Á¾¸ñ¸í |
Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
412540 |
¾÷Á¾ |
±×¿Ü ±âŸ Ư¼ö¸ñÀû¿ë ±â°è Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
ÀÌÈ¿¿ø |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±â ÀÌõ½Ã ºÎ¹ßÀ¾°¡»ê¸® 214-3 |
ȨÆäÀÌÁö |
www.jeilm.co.kr |
´ëÇ¥ÀüÈ |
031-632-8060 |
ÃÖ´ëÁÖÁÖ |
ÀÌ¿µÁø 29% |
¸ÅÃâ¾× |
61,862 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-17,807 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-17,153 (¹é¸¸¿ø) |
ÀÚº»±Ý |
10,300 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
2,400,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,400,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
15,000 ~ 18,000 ¿ø |
û¾à°æÀï·ü |
1438.96:1 (ºñ·Ê 2878:1) |
È®Á¤°ø¸ð°¡ |
22,000 ¿ø |
°ø¸ð±Ý¾× |
52,800 (¹é¸¸¿ø) |
ÁÖ°£»ç |
KBÁõ±Ç
|
Áֽļö: 600,000~720,000 ÁÖ / û¾àÇѵµ: 20,000~24,000 ÁÖ |
|
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.04.05 ~ 2024.04.12 |
°ø¸ðû¾àÀÏ |
2024.04.18 ~ 2024.04.19 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.04.23 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.04.23 |
ȯºÒÀÏ |
2024.04.23 |
»óÀåÀÏ |
2024.04.30 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
22,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 15,000 ~ 18,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
2,400,000 ÁÖ |
°ø¸ð±Ý¾× : 52,800 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,680,000~1,800,000 ÁÖ (70.0~75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
600,000~720,000 ÁÖ (25.0~30.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 20,000~24,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.04.11 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê AM 10:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
645.91:1 |
Àǹ«º¸À¯È®¾à
|
5.49%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.04.30 |
ÇöÀç°¡
|
6,900 ¿ø (2.99%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 5,134,000 |
3°³¿ù È®¾à | 35,363,000 |
1°³¿ù È®¾à | 17,531,000 |
15ÀÏ È®¾à | 5,764,000 |
ÇÕ°è | 63,792,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 5.49% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,164 |
1,162,640,000 |
645.91:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
23,000¿ø ÃÊ°ú | 1943 | 1,015,953,000 | 87.38% | 23,000¿ø | 161 | 104,969,000 | 9.03% | 22,000¿ø ÃÊ°ú ~ 23,000¿ø ¹Ì¸¸ | 6 | 5,115,000 | 0.44% | 22,000¿ø | 21 | 6,780,000 | 0.58% | 18,000¿ø ÃÊ°ú ~ 22,000¿ø ¹Ì¸¸ | 6 | 6,364,000 | 0.55% | 18,000¿ø (»ó´Ü) | 7 | 8,598,000 | 0.74%% | 18,000¿ø ¹Ì¸¸ | - | - | - | °¡°Ý¹ÌÁ¦½Ã | 20 | 14,861,000 | 1.28% | ÇÕ°è |
2,164°Ç |
1,162,640,000ÁÖ |
100% |
|
|
|
Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2022.12.31 | 2021.12.31 | 2020.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
25.83 % | 3,831.78 % | 1,804.72 % |
À¯µ¿ºñÀ² |
112.57 % | 69.93 % | 102.19 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-53.92 % | 69.60 % | -152.91 % |
¿µ¾÷ÀÌÀÍ·ü |
3.50 % | 0.52 % | -8.20 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
-25.06 % | 205.15 % | -10.78 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
403.50 % | -118.22 % | -59.93 % |
|
ºÎäºñÀ² (%) |
|
|
À¯µ¿ºñÀ² (%) |
|
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
|
|
¿µ¾÷ÀÌÀÍ·ü (%) |
|
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
|
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
|
|
Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2022.12.31 | 2021.12.31 | 2020.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-897 ¿ø | 61 ¿ø | -252 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-20.06 | 295.47 | -71.48 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
1,664 ¿ø | 88 ¿ø | 165 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
10.82 | 205.66 | 109.30 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
3,399 ¿ø | 4,535 ¿ø | 1,486 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
5.30 | 3.97 | 12.11 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
|
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
|
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
|
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
|
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
|
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
|
|
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 2Â÷ÀüÁö ¹Í½ÌÀåºñ ¹× ¹Í½Ì½Ã½ºÅÛ »ç¾÷À» ÁÖ¿ä »ç¾÷À¸·Î ¿µÀ§Çϴ ȸ»ç·Î °í°´»çÀÇ ¼öÁÖ°è¾à¿¡ µû¶ó ¹Í½ÌÀåºñ ¹× ¹Í½Ì½Ã½ºÅÛÀ» Á¦ÀÛÇÏ¿©
°ø±ÞÇÏ°í ÀÖ½À´Ï´Ù
2Â÷ÀüÁö(¹èÅ͸®) Á¦Á¶ °úÁ¤ Áß¿¡¼ °¡Àå ¸ÕÀú ÁøÇàµÇ´Â °øÁ¤ÀÌ 'Àü±Ø °øÁ¤'ÀÔ´Ï´Ù. Àü±Ø °øÁ¤Àº 2Â÷ÀüÁöÀÇ ¾ç±ØÀç/À½±ØÀçÀÇ È°¹°ÁúÀ» °¢
Àü±ØÀÇ ÁýÀüÆÇÀÎ ¾Ë·ç¹Ì´½°ú µ¿¹Ú¿¡ µµÆ÷ÇÏ´Â °øÁ¤ÀÔ´Ï´Ù. Àü±Ø °øÁ¤Àº ¹Í½Ì(Mixing), ÄÚÆÃ(Coating), ÇÁ·¹½Ì(Pressing),
½½¸®ÆÃ(Slitting), °ÇÁ¶(Drying) °øÁ¤À¸·Î ¼¼ºÐȵǸç, ÀÌ Áß ¹Í½Ì(Mixing) °øÁ¤Àº ¾ç±Ø/À½±Ø °¢°¢ÀÇ °¡·çÇüÅ Ȱ¹°Áú¿¡
¹ÙÀδõ¿Í µµÀüÀç, ¿ë¸Å¸¦ È¥ÇÕÇÏ¿© ½½·¯¸® ÇüÅ·Π¸¸µå´Â °øÁ¤ÀÔ´Ï´Ù. ´ç»ç´Â ¹Í½Ì(Mixing) °øÁ¤¿¡ È°¿ëµÇ´Â ¹Í½Ì(Mixing) Àåºñ¸¦
Á¦Á¶ÇÏ°í ÇØ´ç Àåºñ¸¦ ¼³°è ¹× Á¦Á¶ÇÏ°í ÀÌÀÇ ½Ã½ºÅÛ°ø»ç¸¦ Á¦°øÇÏ´Â ±â¾÷ÀÔ´Ï´Ù.
´ç»ç´Â Àü±Ø °øÁ¤ Áß Ã¹¹ø°ÀÎ ¹Í½Ì°øÁ¤À» Turn-Key·Î °ø±ÞÇÏ´Â »ç¾÷À» ÁÖµÈ »ç¾÷À¸·Î ¿µÀ§ÇÏ°í ÀÖÀ¸¸ç, ´ç»çÀÇ ÁÖ¿ä Á¦Ç°À¸·Î´Â ¹Í¼ ¹×
ºÐüÀ̼ۼ³ºñ¿Í ÀúÀåÅÊÅ©, ¹Í½Ì½Ã½ºÅÛ µîÀÌ ÀÖ½À´Ï´Ù.
´ç»ç´Â 2Â÷ÀüÁö »ç¾÷, ÈÇÐ/¹æ»ê/¿ìÁÖÇ×°ø»ç¾÷, Á¦¾à/½ÄÇ°»ç¾÷ µî ´Ù¾çÇÑ Àü¹æ»ç¾÷À» ¿µÀ§ÇÏ´Â °í°´»ç¸¦ È®º¸ÇÏ°í ÀÖÀ¸¸ç, ¹Í½Ì°øÁ¤ °³¼± ¹×
À¯°ü»ç¾÷À¸·Î È®´ë¸¦ À§ÇÑ Àû±ØÀûÀÎ ÅõÀÚ¸¦ ÅëÇØ Áö¼ÓÀûÀÎ °æÀï·ÂÀ» È®º¸ÇÏ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: ¹é¸¸¿ø) |
¸ÅÃâÀ¯Çü |
Ç° ¸ñ |
2023³â |
2022³â |
2021³â |
2020³â |
(Á¦38±â) |
(Á¦37±â) |
(Á¦36±â) |
(Á¦35±â) |
Á¦Ç° |
2Â÷ÀüÁö |
¼ö Ãâ |
14,265 |
12,025 |
42,991 |
2,159 |
³» ¼ö |
73,159 |
32,189 |
28,381 |
16,812 |
ÇÕ °è |
87,425 |
44,214 |
71,372 |
18,971 |
¹æ»ê |
¼ö Ãâ |
- |
- |
¡¡- |
- |
³» ¼ö |
262 |
10,919 |
5,385 |
207 |
ÇÕ °è |
262 |
10,919 |
5,385 |
207 |
½ÄÇ°/Á¦¾à |
¼ö Ãâ |
- |
- |
¡¡- |
- |
³» ¼ö |
- |
- |
2 |
618 |
ÇÕ °è |
- |
- |
2 |
618 |
Á¦ÀÛÇ° |
2Â÷ÀüÁö |
¼ö Ãâ |
49,326 |
2,464 |
946 |
338 |
³» ¼ö |
3,754 |
2,940 |
1,296 |
2,188 |
ÇÕ °è |
53,080 |
5,404 |
2,242 |
2,527 |
¹æ»ê |
¼ö Ãâ |
- |
- |
¡¡- |
- |
³» ¼ö |
99 |
134 |
184 |
536 |
ÇÕ °è |
99 |
134 |
184 |
536 |
½ÄÇ°/Á¦¾à |
¼ö Ãâ |
19 |
¡¡- |
¡¡- |
¡¡- |
³» ¼ö |
170 |
247 |
884 |
804 |
ÇÕ °è |
189 |
247 |
884 |
804 |
À¯Áöº¸¼ö |
2Â÷ÀüÁö |
¼ö Ãâ |
906 |
324 |
1,517 |
689 |
(¿ë¿ª µî) |
³» ¼ö |
1,026 |
566 |
959 |
2,240 |
¡¡ |
ÇÕ °è |
1,931 |
890 |
2,476 |
2,929 |
¡¡ |
¹æ»ê |
¼ö Ãâ |
- |
- |
¡¡- |
¡¡- |
¡¡ |
³» ¼ö |
90 |
12 |
¡¡- |
214 |
¡¡ |
ÇÕ °è |
90 |
12 |
¡¡- |
214 |
¡¡ |
½ÄÇ°/Á¦¾à |
¼ö Ãâ |
- |
- |
¡¡- |
- |
¡¡ |
³» ¼ö |
97 |
42 |
22 |
198 |
¡¡ |
ÇÕ °è |
97 |
42 |
22 |
198 |
ÇÕ °è |
¼ö Ãâ |
64,516 |
14,813 |
45,454 |
3,187 |
³» ¼ö |
78,657 |
47,049 |
37,112 |
23,817 |
ÇÕ °è |
143,173 |
61,862 |
82,566 |
27,004 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
2023 ³â |
2022 ³â |
2021 ³â |
( Á¦38±â) |
( Á¦37±â) |
( Á¦36±â) |
¸ÅÃâ¾× |
143,173 |
61,862 |
82,566 |
Áõ°¨·ü |
31.44% |
-25.08% |
105.76% |
¿µ¾÷ÀÌÀÍ |
1,763 |
1,999 |
905 |
Áõ°¨·ü |
-11.79% |
20.96% |
ÈæÀÚÀüȯ |
|
|
|
|
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
2023 ³â |
2022 ³â |
2021 ³â |
( Á¦38±â) |
( Á¦37±â) |
( Á¦36±â) |
ºÎäºñÀ² |
345.65% |
282.05% |
2404.70% |
ÀÚº»Àá½Ä·ü |
- |
- |
- |
Àç°íÀÚ»êȸÀüÀ² |
2.17ȸ |
2.69ȸ |
5.33ȸ |
¸ÅÃâä±ÇȸÀüÀ² |
8.46ȸ |
5.97ȸ |
6.56ȸ |
¿µ¾÷È°µ¿ Çö±ÝÈ帧 |
-9,082 |
-7,187 |
-7,903 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º¸í(ȸ»ç¸í) |
°ü°è |
ÁÖ½ÄÀÇ |
»óÀå ÈÄ ±âÁØ |
Àǹ«º¸È£¿¹¼ö ´ë»ó |
À¯Åë°¡´É |
Àǹ«º¸À¯±â°£ |
Á¾·ù |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖµî |
ÀÌ¿µÁø |
ÃÖ´ëÁÖÁÖ º»ÀÎ |
º¸ÅëÁÖ |
5,303,253 |
25.72% |
1,100,000 |
5.33% |
- |
0.00% |
»óÀå ÈÄ 6°³¿ù |
4,203,253 |
20.38% |
- |
0.00% |
»óÀå ÈÄ 2³â 6°³¿ù |
ÀÌÇý¸® |
Ư¼ö°ü°èÀÎ |
º¸ÅëÁÖ |
2,182,653 |
10.58% |
1,091,326 |
5.29% |
- |
0.00% |
»óÀå ÈÄ 6°³¿ù |
1,091,327 |
5.29% |
- |
0.00% |
»óÀå ÈÄ 2³â 6°³¿ù |
ÀÌÀ±Áø |
Ư¼ö°ü°èÀÎ |
º¸ÅëÁÖ |
2,182,653 |
10.58% |
1,091,326 |
5.29% |
- |
0.00% |
»óÀå ÈÄ 6°³¿ù |
1,091,327 |
5.29% |
- |
0.00% |
»óÀå ÈÄ 2³â 6°³¿ù |
ÀÌÈ¿¿ø |
Ư¼ö°ü°èÀÎ |
º¸ÅëÁÖ |
891,573 |
4.32% |
210,000 |
1.02% |
- |
0.00% |
»óÀå ÈÄ 6°³¿ù |
681,573 |
3.31% |
- |
0.00% |
»óÀå ÈÄ 2³â 6°³¿ù |
¿°ÇÑö |
ÀÓ¿ø |
º¸ÅëÁÖ |
10,560 |
0.05% |
10,560 |
0.05% |
- |
0.00% |
»óÀå ÈÄ 6°³¿ù |
±è¿ø°É |
ÀÓ¿ø |
º¸ÅëÁÖ |
8,244 |
0.04% |
6,876 |
0.03% |
- |
0.00% |
»óÀå ÈÄ 6°³¿ù |
1,368 |
0.01% |
- |
0.00% |
¿¹Å¹ÀϷκÎÅÍ 4³â |
À̸¸¿µ |
ÀÓ¿ø |
º¸ÅëÁÖ |
4,518 |
0.02% |
3,000 |
0.01% |
- |
0.00% |
»óÀå ÈÄ 6°³¿ù |
1,518 |
0.01% |
- |
0.00% |
¿¹Å¹ÀϷκÎÅÍ 4³â |
À̵¿Áø |
ÀÓ¿ø |
º¸ÅëÁÖ |
2,460 |
0.01% |
1,074 |
0.01% |
- |
0.00% |
»óÀå ÈÄ 6°³¿ù |
1,386 |
0.01% |
- |
0.00% |
¿¹Å¹ÀϷκÎÅÍ 4³â |
ÃÖ´ëÁÖÁÖµî ¼Ò°è |
- |
- |
10,585,914 |
51.33% |
10,585,914 |
51.33% |
- |
0.00% |
- |
±âŸ |
SKSÇѱ¹ÅõÀÚÁ¦1È£»ç¸ðÅõÀÚÇÕÀÚȸ»ç |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
2,564,667 |
12.44% |
1,282,314 |
6.22% |
512,925 |
2.49% |
»óÀå ÈÄ 1°³¿ù |
±âÁ¸ÁÖÁÖ |
769,428 |
3.73% |
»óÀå ÈÄ 3°³¿ù |
¡¡ |
Çѱ¹ÅõÀÚ2022»ç¸ðÅõÀÚÇÕÀÚȸ»ç |
º¥Ã³±ÝÀ¶ |
Àüȯ¿ì¼±ÁÖ |
2,518,590 |
12.21% |
1,448,336 |
7.02% |
- |
0.00% |
»óÀå ÈÄ 1°³¿ù |
¡¡ |
62,818 |
0.30% |
»óÀå ÈÄ 1°³¿ù |
¡¡ |
1,007,436 |
4.89% |
»óÀå ÈÄ 3°³¿ù |
¡¡ |
¿ÍÀÌÁöÆÝ´õ¸àÅ»½Å±â¼úÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
735,525 |
3.57% |
422,969 |
2.05% |
- |
0.00% |
»óÀå ÈÄ 1°³¿ù |
¡¡ |
1,113 |
0.01% |
»óÀå ÈÄ 6°³¿ù |
¡¡ |
311,443 |
1.51% |
»óÀå ÈÄ 6°³¿ù |
¡¡ |
¿ì¸®»çÁÖÁ¶ÇÕ |
- |
º¸ÅëÁÖ |
$$596,040 |
2.89% |
108,741 |
0.53% |
251,703 |
1.22% |
¿¹Å¹ÀϷκÎÅÍ 1³â |
¡¡ |
235,596 |
1.14% |
¿¹Å¹ÀϷκÎÅÍ 4³â |
¡¡ |
DB±ÝÀ¶ÅõÀÚ(½ÅŹ) |
ÀϹݹýÀÎ |
º¸ÅëÁÖ |
415,146 |
2.01% |
- |
0.00% |
415,146 |
2.01% |
- |
¡¡ |
KBÁõ±Ç |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
334,329 |
1.62% |
334,329 |
1.62% |
- |
0.00% |
»óÀå ÈÄ 6°³¿ù |
¡¡ |
ºê·¹À̺괺 Å×Å© |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
330,000 |
1.60% |
189,871 |
0.92% |
- |
0.00% |
»óÀå ÈÄ 6°³¿ù |
¡¡ |
½Å±â¼úÅõÀÚÁ¶ÇÕ Á¦10È£ |
140,129 |
0.68% |
»óÀå ÈÄ 6°³¿ù |
¡¡ |
NHÅõÀÚÁõ±Ç(¸®ÄÚÀÚ»ê¿î¿ë-PB) |
ÀϹݹýÀÎ |
º¸ÅëÁÖ |
75,000 |
0.36% |
75,000 |
0.36% |
- |
0.00% |
»óÀå ÈÄ 6°³¿ù |
¡¡ |
°³ÀÎ 1ÀÎ |
ÅðÁ÷Á÷¿ø |
º¸ÅëÁÖ |
606 |
0.00% |
606 |
0.00% |
- |
- |
- |
°ø¸ðÁÖÁÖ |
°ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
2,400,000 |
11.64% |
- |
0.00% |
2,400,000 |
11.64% |
- |
»óÀåÁÖ¼±ÀÎ |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
»óÀåÁÖ¼±ÀÎ |
º¸ÅëÁÖ |
66,666 |
0.32% |
66,666 |
0.32% |
- |
0.00% |
»óÀå ÈÄ 3°³¿ù |
ÇÕ°è |
- |
º¸ÅëÁÖ |
18,103,287 |
87.79% |
14,528,457 |
70.45% |
3,574,830 |
17.34% |
- |
¿ì¼±ÁÖ |
2,518,590 |
12.21% |
2,518,590 |
12.21% |
- |
0.00% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : ¹é¸¸¿ø) |
°ú¸ñ |
Á¦38±â |
Á¦37±â |
Á¦36±â |
[À¯µ¿ÀÚ»ê] |
175,708 |
69,710 |
35,643 |
´çÁÂÀÚ»ê |
47,329 |
17,876 |
15,577 |
Àç°íÀÚ»ê |
97,916 |
34,152 |
11,793 |
±âŸÀ¯µ¿ÀÚ»ê |
30,464 |
17,682 |
8,272 |
[ºñÀ¯µ¿ÀÚ»ê] |
45,691 |
39,045 |
28,350 |
ºñÀ¯µ¿´çÁÂÀÚ»ê |
1,535 |
792 |
436 |
À¯ÇüÀÚ»ê |
37,470 |
33,540 |
24,324 |
»ç¿ë±ÇÀÚ»ê |
1,794 |
823 |
612 |
¹«ÇüÀÚ»ê |
507 |
232 |
198 |
±âŸºñÀ¯µ¿ÀÚ»ê |
4,385 |
3,658 |
2,780 |
ÀÚ»êÃÑ°è |
221,399 |
108,755 |
63,993 |
[À¯µ¿ºÎä] |
155,522 |
63,494 |
49,564 |
[ºñÀ¯µ¿ºÎä] |
16,195 |
16,795 |
11,874 |
ºÎäÃÑ°è |
171,717 |
80,289 |
61,438 |
[ÀÚº»±Ý] |
9,078 |
2,713 |
1,844 |
[ÀÚº»À׿©±Ý] |
64,606 |
45,503 |
1,168 |
[±âŸÀÚº»±¸¼º¿ä¼Ò] |
333 |
-222 |
-25 |
[ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý)] |
-24,334 |
-19,528 |
-432 |
[ºñÁö¹èÁöºÐ] |
- |
- |
- |
ÀÚº»ÃÑ°è |
49,682 |
28,466 |
2,555 |
±¸ ºÐ |
2023³â 1¿ù |
2022³â 1¿ù |
2021³â 1¿ù |
~2023³â 12¿ù |
~2022³â 12¿ù |
~2021³â 12¿ù |
¸ÅÃâ¾× |
143,173 |
61,862 |
82,566 |
¿µ¾÷ÀÌÀÍ |
1,763 |
1,999 |
905 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-4,363 |
-18,571 |
2,093 |
Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖÁöºÐ |
-4,363 |
-18,571 |
2,093 |
±âº»ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
(301)¿ø/ÁÖ |
(1,679)¿ø/ÁÖ |
581¿ø/ÁÖ |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
4 |
4 |
2 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³±â¾÷ 2023³â 3ºÐ±â ¿ä¾à
À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
¢ßÁ¦ÀÏ¿¥¾Ø¿¡½º |
¢ßÇÇ¿£Æ¼ |
¢ßÀ±¼º¿¡ÇÁ¾Ø¾¾ |
¢ßÀ̳ë¸ÞÆ®¸® |
¢ß¿£½Ã½º |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
°á»ê¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
À¯µ¿ÀÚ»ê |
140,290 |
1,345,660 |
340,306 |
66,975 |
49,528 |
ºñÀ¯µ¿ÀÚ»ê |
46,224 |
304,389 |
74,871 |
21,694 |
39,578 |
ÀÚ»êÃÑ°è |
186,514 |
1,650,048 |
415,177 |
88,669 |
89,107 |
À¯µ¿ºÎä |
123,533 |
1,163,691 |
249,840 |
26,992 |
19,448 |
ºñÀ¯µ¿ºÎä |
16,645 |
48,283 |
19,838 |
177 |
12,322 |
ºÎäÃÑ°è |
140,178 |
1,211,973 |
269,678 |
27,168 |
31,770 |
ÀÚº»±Ý |
9,078 |
12,862 |
798 |
4,917 |
1,056 |
ÀÚº»ÃÑ°è |
46,336 |
438,075 |
145,500 |
61,501 |
57,336 |
¸ÅÃâ¾× |
102,048 |
316,748 |
150,312 |
54,581 |
40,089 |
¿µ¾÷ÀÌÀÍ |
1,176 |
39,545 |
4,484 |
4,216 |
1,773 |
´ç±â¼øÀÌÀÍ |
-7,816 |
41,237 |
8,871 |
5,254 |
2,149 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
ÁÖ½Äȸ»ç Á¦ÀÏ¿¥¾Ø¿¡½º |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
ÀÚ »ê |
|
|
¥°.À¯µ¿ÀÚ»ê |
69,319,381,789 |
34,450,599,747 |
¥±.ºñÀ¯µ¿ÀÚ»ê |
38,935,648,959 |
28,026,646,320 |
ÀÚ »ê ÃÑ °è |
108,255,030,748 |
62,477,246,067 |
ºÎ ä |
|
|
¥°.À¯µ¿ºÎä |
61,581,248,736 |
49,265,515,716 |
¥±.ºñÀ¯µ¿ºÎä |
16,460,445,854 |
11,622,337,311 |
ºÎ ä ÃÑ °è |
78,041,694,590 |
60,887,853,027 |
ÀÚ º» |
|
|
¥°.ÀÚº»±Ý |
2,713,397,500 |
1,843,670,000 |
¥±.ÀÚº»À׿©±Ý |
45,502,832,140 |
1,168,069,990 |
¥².°á¼Õ±Ý |
(18,002,893,482) |
(1,422,346,950) |
ÀÚ º» ÃÑ °è |
30,213,336,158 |
1,589,393,040 |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
108,255,030,748 |
62,477,246,067 |
ÁÖ½Äȸ»ç Á¦ÀÏ¿¥¾Ø¿¡½º |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
¥°.¸ÅÃâ |
61,706,285,259 |
82,341,413,623 |
¥±.¸ÅÃâ¿ø°¡ |
51,851,905,494 |
76,588,280,625 |
¥². ¸ÅÃâÃÑÀÌÀÍ |
9,854,379,765 |
5,753,132,998 |
ÆǸźñ¿Í°ü¸®ºñ |
7,693,675,122 |
5,323,925,642 |
¥³. ¿µ¾÷ÀÌÀÍ |
2,160,704,643 |
429,207,356 |
¥´. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
(16,972,794,034) |
1,501,974,684 |
¥µ. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
(16,292,153,005) |
1,106,109,282 |
¥¶. ±âŸÆ÷°ý¼ÕÀÍ |
(288,393,527) |
116,962,861 |
¥·. ÃÑÆ÷°ý¼ÕÀÍ |
(16,580,546,532) |
1,223,072,143 |
ÁÖ½Äȸ»ç Á¦ÀÏ¿¥¾Ø¿¡½º |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
°á¼Õ±Ý |
ÃÑ °è |
2021³â 1¿ù 1ÀÏ(Àü±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
1,800,000,000 |
- |
(2,645,419,093) |
(845,419,093) |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
1,106,109,282 |
1,106,109,282 |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
116,962,861 |
116,962,861 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
À¯»óÁõÀÚ |
43,670,000 |
1,168,069,990 |
- |
1,211,739,990 |
2021³â 12¿ù 31ÀÏ(Àü±â¸») |
1,843,670,000 |
1,168,069,990 |
(1,422,346,950) |
1,589,393,040 |
2022³â 1¿ù 1ÀÏ(´ç±âÃÊ) |
1,843,670,000 |
1,168,069,990 |
(1,422,346,950) |
1,589,393,040 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
(16,292,153,005) |
(16,292,153,005) |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
(288,393,527) |
(288,393,527) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
»óȯÀüȯ¿ì¼±ÁÖ Àüȯ |
449,962,500 |
23,763,920,380 |
- |
24,213,882,880 |
Àüȯ¿ì¼±ÁÖ ¹ßÇà |
419,765,000 |
20,570,841,770 |
- |
20,990,606,770 |
2022³â 12¿ù 31ÀÏ(´ç±â¸») |
2,713,397,500 |
45,502,832,140 |
(18,002,893,482) |
30,213,336,158 |
|
Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) IPO°ø¸ð,Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) °ø¸ðÀÏÁ¤,Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) °ø¸ðÁÖ,Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) »óÀå,Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) û¾àÀÏÁ¤,Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) °ø¸ð°¡,Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) û¾à°æÀï·ü,Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) °ø¸ðÁֽļö,Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) È®Á¤°ø¸ð°¡,Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) °ø¸ð±Ý¾×,Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) °ø¸ðºÐ¼®,Á¦ÀÏ¿¥¾Ø¿¡½º(±¸.Á¦Àϱâ°ø) °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|