38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
±â¾÷°³¿ä
Á¾¸ñ¸í   »ïÇö ÁøÇà»óȲ   ½Å±Ô»óÀå
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   437730
¾÷Á¾   ÀÚµ¿Â÷¿ë ½ÅÇ° µ¿·ÂÀü´ÞÀåÄ¡ Á¦Á¶¾÷
´ëÇ¥ÀÚ   Ȳ¼ºÈ£ ±â¾÷±¸ºÐ   Áß¼ÒÀϹÝ
º»Á¡¼ÒÀçÁö   °æ³² â¿ø½Ã ÀÇⱸ Á×Àü·Î 45 (Æȿ뵿)
ȨÆäÀÌÁö   www.samhyun.co.kr ´ëÇ¥ÀüÈ­  
ÃÖ´ëÁÖÁÖ   ȲÈñÁ¾ 29%
¸ÅÃâ¾×   68,618 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  3,045 (¹é¸¸¿ø)
¼øÀÌÀÍ   3,323 (¹é¸¸¿ø) ÀÚº»±Ý   5,284 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   2,000,000 ÁÖ ¾×¸é°¡   500 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 2,000,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   20,000 ~ 25,000 ¿ø û¾à°æÀï·ü   1645.13:1 (ºñ·Ê 3290:1)
È®Á¤°ø¸ð°¡   30,000 ¿ø °ø¸ð±Ý¾×   60,000 (¹é¸¸¿ø)
ÁÖ°£»ç   Çѱ¹ÅõÀÚÁõ±Ç Áֽļö: 500,000~600,000 ÁÖ   /   û¾àÇѵµ: 16,000~20,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2024.02.29  ~   2024.03.07
°ø¸ðû¾àÀÏ   2024.03.12  ~   2024.03.13
¹èÁ¤°ø°íÀÏ(½Å¹®)   2024.03.15 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2024.03.15
ȯºÒÀÏ   2024.03.15
»óÀåÀÏ   2024.03.21
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   30,000 ¿ø
   ÁÖ´ç¾×¸é°¡ :  500 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  20,000 ~ 25,000 ¿ø
ÃÑ°ø¸ðÁֽļö   2,000,000 ÁÖ
   °ø¸ð±Ý¾× : 60,000 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   132,000 ÁÖ  (6.6%)    Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   1,268,000~1,368,000 ÁÖ  (63.4~68.4%)    ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   500,000~600,000 ÁÖ  (25.0~30.0%)    Ã»¾àÁõ°Å±ÝÀ² : 50%
 Ã»¾à ÃÖ°íÇѵµ :  16,000~20,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2024.02.28 ~ 03.06 IRÀå¼Ò/½Ã°£    ±â°ü : 63½ºÄù¾î(2¿ù28ÀÏ) AM 11:30
  ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(3¿ù6ÀÏ) PM 03:10
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  649.11:1 Àǹ«º¸À¯È®¾à  10.64%
½Å±Ô»óÀå
½Å±Ô»óÀåÀÏ  2024.03.21 ÇöÀç°¡  8,150 ¿ø (4.49%)

Àǹ«º¸À¯ È®¾àºñÀ²
±¸ºÐ ½Åû¼ö·®(´ÜÀ§:ÁÖ)
6°³¿ù È®¾à28,749,000
3°³¿ù È®¾à40,107,000
1°³¿ù È®¾à21,661,000
15ÀÏ È®¾à4,008,000
ÇÕ°è94,525,000
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%)10.64%

¼ö¿ä¿¹Ãø Âü¿©³»¿ª
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§:ÁÖ) ´Ü¼ø°æÀï
2,168 887,979,000 649.11:1

¼ö¿ä¿¹Ãø ½Åû°¡°ÝºÐÆ÷
±¸ºÐ Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§: ÁÖ) ºñÀ²(%)
°¡°Ý ¹ÌÁ¦½Ã1613,764,0001.55%
33,000¿ø ÀÌ»ó1450 512,994,00057.77%
32,000¿ø ÃÊ°ú ~ 33,000¿ø ¹Ì¸¸192105,048,00011.83%
31,000¿ø ÃÊ°ú ~ 32,000¿ø ÀÌÇÏ318143,383,00016.15%
30,000¿ø ÃÊ°ú ~ 31,000¿ø ÀÌÇÏ186,896,0000.78%
30,000¿ø16499,044,00011.15%
25,000¿ø ÃÊ°ú ~ 30,000¿ø ¹Ì¸¸73,930,0000.44%
25,000¿ø32,920,0000.33%
25,000¿ø ¹Ì¸¸---
ÇÕ°è 2,168°Ç 887,979,000ÁÖ 100%

º»Áú°¡Ä¡ºÐ¼®
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ (´ÜÀ§ : ¿ø, ÁÖ)
ÀÚº»ÃÑ°è 46,679,964,873
¹«ÇüÀÚ»ê µî Â÷°¨ 94,563,898
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä
¼øÀÚ»ê ÃÑ°è 46,585,400,975
±â¸» ¹ßÇàÁֽļö 8,535,856
Àڻ갡ġ 5,458¿ø


ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) (´ÜÀ§ : ¿ø, ÁÖ, %)
±¸ºÐ 2023³â 3ºÐ±â 2022³â 2021³â
¼øÀÌÀÍ 7,223,298,574 3,322,524,020 3,791,818,673
¹ßÇàÁֽļö 8,535,856 8,535,856 152,460
ÁÖ´ç ÀÌÀÍ(EPS) 1,128 389 24,871
°¡ÁßÆò±Õ EPS 4,839
ÀÚº»È¯¿øÀ²(%) 10%
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) 48,390¿ø


ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) (´ÜÀ§ : ¿ø)
±¸ºÐ Àڻ갡ġ ¼öÀÍ°¡Ä¡(Æò°¡1)
1ÁÖ´ç ±Ý¾× 5,458 48,390
º»Áú°¡Ä¡ (Æò°¡¹ý 1) 31,217¿ø



 »ïÇö Àç ¹« ºñ À²  
±¸ºÐ 2022.12.312021.12.312020.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 102.91 %  107.27 %  125.13 %  
À¯µ¿ºñÀ² 104.38 %  131.29 %  144.33 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 8.38 %  10.47 %  10.94 %  
¿µ¾÷ÀÌÀÍ·ü 4.01 %  6.39 %  6.03 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 16.11 %  21.50 %  -14.35 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² -27.05 %  28.63 %  -51.13 %  


ºÎäºñÀ² (%)
Â÷Æ®1
À¯µ¿ºñÀ² (%)
Â÷Æ®2
ÀÚ±âÀÚº»¼öÀÍ·ü (%)
Â÷Æ®3
¿µ¾÷ÀÌÀÍ·ü (%)
Â÷Æ®4
¸ÅÃâ¾×Áõ°¡À² (%)
Â÷Æ®5
¿µ¾÷ÀÌÀÍÁõ°¡À² (%)
Â÷Æ®6


 »ïÇö ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2022.12.312021.12.312020.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) 389 ¿ø  444 ¿ø  366 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
64.24  56.29  68.31  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) 4,645 ¿ø  4,244 ¿ø  3,346 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) 5.38  5.89  7.47  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 8,039 ¿ø  6,923 ¿ø  5,698 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 3.11  3.61  4.39  


EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø)
Â÷Æ®7
PER (ÁÖ°¡¼öÀͺñÀ²)
Â÷Æ®8
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø)
Â÷Æ®9
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²)
Â÷Æ®10
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø)
Â÷Æ®11
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²)
Â÷Æ®12

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-¸ðÅÍ´Â ¿ø¿îµ¿À» ÇÏ´Â ´Ü¼øÇÑ 'Àüµ¿±â'¿¡ ºÒ°úÇÏÁö¸¸, 3-in1 ¼Ö·ç¼ÇÀº Á¦¾î±â¿Í °¨¼Ó±â¸¦ ÅëÇÑ Á¤¹ÐÇÏ°Ô ¿òÁ÷ÀÓÀ» ±¸ÇöÇÏ´Â '½Ã½ºÅÛ'À¸·Î½á ±â´ÉÇϸç, Á¦Ç°ÀÇ °íÁ¤¹Ð µ¿ÀÛÀ» ¼öÇàÇÏ´Â ÅëÇÕ ¼Ö·ç¼Ç ÀÔ´Ï´Ù. ÀÚµ¿Â÷ÀÇ ÀüÀå ºÎÇ°ºÎÅÍ, ·Îº¿ÀÇ °üÀý ¸ðÅÍ, ¹æ»ê Á¦Ç°°ú Àü±â ÀÚµ¿Â÷¿¡¼­´Â ¿£Áø ±â´ÉÀ» ÇÏ´Â e-Powertrain ¹× ¹ÙÄû ¸ðµâ ½Ã½ºÅÛÀ¸·Î ±â´ÉÀ» ÇÏ´Â ÀÏüÇü ¸ðÅÍ°¡ ±¸µ¿½Ã½ºÅÛÀÇ ´ëÇ¥ÀûÀÎ Á¦Ç°ÀÔ´Ï´Ù.

´ç»ç´Â ¸ðÅÍ, °¨¼Ó±âÀÇ ±â±¸ ¹× Á¤¹Ð Á¦¾î°¡ °¡´ÉÇÑ Á¦¾î±â 'ÅëÇÕÈ­(Integration)' ±â¼úÀ» º¸À¯ÇÏ¿©, ÀÚµ¿Â÷¿Í ¹æ»ê, ·Îº¿ µî ´Ù¾çÇÑ »ê¾÷¿¡¼­ ¿ä±¸µÇ´Â 3-in-1 ÅëÇÕ ¼Ö·ç¼Ç Á¦Ç°À» ¼³°è ¹× Á¦Á¶ÇÏ¿© °ø±ÞÇÏ°í ÀÖ½À´Ï´Ù.

´ç»çÀÇ ÁÖ¿ä »ç¾÷ ºÎ¹®ÀÎ ÀÚµ¿Â÷¿ë ÀüÀåºÎÇ° »ê¾÷Àº ¿¬ºñÀÇ È¿À², ³»¿¬ ±â°ü¿¡¼­ ģȯ°æ ÀÚµ¿Â÷, ´õ ³ª¾Æ°¡ ÀÚÀ²ÁÖÇàÀÚµ¿Â÷ÀÇ Àüȯ µî »ê¾÷ º¯È­ÀÇ ¼Óµµ°¡ °¡¼ÓÈ­µÇ°í ÀÖ½À´Ï´Ù. ÀÌ¿¡ ±¹³» ´ë±â¾÷°ú Áß°ß, Áß¼Ò ºÎÇ°¾÷ü°¡ ÀüÀå ºÎÇ°À¸·ÎÀÇ »ç¾÷ Àüȯ¿¡ ³ë·ÂÇÏ°í ÀÖ½À´Ï´Ù.

ÀÌ·¯ÇÑ ¹è°æ¿¡¼­ ´ç»ç´Â ±¹³» ÃÖÃÊ·Î 2014³â 'DCT(Double Clutch Transmission) ¸ðÅÍ', ±×¸®°í 2019³â ¼¼°è ÃÖÃÊ·Î 'CVVD(Continuously Variable Valve Duration)' Á¦Ç°À» °³¹ß ¹× ¾ç»ê¿¡ ¼º°øÇÏ¿´½À´Ï´Ù. ¶ÇÇÑ, 2020³â ÀÚÀ²ÁÖÇàÀ» À§ÇÑ ÀüÀÚ½Ä º¯¼Ó ½Ã½ºÅÛ 'SBW(Shift-By-Wire)', 2021³â Àü±âÀÚµ¿Â÷ Àü¿ë Ç÷§Æû ¿¡ Àû¿ëµÇ´Â Disconnect Motor, 2023³â ÀüÀÚ½Ä Çö°¡ÀåÄ¡ÀÎ MR Damper µî ÀÚµ¿Â÷ »ê¾÷¿ë ÀüÀå ºÎÇ°¿¡ ´ëÇÑ ¼öÁÖ°¡ Áö¼ÓµÇ°í ÀÖ½À´Ï´Ù. ´ç»çÀÇ ÀÚµ¿Â÷ ÀüÀå ºÎÇ°ÀÇ ÁÖ¿ä °í°´»ç´Â Çö´ëÀÚµ¿Â÷ ±×·ì ¹× °ü·Ã Çù·Â»ç·Î, ÃÖÁ¾ °í°´»ç´Â Çö´ëÀÚµ¿Â÷¤ý±â¾ÆÀÚµ¿Â÷ÀÔ´Ï´Ù.

´ç»çÀÇ ÀüÀå ºÎÇ°Àº ºñ´Ü ÀÚµ¿Â÷¿¡¸¸ ±¹ÇѵÇÁö ¾ÊÀ¸¸ç, ¹«ÀÎÈ­ ¹æ»ê »ê¾÷¿¡¼­µµ ±× ¼ö¿ä°¡ Áõ°¡ÇÏ°í ÀÖ½À´Ï´Ù. ¹«ÀÎÈ­ ¹æ»êÀÇ °æ¿ì, ´ç»ç´Â Àü±â½Ä ¼öÆò Àè½Ã½ºÅÛ, ±¸µ¿¸ðÅÍ µî ´Ù¾çÇÑ Ã¼°è°³¹ß ¹× ¼öÁÖ ½ÇÀûÀ» ´Þ¼ºÇÏ°í ÀÖ½À´Ï´Ù. ´ç»çÀÇ ¹«ÀÎÈ­ ¹æ»ê °í°´»ç´Â ÇÑÈ­±×·ì µîÀÌ ÀÖ½À´Ï´Ù.

·Îº¿ »ê¾÷ ºÎ¹®¿¡¼­ »ê¾÷¿ë ·Îº¿°ú Çùµ¿ ·Îº¿¿¡ ´ëÇÑ ´ÏÁî°¡ Áõ°¡ÇÏ°í ÀÖ½À´Ï´Ù. ƯÈ÷ ·Îº¿ÀÇ ÇÙ½É ºÎÇ°ÀÎ ¸ðÅÍ, Á¦¾î±â ¹× °¨¼Ó±â´Â °íÈ¿À², °íÁ¤¹ÐÀÌ ¿ä±¸µÇ°í ÀÖ½À´Ï´Ù. ´ç»çÀÇ °íÈ¿À², °íÁ¤¹Ð Ư¼ºÀ» °®Ãá ¸ðÅÍ, Á¦¾î±â, °¨¼Ó±â¿Í À̸¦ ÅëÇÕÇÑ 3-in-1 ¼Ö·ç¼Ç Á¦Ç°Àº ·Îº¿ÀÇ ¿òÁ÷ÀÓÀ» Á¤¹ÐÇÏ°í È¿À²ÀûÀ¸·Î ±¸µ¿ ¹× Á¦¾îÇÒ ¼ö ÀÖ½À´Ï´Ù. ÀÌ·¯ÇÑ ±â¼úÀ» ±â¹ÝÀ¸·Î ´ç»ç´Â ·Îº¿¿ë °üÀý¸ðÅÍ¿Í ½º¸¶Æ® ·Îº¿ ü¾î¿ë ±¸µ¿¸ðÅÍ °³¹ß¿¡ ¼º°øÇÏ¿´½À´Ï´Ù. ´ç»ç´Â 2023³â 5¿ù J»ç ú¾ 'SCR(Smart Chairt Robot)¿ë ±¸µ¿½Ã½ºÅÛ ¼öÁÖ¿¡ ¼º°øÇÏ¿© ½Å±Ô »ç¾÷ È®ÀåÀÇ µµ¾àÀÌ ½ÃÀ۵Ǿú½À´Ï´Ù.

ÀÌ¿Í °°ÀÌ ´ç»ç´Â ¸ðÅÍ, Á¦¾î±â, °¨¼Ó±â¿Í À̸¦ ÅëÇÕÇÑ 3-in-1 ¼Ö·ç¼Ç ±â¼ú °æÀï·Â ¹× »ç¾÷ ¿ª·®À» ¹ÙÅÁÀ¸·Î ½Å±Ô ½ÃÀåÀÎ Àü±â¼±¹Ú, UAM(Urban Air Mobility), Àü±â ³ó±â°è, Àü±â ÁßÀåºñ µî ¹Ì·¡ ¸ðºô¸®Æ¼ »ê¾÷À» ´ëÀÀÇÏ°í ÀÖ½À´Ï´Ù. ½Å±Ô »ç¾÷ È®ÀåÀÇ µµ¾àÀÌ ½ÃÀ۵Ǿú½À´Ï´Ù.

2.¸ÅÃâÇöȲ

(´ÜÀ§: ¹é¸¸¿ø)
¸ÅÃâÀ¯Çü Ç°¸ñ 2023³â 3ºÐ±â¸» 2022³â 2021³â 2020³â
(Á¦36±â 3ºÐ±â) (Á¦35±â) (Á¦34±â) (Á¦33±â)
Á¦Ç°¸ÅÃâ CVVD ¼öÃâ - - - -
³»¼ö 36,314 32,148 25,925 14,472
¼Ò°è 36,314 32,148 25,925 14,472
DCT ¼öÃâ 9,757 14,160 18,031 23,032
³»¼ö 5,162 6,128 4,282 7,544
¼Ò°è 14,919 20,288 22,313 30,576
SBW ¼öÃâ 2,172 733 - -
³»¼ö 10,706 8,807 2,622 36
¼Ò°è 12,878 9,540 2,622 36
Disconnect ¼öÃâ 605 922 307 -
Motor ³»¼ö 2,445 1,679 592 18
¡¡ ¼Ò°è 3,050 2,601 899 18
MR Damper ¼öÃâ - - - -
³»¼ö 54 - - -
¼Ò°è 54 - - -
¹æ»ê/ ¼öÃâ - - 7 5
¿¬±¸¼Ò ³»¼ö 5,284 4,008 7,330 3,499
¡¡ ¼Ò°è 5,284 4,008 7,337 3,504
±âŸ¸ÅÃâ ¼öÃâ - - - -
³»¼ö 239 33 - -
¼Ò°è 239 33 - -
»óÇ°¸ÅÃâ ¼öÃâ - - - -
³»¼ö - - - 34
¼Ò°è - - - 34
ÇÕ°è 72,738 68,618 59,096 48,640


3.À繫ÇöȲ

(1) À繫Àû ¼ºÀ强
(´ÜÀ§: ¹é¸¸¿ø, %)
±¸   ºÐ 2020³â 2021³â 2022³â 2023³â 3ºÐ±â ¾÷Á¾ Æò±Õ
¸ÅÃâ¾×  48,640 59,096 68,618 72,738 -
¸ÅÃâÃÑÀÌÀÍ 6,097 7,387 7,216 11,739 -
¿µ¾÷ÀÌÀÍ 3,859 3,774 2,753 8,000 -
´ç±â¼øÀÌÀÍ 2,793 3,792 3,323 7,223 -
¸ÅÃâ¾×ÃÑÀÌÀÍ·ü 12.54% 12.50% 10.52% 16.14% 11.09%
¸ÅÃâ¾×¿µ¾÷ÀÌÀÍ·ü 7.93% 6.39% 4.01% 11.00% 2.87%
¸ÅÃâ¾×¼øÀÌÀÍ·ü 5.74% 6.42% 4.84% 9.93% 2.40%


(2) À繫Àû ¾ÈÁ¤¼º
(´ÜÀ§ : %, ¹è)
±¸ºÐ À繫ºñÀ² 2020³â 2021³â 2022³â 2023³â 3ºÐ±â ¾÷Á¾Æò±Õ
¾ÈÁ¤¼º À¯µ¿ºñÀ² 144.29 131.29 104.38 126.03 124.93
ºÎäºñÀ² 124.57 107.27 102.91 101.28 101.58
Â÷ÀÔ±ÝÀÇÁ¸µµ 32.8 34.59 32.97 23.69 25.03
ÀÌÀÚº¸»óºñÀ²(¹è) 10.85 9.19 7.03 13.85 3.37
´çÁºñÀ² 104.74 116.28 93.83 103.76 99.61


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

±¸ºÐ ¼º ¸í °ü°è ÁÖ½ÄÀÇ °ø¸ð Àü °ø¸ð ÈÄ À¯Åë °¡´É ¸Å°¢ Á¦ÇÑ »óÀå ÈÄ
Á¾·ù Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² ¸Å°¢ Á¦ÇÑ ±â°£
ÃÖ´ë ȲÈñÁ¾ ÃÖ´ëÁÖÁÖ º¸ÅëÁÖ 2,500,960 29.30% 2,500,960 23.63% - - 2,500,960 23.63% 1³â
ÁÖÁÖ È²¼ºÈ£ ÃÖ´ëÁÖÁÖ ºÎ º¸ÅëÁÖ 1,767,668 20.71% 1,767,668 16.70% - - 1,767,668 16.70% 1³â
µî Ȳ½ÂÁ¾ ÃÖ´ëÁÖÁÖÀÇ Çü º¸ÅëÁÖ 1,613,472 18.90% 1,613,472 15.24% - - 1,613,472 15.24% 1³â
¡¡ ¹Ú±â¼ø ÃÖ´ëÁÖÁÖÀÇ ¸ð º¸ÅëÁÖ 1,377,936 16.14% 1,377,936 13.01% - - 1,377,936 13.01% 1³â
¡¡ ±âŸ 7¸í ÀÓ¿ø º¸ÅëÁÖ 700 0.01% 700 0.01% - - 700 0.01% 1³â
¡¡ ¼Ò °è - 7,260,736 85.06% 7,260,736 68.59% - - 7,260,736 68.59% -
1% Çѱ¹ÅõÀÚÁõ±Ç Àü¹®ÅõÀÚÀÚ º¸ÅëÁÖ 390,320 4.57% 390,320 3.69% - - 390,320 3.69% 1°³¿ù
ÀÌ»ó ±âŸ°³ÀÎ 3ÀΠŸÀÎ º¸ÅëÁÖ 806,736 9.45% 806,736 7.62% - - 806,736 7.62% 1³â
ÁÖÁÖ ¼Ò °è - 1,197,056 14.02% 1,197,056 11.31% - - 1,197,056 11.31% -
¼Ò¾× ±âŸÁÖÁÖ 3ÀΠŸÀÎ º¸ÅëÁÖ 78,064 0.92% 78,064 0.74% 78,064 0.74% - - -
ÁÖÁÖ ¼Ò °è - 78,064 0.92% 78,064 0.74% 78,064 0.74% - - -
°ø¸ð °ø¸ðÁÖÁÖ º¸ÅëÁÖ - - 1,868,000 17.64% 1,868,000 17.64% - - -
¿ì¸®»çÁÖÁ¶ÇÕ(¿ì¼±¹èÁ¤) º¸ÅëÁÖ - - 132,000 1.25% - - 132,000 1.25% ¿¹Å¹ÈÄ 1³â
¼Ò °è - - - 2,000,000 18.89% 1,868,000 17.64% 132,000 1.25% -
Àǹ« Çѱ¹ÅõÀÚÁõ±Ç »óÀå ÁÖ¼±ÀÎ º¸ÅëÁÖ - - 50,000 0.47% - - 50,000 0.47% 3°³¿ù
Àμö
ÇÕ °è - 8,535,856 100.00% 10,585,856 100.00% 1,946,064 18.38% 8,639,792 81.62% -


5.¿ä¾àÀ繫Á¦Ç¥

±¸ ºÐ  2023³â 3ºÐ±â 2022³â 2021³â 2020³â
(Á¦36±â 3ºÐ±â) (Á¦35±â) (Á¦34±â) (Á¦33±â)
ȸ°è󸮱âÁØ K-IFRS K-IFRS K-IFRS K-IFRS
°¨»çÀÎ(°¨»çÀÇ°ß) ¿¹±³Áö¼ºÈ¸°è¹ýÀÎ ¿¹±³Áö¼ºÈ¸°è¹ýÀÎ ´ë½Åȸ°è¹ýÀÎ (°¨»ç¹ÞÁö ¾Æ´ÏÇÔ)
(°ËÅä) (ÀûÁ¤) (ÀûÁ¤)
[À¯µ¿ÀÚ»ê] 56,206,648,490 39,800,184,571 34,097,005,812 22,002,041,423
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê 4,776,207,365 7,822,192,690 3,042,069,411 2,485,755,410
¸ÅÃâä±Ç 19,220,754,319 8,852,992,126 8,904,563,098 8,016,012,138
À¯µ¿±âŸ¼öÃëä±Ç 371,722,805 115,617,148 42,934,784 88,518,750
Àç°íÀÚ»ê 7,331,483,893 4,021,802,169 3,896,830,836 6,031,122,538
´ç±â¼ÕÀÍ - - - 4,996,623,399
 - °øÁ¤°¡Ä¡±ÝÀ¶ÀÚ»ê
À¯µ¿±âŸ±ÝÀ¶ÀÚ»ê 21,540,000,000 18,540,000,000 18,040,000,000 215,000,000
±âŸÀ¯µ¿ÀÚ»ê 366,480,108 447,580,438 170,607,683 169,009,188
¸Å°¢¿¹Á¤ÀÚ»ê 2,600,000,000 - - -
[ºñÀ¯µ¿ÀÚ»ê] 37,752,043,071 40,654,885,760 40,986,975,610 45,477,108,111
À¯ÇüÀÚ»ê 35,514,623,240 31,471,068,091 32,325,835,442 44,949,199,773
»ç¿ë±ÇÀÚ»ê 164,079,259 176,275,287 171,125,159 120,880,184
¹«ÇüÀÚ»ê 94,563,898 89,273,708 76,250,396 12,453,754
ÅõÀںε¿»ê - 7,764,783,868 7,785,756,613 -
±âŸÆ÷°ý¼ÕÀÍ 321,019,200 20,000,000 20,010,000 20,010,000
 - °øÁ¤°¡Ä¡±ÝÀ¶ÀÚ»ê
ºñÀ¯µ¿±âŸ¼öÃëä±Ç 1,566,834,382 810,998,000 605,998,000 372,564,400
ºñÀ¯µ¿±âŸ±ÝÀ¶ÀÚ»ê 2,000,000 2,000,000 2,000,000 2,000,000
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê 10,507,918 198,293,075 - -
È®Á¤±Þ¿©ÀÚ»ê 78,415,174 122,193,731 - -
ÀÚ»êÃÑ°è 93,958,691,561 80,455,070,331 75,083,981,422 67,479,149,534
[À¯µ¿ºÎä] 44,596,126,800 38,131,597,095 25,971,032,671 15,248,834,638
[ºñÀ¯µ¿ºÎä] 2,682,599,888 2,672,685,559 12,887,381,617 22,182,273,488
ºÎäÃÑ°è 47,278,726,688 40,804,282,654 38,858,414,288 37,431,108,126
[ÀÚº»±Ý] 4,267,928,000 4,267,928,000 762,130,000 750,000,000
[ÀÌÀÍÀ׿©±Ý] 42,577,006,693 35,547,829,497 33,313,966,517 29,493,041,408
[±âŸÀÚº»±¸¼º¿ä¼Ò] -164,969,820 -164,969,820 2,149,470,617 -195,000,000
ÀÚº»ÃÑ°è 46,679,964,873 39,650,787,677 36,225,567,134 30,048,041,408
±¸ ºÐ (2023.01.01 ~ (2022.01.01 ~ (2021.01.01 ~ (2021.01.01 ~
  2023.09.30)   2022.12.31)  2021.12.31)  2021.12.31)
¸ÅÃâ¾× 72,737,982,928 68,617,808,568 59,096,247,022 48,640,137,938
¿µ¾÷ÀÌÀÍ 8,000,270,581 2,753,382,474 3,774,225,460 3,859,344,737
´ç±â¼øÀÌÀÍ 7,223,298,574 3,322,524,020 3,791,818,673 2,970,068,542
´ç±âÃÑÆ÷°ý¼ÕÀÍ 7,029,177,196 3,444,092,363 3,820,925,109 2,793,009,531
°è¼Ó¿µ¾÷ ±âº»ÁÖ´ç¼ÕÀÍ 324 389 523 438
Áß´Ü¿µ¾÷ ±âº»ÁÖ´ç¼ÕÀÍ - - -66 -85


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

[µ¿»ç ¹× ºñ±³±â¾÷ 2023³â 3ºÐ±â(´©Àû) ¿ä¾à À繫ÇöȲ]
(´ÜÀ§: ¹é¸¸¿ø)
±¸ºÐ »ïÇö ¿µÈ­Å×Å© À¯´ÏÅ×Å©³ë ´ëµ¿±â¾î
ȸ°è±âÁØ K-IFRS º°µµ K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS º°µµ
°á»ê¿ù 12¿ù 12¿ù 12¿ù 12¿ù
À¯µ¿ÀÚ»ê 56,207 52,119 79,458 107,042
ºñÀ¯µ¿ÀÚ»ê 37,752 36,358 119,315 144,149
ÀÚ»êÃÑ°è 93,959 88,477 198,773 251,191
À¯µ¿ºÎä 44,596 13,477 35,158 131,259
ºñÀ¯µ¿ºÎä 2,683 13,519 40,745 33,346
ºÎäÃÑ°è 47,279 26,996 75,903 164,605
ÀÚº»±Ý 4,268 5,345 12,506 8,078
ÀÚº»ÃÑ°è 46,670 61,481 122,870 86,586
¸ÅÃâ¾× 72,738 49,379 74,730 218,771
¿µ¾÷ÀÌÀÍ 8,000 4,345 7,378 5,852
´ç±â¼øÀÌÀÍ 7,223 4,707 5,534 1,871
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

 



À繫Á¤º¸ »õâÀ¸·Î º¸±â 
  Àç ¹« »ó Å ǥ
ÁÖ½Äȸ»ç »ïÇö (´ÜÀ§ : ¿ø)
°ú             ¸ñ 2022³â 12¿ù 31ÀÏ 2021³â 12¿ù 31ÀÏ
ÀÚ                        »ê

¥°.À¯µ¿ÀÚ»ê 39,800,184,571 34,097,005,812
¥±. ºñÀ¯µ¿ÀÚ»ê 40,654,885,760 40,986,975,610
ÀÚ      »ê      ÃÑ      °è 80,455,070,331 75,083,981,422
ºÎ                        Ã¤

¥°. À¯µ¿ºÎä 38,131,597,095 25,971,032,671
¥±. ºñÀ¯µ¿ºÎä 2,672,685,559 12,887,381,617
ºÎ      Ã¤      ÃÑ      °è 40,804,282,654 38,858,414,288
ÀÚ                        º» ¡¡ ¡¡
ÀÚ      º»      ÃÑ      °è 39,650,787,677 36,225,567,134
ºÎ  Ã¤  ¿Í  ÀÚ  º»  ÃÑ  °è 80,455,070,331 75,083,981,422


 Æ÷ °ý ¼Õ ÀÍ °è »ê ¼­
ÁÖ½Äȸ»ç »ïÇö (´ÜÀ§ : ¿ø)
°ú             ¸ñ 2022³â 12¿ù 31ÀÏ 2021³â 12¿ù 31ÀÏ
¥°. ¸ÅÃâ¾× 68,617,808,568 59,096,247,022
¥±. ¸ÅÃâ¿ø°¡ 61,401,520,667 51,708,944,277
¥². ¸ÅÃâÃÑÀÌÀÍ 7,216,287,901 7,387,302,745
¥³. ¿µ¾÷ÀÌÀÍ 2,753,382,474 3,774,225,460
¥´. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü°è¼Ó¿µ¾÷ÀÌÀÍ 3,044,934,627 4,288,374,489
¥µ. ¹ýÀμ¼ºñ¿ë(¼öÀÍ) (277,589,393) (49,715,334)
¥¶. °è¼Ó¿µ¾÷ÀÌÀÍ 3,322,524,020 4,338,089,823
¥·. Áß´Ü¿µ¾÷ÀÌÀÍ(¼Õ½Ç) - (546,271,150)
¥¸. ´ç±â¼øÀÌÀÍ 3,322,524,020 3,791,818,673
X. ±âŸÆ÷°ý¼ÕÀÍ 121,568,343 29,106,436
¥¸. ´ç±âÃÑÆ÷°ýÀÌÀÍ 3,444,092,363 3,820,925,109



   ÀÚ º» º¯ µ¿ Ç¥
ÁÖ½Äȸ»ç »ïÇö (´ÜÀ§ : ¿ø)
°ú      ¸ñ ÀÚº»±Ý ÀÌÀÍÀ׿©±Ý ±âŸÀÚº»±¸¼º¿ä¼Ò ÃÑ     °è
2021.01.01(Àü±âÃÊ) 750,000,000 29,493,041,408 (195,000,000) 30,048,041,408
    ºÐÇÒ·Î ÀÎÇÑ ÀÚº»º¯µ¿ (29,690,000) - (1,210,229,383) (1,239,919,383)
    ´ç±â¼øÀÌÀÍ - 3,791,818,673 - 3,791,818,673
    ¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò - 29,106,436 - 29,106,436
    À¯»óÁõÀÚ 41,820,000 - 3,554,700,000 3,596,520,000
2021.12.31(Àü±â¸») 762,130,000 33,313,966,517 2,149,470,617 36,225,567,134
2022.01.01(´ç±âÃÊ) 762,130,000 33,313,966,517 2,149,470,617 36,225,567,134
    ¹«»óÁõÀÚ 3,505,798,000 - (3,524,669,820) (18,871,820)
    ´ç±â¼øÀÌÀÍ - 3,322,524,020 - 3,322,524,020
    ¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò - 121,568,343 - 121,568,343
    ÀÌÀÍÀ׿©±ÝÀÇ °¨ÀÚÂ÷¼Õ º¸Àü - (1,210,229,383) 1,210,229,383 -
2022.12.31(´ç±â¸») 4,267,928,000 35,547,829,497 (164,969,820) 39,650,787,677

»ïÇö IPO°ø¸ð,»ïÇö °ø¸ðÀÏÁ¤,»ïÇö °ø¸ðÁÖ,»ïÇö »óÀå,»ïÇö û¾àÀÏÁ¤,»ïÇö °ø¸ð°¡,»ïÇö û¾à°æÀï·ü,»ïÇö °ø¸ðÁֽļö,»ïÇö È®Á¤°ø¸ð°¡,»ïÇö °ø¸ð±Ý¾×,»ïÇö °ø¸ðºÐ¼®,»ïÇö °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤

¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼­ ¼ö¸®°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
11/29 GCÁö³ð(±¸.GC³ì½Ê
11/22 µµ¿ìÀνýº
11/19 Çѱ¹ÇǾÆÀÌ¿¥
11/15 ½êÅ©
11/14 ´Þ¹Ù±Û·Î¹ú
11/12 ¹ÙÀÌ¿ÀºñÁê
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
12/02 LGCNS
11/28 ·ÎŶÇコÄɾî
11/25 À¯¾ÈŸ½ºÆÑ17È£
11/22 ´ëÁø÷´Ü¼ÒÀç
11/21 ¿¥µð¹ÙÀ̽º(±¸.¸Þ
11/13 À§³Ê½º
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
12/04 º¤Æ®
12/05 ¿¥¾Ø¾¾¼Ö·ç¼Ç
12/09 ¿ÂÄÚ´ÐÅ׶óǻƽ½º
12/09 ¿ÂÄÚÅ©·Î½º
12/10 ¾ÆÀÌ¿¡½ºÆ¼ÀÌ
12/11 µàÄ͹ÙÀÌ¿À
 IPO ½Å±Ô»óÀå ÀÏÁ¤
12/11 Å°¿ò½ºÆÑ11È£
12/12 KB½ºÆÑ31È£
12/16 º¤Æ®
12/16 ¿¥¾Ø¾¾¼Ö·ç¼Ç
12/19 ¿ÂÄÚ´ÐÅ׶óǻƽ½º
12/19 ¿ÂÄÚÅ©·Î½º
 

  °ø¸ðÁÖ ´º½º
Å°¿ò½ºÆÑ11È£, KB½ºÆÑ31
º¤Æ®, °ø¸ð°¡ Èñ¸Á¹êµå
"±¹»ê37È£ ½Å¾à&qu
¿¥¿£¾¾¼Ö·ç¼Ç ÄÚ½ºÇÇ Ãâ

  °ø¸ðÁÖ ÀÏÁ¤
¾Æ½ºÅ׶ó½Ã½º, °ø¸ðû¾à
º¤Æ®, È®Á¤°ø¸ð°¡ 3,900
¾ÆÀÌÁö³Ý, °ø¸ðû¾à ÀÏ
¿ÂÄÚÅ©·Î½º, °ø¸ðû¾à
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.