅëÁÖ |
600,000 |
2.19% |
600,000 |
1.94% |
- |
- |
600,000 |
1.94% |
1³â 6°³¿ù |
±èÀμ÷ |
º¸ÅëÁÖ |
250,000 |
0.91% |
250,000 |
0.81% |
- |
- |
250,000 |
0.81% |
1³â 6°³¿ù |
¼®°æ¼ö |
º¸ÅëÁÖ |
150,000 |
0.55% |
150,000 |
0.49% |
- |
- |
150,000 |
0.49% |
1³â 6°³¿ù |
¼®³²¼ö |
º¸ÅëÁÖ |
150,000 |
0.55% |
150,000 |
0.49% |
- |
- |
150,000 |
0.49% |
1³â 6°³¿ù |
ÇÏÀÌÁ¨¾Ë¾Ø¿¥¢ß |
º¸ÅëÁÖ |
3,000,000 |
10.95% |
3,000,000 |
9.71% |
- |
- |
3,000,000 |
9.71% |
1³â |
¼Ò°è |
- |
26,020,000 |
95.01% |
26,020,000 |
84.24% |
- |
- |
26,020,000 |
84.24% |
- |
Àü¹® |
Çѱ¹ÅõÀÚÁõ±Ç ÁÖ½Äȸ»ç |
º¸ÅëÁÖ |
150,000 |
0.55% |
150,000 |
0.49% |
- |
- |
150,000 |
0.49% |
6°³¿ù |
ÅõÀÚÀÚ |
¼Ò°è |
- |
150,000 |
0.55% |
150,000 |
0.49% |
- |
- |
150,000 |
0.49% |
- |
1% ÀÌ»ó |
ÃÖ³»Çö |
º¸ÅëÁÖ |
800,000 |
2.92% |
800,000 |
2.59% |
800,000 |
2.59% |
- |
- |
- |
ÁÖÁÖ |
¼Ò°è |
- |
800,000 |
2.92% |
800,000 |
2.59% |
800,000 |
2.59% |
- |
- |
- |
¼Ò¾×ÁÖÁÖ |
±âŸÁÖÁÖ 24ÀÎ |
º¸ÅëÁÖ |
416,000 |
1.52% |
416,000 |
1.35% |
416,000 |
1.35% |
- |
- |
- |
¼Ò°è |
- |
416,000 |
1.52% |
416,000 |
1.35% |
416,000 |
1.35% |
- |
- |
- |
°ø¸ðÁÖ½Ä |
°ø¸ð ÁÖÁÖ |
º¸ÅëÁÖ |
- |
¡¡ |
3,200,000 |
10.36% |
3,200,000 |
10.36% |
- |
- |
- |
¿ì¸®»çÁÖÁ¶ÇÕ |
º¸ÅëÁÖ |
- |
¡¡ |
200,000 |
0.65% |
- |
¡¡ |
200,000 |
0.65% |
1³â |
¼Ò°è |
- |
- |
¡¡ |
3,400,000 |
11.01% |
3,200,000 |
10.36% |
200,000 |
0.65% |
- |
Àǹ«Àμö |
Çѱ¹ÅõÀÚÁõ±Ç ÁÖ½Äȸ»ç |
º¸ÅëÁÖ |
- |
¡¡ |
102,000 |
0.33% |
- |
¡¡ |
102,000 |
0.33% |
3°³¿ù |
ÇÕ°è |
- |
27,386,000 |
100.00% |
30,888,000 |
100.00% |
4,416,000 |
14.30% |
26,472,000 |
85.70% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : õ¿ø) |
±¸ ºÐ |
2024³â 1ºÐ±â¸» |
2023³â |
2022³â |
2021³â |
Á¦18(´ç)±â 1ºÐ±â¸» |
Á¦17(Àü)±â¸» |
Á¦16(ÀüÀü)±â¸» |
Á¦15(ÀüÀüÀü)±â¸» |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
ȸ°è¹ýÀθ®¾È(ÀûÁ¤) |
»ïÁ¤È¸°è¹ýÀÎ(ÀûÁ¤) |
¾È°æȸ°è¹ýÀÎ(ÀûÁ¤) |
¿ì¸®È¸°è¹ýÀÎ(ÀûÁ¤) |
[À¯µ¿ÀÚ»ê] |
45,871,655 |
50,838,475 |
54,044,105 |
56,333,248 |
¸ÅÃâä±Ç¹×±âŸä±Ç |
11,677,933 |
9,170,436 |
11,436,836 |
13,246,506 |
Àç°íÀÚ»ê |
15,527,711 |
15,291,757 |
16,186,083 |
18,194,251 |
±âŸÀ¯µ¿ÀÚ»ê |
18,666,011 |
26,376,282 |
26,421,186 |
24,892,491 |
[ºñÀ¯µ¿ÀÚ»ê] |
56,666,248 |
56,682,128 |
56,972,972 |
58,044,361 |
À¯ÇüÀÚ»ê |
26,883,966 |
26,982,086 |
27,337,093 |
28,281,600 |
¿µ¾÷±Ç |
28,486,272 |
28,486,272 |
28,486,272 |
28,486,272 |
¹«ÇüÀÚ»ê |
719,902 |
638,884 |
634,239 |
639,660 |
±âŸºñÀ¯µ¿ÀÚ»ê |
576,108 |
574,885 |
515,367 |
636,829 |
ÀÚ»êÃÑ°è |
102,537,904 |
107,520,602 |
111,017,076 |
114,377,609 |
[À¯µ¿ºÎä] |
41,423,811 |
26,647,553 |
52,553,845 |
60,608,167 |
[ºñÀ¯µ¿ºÎä] |
14,519,543 |
34,841,392 |
15,137,260 |
14,686,694 |
ºÎäÃÑ°è |
55,943,354 |
61,488,945 |
67,691,105 |
75,294,861 |
ÀÚº»±Ý |
13,693,000 |
13,693,000 |
29,500,000 |
29,500,000 |
±âŸºÒÀÔÀÚº» |
2,881,284 |
2,867,215 |
3,194,088 |
3,194,088 |
ÀÚº»Á¶Á¤ |
(13,967,736) |
-13,967,736 |
-29,774,736 |
-29,774,736 |
±âŸÀÚº»±¸¼º¿ä¼Ò |
552,541 |
335,625 |
368,461 |
612,621 |
ÀÌÀÍÀ׿©±Ý |
42,692,199 |
42,386,840 |
39,335,279 |
34,811,926 |
ºñÁö¹èÁöºÐ |
743,261 |
716,713 |
702,880 |
738,849 |
ÀÚº»ÃÑ°è |
46,594,549 |
46,031,657 |
43,325,971 |
39,082,748 |
±¸ ºÐ |
2024.01.01~ |
2023.01.01~ |
2022.01.01~ |
2021.01.01~ |
2024.03.31 |
2023.12.31 |
2022.12.31 |
2021.12.31 |
¸ÅÃâ¾× |
19,347,893 |
77,247,395 |
87,525,690 |
85,187,883 |
¿µ¾÷ÀÌÀÍ |
579,430 |
4,336,496 |
4,920,387 |
2,205,798 |
´ç±â¼øÀÌÀÍ |
317,249 |
2,646,634 |
3,980,494 |
1,003,494 |
Áö¹èÁÖÁÖÁöºÐ¼øÀÌÀÍ |
310,420 |
2,630,359 |
3,996,952 |
1,011,276 |
ºñÁö¹èÁÖÁÖÁöºÐ¼øÀÌÀÍ |
6,829 |
16,275 |
-16,458 |
-7,782 |
ÁÖ´ç¼øÀÌÀÍ(±âº»)(¿ø) |
13 |
109 |
163 |
412 |
¿¬°á¿¡Æ÷ÇÔµÈ È¸»ç ¼ö |
1 |
1 |
1 |
1 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³±â¾÷ 2023³â ±âÁØ ¿ä¾à
À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
ÇÏÀÌÁ¨¾Ë¾Ø¿¥ |
¿¡½ºÇÇÁö |
¶ó¿ÂÅ×Å© |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
[À¯µ¿ÀÚ»ê] |
50,838 |
240,766 |
29,821 |
[ºñÀ¯µ¿ÀÚ»ê] |
56,682 |
106,221 |
16,544 |
ÀÚ»êÃÑ°è |
107,521 |
346,987 |
46,365 |
[À¯µ¿ºÎä] |
26,648 |
119,409 |
11,142 |
[ºñÀ¯µ¿ºÎä] |
34,841 |
8,675 |
7,040 |
ºÎäÃÑ°è |
61,489 |
128,085 |
18,183 |
[ÀÚº»±Ý] |
13,693 |
11,089 |
6,252 |
ÀÚº»ÃÑ°è |
45,315 |
218,902 |
28,182 |
¸ÅÃâ¾× |
77,247 |
393,786 |
34,544 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
4,336 |
15,970 |
1,982 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
2,647 |
10,995 |
2,318 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
2,630 |
10,995 |
2,318 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
À繫»óÅÂÇ¥ |
|
ÇÏÀÌÁ¨¸ðÅÍ ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
ÀÚ»ê |
|
|
¥°.À¯µ¿ÀÚ»ê |
50,142,041,783 |
50,593,632,844 |
¥±.ºñÀ¯µ¿ÀÚ»ê |
60,419,366,476 |
61,113,779,166 |
ÀÚ»êÃÑ°è |
110,561,408,259 |
111,707,412,010 |
ºÎä |
|
|
¥°.À¯µ¿ºÎä |
54,012,631,321 |
59,905,945,519 |
¥±.ºñÀ¯µ¿ºÎä |
15,137,260,307 |
14,686,694,105 |
ºÎäÃÑ°è |
69,149,891,628 |
74,592,639,624 |
ÀÚº» |
|
|
¥°.ÀÚº»±Ý |
29,500,000,000 |
29,500,000,000 |
¥±.±âŸºÒÀÔÀÚº» |
3,073,493,055 |
3,073,493,055 |
¥².ÀÚ±âÁÖ½Ä |
(29,774,736,000) |
(29,774,736,000) |
¥³.±âŸÀÚº»±¸¼º¿ä¼Ò |
5,979,533 |
5,979,533 |
¥´.ÀÌÀÍÀ׿©±Ý |
38,606,780,043 |
34,310,035,798 |
ÀÚº»ÃÑ°è |
41,411,516,631 |
37,114,772,386 |
ºÎä¿ÍÀÚº»ÃÑ°è |
110,561,408,259 |
111,707,412,010 |
Æ÷°ý¼ÕÀÍ°è»ê¼ |
|
ÇÏÀÌÁ¨¸ðÅÍ ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
¥°.¸ÅÃâ¾× |
87,051,529,624 |
84,822,887,411 |
¥±.¸ÅÃâ¿ø°¡ |
(76,378,050,173) |
(77,563,359,004) |
¥².¸ÅÃâÃÑÀÌÀÍ |
10,673,479,451 |
7,259,528,407 |
¥³.ÆǸźñ¿Í°ü¸®ºñ |
(5,705,995,909) |
(4,942,178,078) |
¥´.¿µ¾÷ÀÌÀÍ |
4,967,483,542 |
2,317,350,329 |
¥µ.±âŸ¿µ¾÷¿Ü¼öÀÍ |
696,009,380 |
783,789,874 |
¥¶.±âŸ¿µ¾÷¿Üºñ¿ë |
(442,441,140) |
(337,669,340) |
¥·.±ÝÀ¶¼öÀÍ |
286,846,836 |
134,539,181 |
¥¸.±ÝÀ¶ºñ¿ë |
(1,538,257,995) |
(1,070,038,295) |
¥¹.°ü°èȸ»çÅõÀÚ¼Õ½Ç |
(340,659,650) |
- |
XI.¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
3,628,980,973 |
1,827,971,749 |
XII .¹ýÀμ¼ºñ¿ë |
141,362,978 |
(610,460,648) |
XIII .´ç±â¼øÀÌÀÍ |
3,770,343,951 |
1,217,511,101 |
XIV.±âŸÆ÷°ý¼ÕÀÍ |
526,400,294 |
(138,143,843) |
XV.ÃÑÆ÷°ýÀÌÀÍ |
4,296,744,245 |
1,079,367,258 |
ÀÚº»º¯µ¿Ç¥ |
|
ÇÏÀÌÁ¨¸ðÅÍ ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
±âŸºÒÀÔÀÚº» |
ÀÚ±âÁÖ½Ä |
±âŸÀÚº»±¸¼º¿ä¼Ò |
ÀÌÀÍÀ׿©±Ý |
ÃÑ °è |
ÁֽĹßÇàÃÊ°ú±Ý |
±âŸÀÚº»À׿©±Ý |
2021.1.1(Àü±âÃÊ) |
29,500,000,000 |
2,746,620,563 |
326,872,492 |
(29,774,736,000) |
5,979,533 |
33,230,668,540 |
36,035,405,128 |
ÃÑÆ÷°ýÀÌÀÍ: |
|
|
|
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
- |
- |
- |
1,217,511,101 |
1,217,511,101 |
¼øÈ®Á¤±Þ¿©Ã¤¹« ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
- |
- |
(138,143,843) |
(138,143,843) |
2021.12.31(Àü±â¸») |
29,500,000,000 |
2,746,620,563 |
326,872,492 |
(29,774,736,000) |
5,979,533 |
34,310,035,798 |
37,114,772,386 |
2022.1.1(´ç±âÃÊ) |
29,500,000,000 |
2,746,620,563 |
326,872,492 |
(29,774,736,000) |
5,979,533 |
34,310,035,798 |
37,114,772,386 |
ÃÑÆ÷°ýÀÌÀÍ: |
|
|
|
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
- |
- |
- |
3,770,343,951 |
3,770,343,951 |
¼øÈ®Á¤±Þ¿©Ã¤¹« ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
- |
- |
526,400,294 |
526,400,294 |
2022.12.31(´ç±â¸») |
29,500,000,000 |
2,746,620,563 |
326,872,492 |
(29,774,736,000) |
5,979,533 |
38,606,780,043 |
41,411,516,631 |
|
ÇÏÀÌÁ¨¾Ë¾Ø¿¥(±¸.ÇÏÀÌÁ¨¸ðÅÍ) IPO°ø¸ð,ÇÏÀÌÁ¨¾Ë¾Ø¿¥(±¸.ÇÏÀÌÁ¨¸ðÅÍ) °ø¸ðÀÏÁ¤,ÇÏÀÌÁ¨¾Ë¾Ø¿¥(±¸.ÇÏÀÌÁ¨¸ðÅÍ) °ø¸ðÁÖ,ÇÏÀÌÁ¨¾Ë¾Ø¿¥(±¸.ÇÏÀÌÁ¨¸ðÅÍ) »óÀå,ÇÏÀÌÁ¨¾Ë¾Ø¿¥(±¸.ÇÏÀÌÁ¨¸ðÅÍ) û¾àÀÏÁ¤,ÇÏÀÌÁ¨¾Ë¾Ø¿¥(±¸.ÇÏÀÌÁ¨¸ðÅÍ) °ø¸ð°¡,ÇÏÀÌÁ¨¾Ë¾Ø¿¥(±¸.ÇÏÀÌÁ¨¸ðÅÍ) û¾à°æÀï·ü,ÇÏÀÌÁ¨¾Ë¾Ø¿¥(±¸.ÇÏÀÌÁ¨¸ðÅÍ) °ø¸ðÁֽļö,ÇÏÀÌÁ¨¾Ë¾Ø¿¥(±¸.ÇÏÀÌÁ¨¸ðÅÍ) È®Á¤°ø¸ð°¡,ÇÏÀÌÁ¨¾Ë¾Ø¿¥(±¸.ÇÏÀÌÁ¨¸ðÅÍ) °ø¸ð±Ý¾×,ÇÏÀÌÁ¨¾Ë¾Ø¿¥(±¸.ÇÏÀÌÁ¨¸ðÅÍ) °ø¸ðºÐ¼®,ÇÏÀÌÁ¨¾Ë¾Ø¿¥(±¸.ÇÏÀÌÁ¨¸ðÅÍ) °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|