Á¾¸ñ¸í |
ÄÁÅØ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
451760 |
¾÷Á¾ |
¹«¼± ¹× À§¼º Åë½Å¾÷ |
´ëÇ¥ÀÚ |
À̼ºÈñ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
´ëÀü±¤¿ª½Ã À¯¼º±¸ ÁöÁ··Î148¹ø±æ 5-34 |
ȨÆäÀÌÁö |
www.contec.kr |
´ëÇ¥ÀüÈ |
042-863-4523 |
ÃÖ´ëÁÖÁÖ |
À̼ºÈñ 29% |
¸ÅÃâ¾× |
12,760 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-21,183 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-20,676 (¹é¸¸¿ø) |
ÀÚº»±Ý |
7,192 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
2,060,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,060,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
20,300 ~ 22,500 ¿ø |
û¾à°æÀï·ü |
9.09:1 (ºñ·Ê 18:1) |
È®Á¤°ø¸ð°¡ |
22,500 ¿ø |
°ø¸ð±Ý¾× |
46,350 (¹é¸¸¿ø) |
ÁÖ°£»ç |
´ë½ÅÁõ±Ç
|
Áֽļö: 515,000~618,000 ÁÖ / û¾àÇѵµ: 25,500~30,500 ÁÖ |
|
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.10.20 ~ 2023.10.26 |
°ø¸ðû¾àÀÏ |
2023.10.31 ~ 2023.11.01 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.11.03 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.11.03 |
ȯºÒÀÏ |
2023.11.03 |
»óÀåÀÏ |
2023.11.09 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
22,500 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 20,300 ~ 22,500 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
2,060,000 ÁÖ |
°ø¸ð±Ý¾× : 46,350 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,442,000~1,545,000 ÁÖ (70~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
515,000~618,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 25,500~30,500 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.10.23 |
IRÀå¼Ò/½Ã°£
|
±â°ü : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
198.93:1 |
Àǹ«º¸À¯È®¾à
|
1.24%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.11.09 |
ÇöÀç°¡
|
10,830 ¿ø (-1.55%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
14ÀÏ È®¾à | 602,000 |
1°³¿ù È®¾à | 6,000 |
3°³¿ù È®¾à | 3,112,000 |
6°³¿ù È®¾à | 115,000 |
¹ÌÈ®¾à | 303,510,000 |
ÇÕ°è | 307,345,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 1.24% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
782 |
307,345,000 |
198.93 :1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
30,000¿ø ÀÌ»ó | 7 | 3,682,000 | 1.20% | 27,500¿ø ÀÌ»ó ~ 30,000¿ø ¹Ì¸¸ | 29 | 12,496,000 | 4.07% | 25,000¿ø ÃÊ°ú ~ 27,500¿ø ¹Ì¸¸ | 250 | 136,426,000 | 44.39% | 25,000¿ø | 280 | 117,456,000 | 38.22% | 22,500¿ø ÃÊ°ú ~ 25,000¿ø ¹Ì¸¸ | 44 | 6,264,000 | 2.04% | 22,500¿ø(¹êµå »ó´Ü) | 133 | 24,599,000 | 8.00% | 20,300¿ø(¹êµå ÇÏ´Ü) ÀÌ»ó ~ 22,500¿ø ¹Ì¸¸ | 15 | 709,000 | 0.23% | 17,500¿ø ÃÊ°ú ~ 20,000¿ø ÀÌ»ó | 5 | 37,000 | 0.01% | 17,500¿ø ¹Ì¸¸ | 19 | 5,676,000 | 1.85% | ÇÕ°è |
782°Ç |
307,345,000ÁÖ |
100% |
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ¡ºNEW SPACE¡» ½Ã´ë¸¦ ¼±µµÇÏ´Â ¿ìÁÖ Àü¹®±â¾÷À¸·Î¼, ¿ìÁÖ»ê¾÷ Downstream ºÐ¾ß Áß¿¡¼µµ ¿ìÁÖ Áö»ó±¹ ¼³°è, ±¸Ãà,
¿î¿ëºÎÅÍ À§¼º µ¥ÀÌÅÍ ¼ö½Å, ó¸®, ºÐ¼®/È°¿ëÀÌ ¸ðµÎ °¡´ÉÇÑ ÅäÅ» ¼Ö·ç¼ÇÀ» Á¦°øÇÏ´Â Àü ¼¼°è À¯ÀÏÀÇ È¸»çÀÔ´Ï´Ù. ¶ÇÇÑ ±¹³»¿¡¼ À¯ÀÏÇÏ°Ô »ó¿ë
¹Î°£ ¿ìÁÖ Áö»ó±¹À» º¸À¯ÇÏ°í ÀÖÀ¸¸ç À̸¦ ¹ÙÅÁÀ¸·Î ¼¼°è ÃÖ°í ¼öÁØÀÇ °í°´ ÆíÀǼº°ú ¿î¿ë ¾ÈÁ¤¼ºÀ» °¡Áø Áö»ó±¹ ¼ºñ½º(Ground Station
as a Service, GSaaS)¸¦ Á¦°øÇÏ°í ÀÖ½À´Ï´Ù. ¶ÇÇÑ ¼ö½ÅµÈ À§¼º¿µ»ó¿¡ AI(Artificial Intelligence, ÀΰøÁö´É)
µö·¯´×À» Àû¿ëÇÏ¿© Â÷º°ÈµÈ ¿µ»óºÐ¼® ¼Ö·ç¼Ç±îÁö Á¦°øÇÏ°í ÀÖ½À´Ï´Ù.
2023³â¿¡´Â ÀÚü À§¼º ¹ß»ç, ±¤Åë½Å Áö»ó±¹ ¼ºñ½º, ¿ìÁÖ»óȲ ÀÎ½Ä ¼ºñ½º µî ²÷ÀÓ¾ø´Â ±â¼úÇõ½Å°ú ¼ºñ½º È®ÀåÀ» ÅëÇØ Downstream
Àü ºÐ¾ß¿¡¼ »ç¾÷À» ¼öÇàÇÒ °èȹÀ̸ç, À̸¦ ¹ÙÅÁÀ¸·Î ±Û·Î¹ú ÅäÅ» ¿ìÁÖ Ç÷§Æû ±â¾÷À¸·ÎÀÇ µµ¾àÀ» ½ÇÇöÇØ ³ª°¡°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø) |
¸ÅÃâÀ¯Çü |
Ç° ¸ñ |
2023¿¬µµ ¹Ý±â |
2022¿¬µµ |
2021¿¬µµ |
2020¿¬µµ |
(Á¦9±â) |
(Á¦8±â) |
(Á¦7±â) |
(Á¦6±â) |
±Ý¾× |
±Ý¾× |
±Ý¾× |
±Ý¾× |
Á¦Ç° |
Áö»ó±¹ ½Ã½ºÅÛ ¿£Áö´Ï¾î¸µ ¼Ö·ç¼Ç |
¼öÃâ |
2 |
863 |
794 |
196 |
³»¼ö |
1,872 |
5,876 |
2,287 |
3,111 |
¼Ò °è |
1,874 |
6,739 |
3,081 |
3,307 |
À§¼º¿µ»ó »ý¼ºÀ» À§ÇÑ µ¥ÀÌÅÍ Ã³¸® ¼Ö·ç¼Ç |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
- |
37 |
- |
136 |
¼Ò °è |
- |
37 |
- |
136 |
GSaaS ³×Æ®¿öÅ© ¼Ö·ç¼Ç |
¼öÃâ |
- |
- |
- |
85 |
³»¼ö |
- |
400 |
217 |
4 |
¼Ò °è |
- |
400 |
217 |
89 |
±Û·Î¹ú À§¼º¿µ»ó °ø±Þ |
¼öÃâ |
- |
- |
- |
- |
¼Ö·ç¼Ç |
³»¼ö |
8 |
588 |
45 |
- |
¡¡ |
¼Ò °è |
8 |
588 |
45 |
- |
Value-Added À§¼º¿µ»ó È°¿ë ¼Ö·ç¼Ç |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
- |
18 |
99 |
262 |
¼Ò °è |
- |
18 |
99 |
262 |
¿ë¿ª |
±âŸ |
¼öÃâ |
244 |
1,227 |
214 |
- |
³»¼ö |
929 |
3,751 |
2,132 |
1,265 |
¼Ò°è |
1,173 |
4,978 |
2,346 |
1,265 |
ÇÕ °è |
¼öÃâ |
246 |
2,089 |
1,008 |
281 |
³»¼ö |
2,809 |
10,671 |
4,779 |
4,779 |
ÇÕ °è |
3,055 |
12,760 |
5,787 |
5,060 |
3.À繫ÇöȲ
[ÃÖ±Ù 3°³³â ±âÁØ ¼ºÀ强 ¹× ¼öÀͼº ÁöÇ¥
ÇöȲ] |
(´ÜÀ§ : õ¿ø, %) |
±¸ºÐ |
2023³â(E) |
2022³â |
2021³â |
2020³â |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-GAAP |
¸ÅÃâ¾× |
22,710,000 |
12,760,351 |
5,787,300 |
5,060,318 |
¸ÅÃâ¾× Áõ°¡À² |
77,97% |
120.49% |
14.37% |
106.85% |
¸ÅÃâÃÑÀÌÀÍ |
8,148,000 |
1,791,191 |
1,159,490 |
2,338,093 |
¸ÅÃâ¾× ÃÑÀÌÀÍ·ü |
35.88% |
14.04% |
20.04% |
46.20% |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
1,888,000 |
-1,857,593 |
-1,798,278 |
739,803 |
¿µ¾÷ÀÌÀÍ·ü |
8.31% |
-14.56% |
-31.07% |
14.62% |
´ç±â¼øÀÌÀÍ |
-45,350,283 |
-20,705,097 |
-12,449,932 |
770,235 |
(¼Õ½Ç) |
´ç±â¼øÀÌÀÍ·ü |
-199.69% |
-162.26% |
-215.13% |
15.22% |
[ÃÖ±Ù 3°³³â ±âÁØ À繫¾ÈÁ¤¼º ÁöÇ¥ ÇöȲ] |
(´ÜÀ§ : %) |
±¸ºÐ |
2023³â ¹Ý±â |
2022³â |
2021³â |
2020³â |
ÄÁÅØ |
¾÷Á¾Æò±Õ ÁÖ1) |
À¯µ¿ºñÀ² |
1201.16% |
53.47% |
36.77% |
167.85% |
175.66% |
ºÎäºñÀ² |
9.85% |
-370.26% |
-265.72% |
80.10% |
50.05% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
- |
32.51% |
32.51% |
20.46% |
32.51% |
´çÁºñÀ² |
1126.10% |
52.12% |
35.30% |
163.67% |
175.67% |
ÀÌÀÚº¸»ó¹èÀ² |
ÁÖ3 |
ÁÖ3 |
ÁÖ3 |
511.44 |
56.34 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º¸í |
º¸À¯½Ã±â |
°ø¸ð ÈÄ |
°ø¸ð ÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
¼ÒÀ¯ÁÖ½Ä ¼ö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Àǹ« |
ÀÚ¹ßÀû |
ÃÑ |
ÁöºÐÀ² |
±â°£ |
¡¡ |
¡¡ |
º¸È£¿¹¼ö ¹°·® |
º¸È£¿¹¼ö ¹°·® |
º¸È£¿¹¼ö ¹°·® |
ÃÖ´ëÁÖÁÖµî |
À̼ºÈñ |
â¾÷ÀÚ |
3,599,820 |
24.92% |
- |
- |
3,599,820 |
- |
3,599,820 |
24.92% |
3³â |
¼µ¿Ãá |
2015.03.21 |
291,180 |
2.02% |
- |
- |
291,180 |
- |
43,677 |
0.30% |
1³â |
247,503 |
1.72% |
3³â |
ÀÌÀç¿ø |
2021.04.16 |
87,120 |
0.60% |
- |
- |
87,120 |
- |
43,560 |
0.30% |
1³â |
43,560 |
0.30% |
3³â |
¹éÀçÇö |
2021.04.16 |
87,120 |
0.60% |
- |
- |
87,120 |
- |
43,560 |
0.30% |
1³â |
43,560 |
0.30% |
3³â |
½Åâȣ |
2021.04.16 |
87,120 |
0.60% |
- |
- |
87,120 |
- |
43,560 |
0.30% |
1³â |
43,560 |
0.30% |
3³â |
¼Ò°è |
- |
4,152,360 |
28.74% |
- |
- |
4,152,360 |
- |
4,152,360 |
28.73% |
- |
º¥Ã³±ÝÀ¶ |
K2-KIS 2022 ¼¼ÄÁ´õ¸® ÅõÀÚÁ¶ÇÕ |
2022.12.20 |
98,820 |
0.68% |
- |
- |
98,820 |
- |
98,820 |
0.68% |
1³â |
½ºÇÁ¸µ¿¡À̾ÆÀÌÅõÀÚÁ¶ÇÕ Á¦1È£ |
2022.11.09 |
10,920 |
0.08% |
2,184 |
0.02% |
3,851 |
4,885 |
3,276 |
0.02% |
1°³¿ù |
3,276 |
0.02% |
2°³¿ù |
2,184 |
0.02% |
3°³¿ù |
½ºÇÁ¸µ½ºÆäÀ̽ºÅ×Å©ÅõÀÚÁ¶ÇÕ Á¦1È£ |
2022.05.26 |
1,162,920 |
8.05% |
232,584 |
1.61% |
410,070 |
520,266 |
348,876 |
2.42% |
1°³¿ù |
348,876 |
2.42% |
2°³¿ù |
232,584 |
1.61% |
3°³¿ù |
Çѱ¹ÅõÀÚ-Å·°í ¼ÒºÎÀåÀ°¼º ÅõÀÚÁ¶ÇÕ |
2022.05.26 |
226,140 |
1.57% |
45,228 |
0.31% |
79,742 |
101,170 |
67,842 |
0.47% |
1°³¿ù |
67,842 |
0.47% |
2°³¿ù |
45,228 |
0.31% |
3°³¿ù |
ÄÉÀ̾ÆÀÌÇÇ-Å©¸´ ÀÎÅÍ·¢Æ¼ºê ÄÜÅÙÃ÷ Æݵå |
2022.05.26 |
129,180 |
0.89% |
25,836 |
0.18% |
45,552 |
57,792 |
38,754 |
0.27% |
1°³¿ù |
38,754 |
0.27% |
2°³¿ù |
25,836 |
0.18% |
3°³¿ù |
Çѱ¹ÅõÀÚ ¹ÏÀ½¼ºÀå ÅõÀÚÁ¶ÇÕ |
2022.05.26 |
96,900 |
0.67% |
19,380 |
0.13% |
34,169 |
43,351 |
29,070 |
0.20% |
1°³¿ù |
29,070 |
0.20% |
2°³¿ù |
19,380 |
0.13% |
3°³¿ù |
¿¡ÀÌƼ³Ñ¼ºÀåÅõÀÚÁ¶ÇÕ2020 |
2022.05.26 |
193,800 |
1.34% |
38,760 |
0.27% |
68,338 |
86,702 |
58,140 |
0.40% |
1°³¿ù |
58,140 |
0.40% |
2°³¿ù |
38,760 |
0.27% |
3°³¿ù |
½º¸¶Æ®2021Åä´Ïºñ´ë¸éÅõÀÚÁ¶ÇÕ |
2022.05.26 |
323,040 |
2.24% |
64,608 |
0.45% |
113,911 |
144,521 |
96,912 |
0.67% |
1°³¿ù |
96,912 |
0.67% |
2°³¿ù |
64,608 |
0.45% |
3°³¿ù |
½ºÆ½À̳뺣À̼ÇÆݵå |
2022.06.11 |
452,220 |
3.13% |
90,444 |
0.63% |
159,462 |
202,314 |
135,666 |
0.94% |
1°³¿ù |
135,666 |
0.94% |
2°³¿ù |
90,444 |
0.63% |
3°³¿ù |
ÆÄÆ®³Ê½º10È£ÅõÀÚÁ¶ÇÕ |
2022.06.11 |
452,220 |
3.13% |
90,444 |
0.63% |
159,462 |
202,314 |
135,666 |
0.94% |
1°³¿ù |
135,666 |
0.94% |
2°³¿ù |
90,444 |
0.63% |
3°³¿ù |
ÄÄÆÛ´ÏÄÉÀÌ ´ºµôÆݵå |
2022.06.11 |
127,920 |
0.89% |
25,584 |
0.18% |
45,107 |
57,229 |
38,376 |
0.27% |
1°³¿ù |
38,376 |
0.27% |
2°³¿ù |
25,584 |
0.18% |
3°³¿ù |
½º¸¶Æ®ÄÚ¸®¾Æ ÄÄÆÛ´ÏÄÉÀÌ ¾ðÅÃÆ®Æݵå |
2022.06.11 |
65,880 |
0.46% |
13,176 |
0.09% |
23,231 |
29,473 |
19,764 |
0.14% |
1°³¿ù |
19,764 |
0.14% |
2°³¿ù |
13,176 |
0.09% |
3°³¿ù |
Å°¿ò-À¯¾ÈŸ 2019 ½ºÄÉÀϾ÷ Æݵå |
2022.06.11 |
323,040 |
2.24% |
64,608 |
0.45% |
113,911 |
144,521 |
96,912 |
0.67% |
1°³¿ù |
96,912 |
0.67% |
2°³¿ù |
64,608 |
0.45% |
3°³¿ù |
ÄÉÀ̺ñ ÆÄ¿î´õ½º Ŭ·´ 2022 Æݵå |
2022.08.26 |
72,000 |
0.50% |
14,400 |
0.10% |
25,389 |
32,211 |
21,600 |
0.15% |
1°³¿ù |
21,600 |
0.15% |
2°³¿ù |
14,400 |
0.10% |
3°³¿ù |
¿¡½ºÁ¦ÀÌÁö ½ºÆäÀ̽º ½Å±â¼úÅõÀÚÁ¶ÇÕ |
2023.03.14 |
88,920 |
0.62% |
17,784 |
0.12% |
31,355 |
39,781 |
26,676 |
0.18% |
1°³¿ù |
26,676 |
0.18% |
2°³¿ù |
17,784 |
0.12% |
3°³¿ù |
ÄڳʽºÅæ Çõ½Å7È£ ½Å±â¼úÁ¶ÇÕ |
2023.04.21 |
295,500 |
2.05% |
59,100 |
0.41% |
104,199 |
132,201 |
88,650 |
0.61% |
1°³¿ù |
88,650 |
0.61% |
2°³¿ù |
59,100 |
0.41% |
3°³¿ù |
ÄڳʽºÅæ ½Ã³ÊÁö1È£ ½Å±â¼úÁ¶ÇÕ |
2023.04.21 |
60,000 |
0.42% |
12,000 |
0.08% |
21,157 |
26,843 |
18,000 |
0.12% |
1°³¿ù |
18,000 |
0.12% |
2°³¿ù |
12,000 |
0.08% |
3°³¿ù |
(Àç)Á¦ÁÖâÁ¶°æÁ¦Çõ½Å¼¾ÅÍ |
2018.11.28 |
21,840 |
0.15% |
10,920 |
0.08% |
- |
10,920 |
6,552 |
0.05% |
1°³¿ù |
4,368 |
0.03% |
2°³¿ù |
Å©¸³Åæ-Á¦ÁÖ ¿¢¼¿·¯·¹ÀÌÆà °³ÀÎÅõÀÚÁ¶ÇÕ1È£ |
2019.04.04 |
77,580 |
0.54% |
38,790 |
0.27% |
- |
38,790 |
23,274 |
0.16% |
1°³¿ù |
15,516 |
0.11% |
2°³¿ù |
WEÁö¹æ±â¾÷À°¼ºÆݵå1È£ |
2019.12.14 |
328,800 |
2.28% |
164,400 |
1.14% |
- |
164,400 |
98,640 |
0.68% |
1°³¿ù |
65,760 |
0.46% |
2°³¿ù |
¿¡ÀÌƼ³Ñ¼ºÀåÅõÀÚÁ¶ÇÕ2018 |
2021.03.27 |
888,780 |
6.15% |
444,390 |
3.08% |
- |
444,390 |
266,634 |
1.85% |
1°³¿ù |
177,756 |
1.23% |
2°³¿ù |
Çѱ¹ÅõÀÚ ±¤°³ÅäÅõÀÚÁ¶ÇÕ |
2021.03.27 |
266,580 |
1.85% |
133,290 |
0.92% |
- |
133,290 |
79,974 |
0.55% |
1°³¿ù |
53,316 |
0.37% |
2°³¿ù |
¼Ò°è |
- |
5,763,000 |
39.90% |
1,607,910 |
11.13% |
1,537,724 |
2,617,366 |
4,155,090 |
28.77% |
¡¡- |
Àü¹®ÅõÀÚÀÚ |
Çѱ¹»ê¾÷ÀºÇà |
2022.05.26 |
322,980 |
2.24% |
- |
- |
322,980 |
- |
161,490 |
1.12% |
1°³¿ù |
96,894 |
0.67% |
2°³¿ù |
64,596 |
0.45% |
3°³¿ù |
2021.03.27 |
355,500 |
2.46% |
177,750 |
1.23% |
- |
177,750 |
106,650 |
0.74% |
1°³¿ù |
71,100 |
0.49% |
2°³¿ù |
´ë½ÅÁõ±Ç |
2022.06.11 |
109,004 |
0.75% |
- |
- |
109,004 |
- |
37,096 |
0.26% |
1°³¿ù |
24,732 |
0.17% |
2°³¿ù |
- |
47,176 |
0.33% |
3°³¿ù |
½ÅÇÑÅõÀÚÁõ±Ç |
2019.09.20 |
250,380 |
1.73% |
125,190 |
0.87% |
- |
125,190 |
75,114 |
0.52% |
1°³¿ù |
50,076 |
0.35% |
2°³¿ù |
¼Ò°è |
¡¡- |
1,042,681 |
7.22% |
302,940 |
2.10% |
436,801 |
302,940 |
739,741 |
5.12% |
¡¡- |
¹ýÀÎÁÖÁÖ |
¢ßÀÎÅÚ¸®¾ÈÅ×Å©³î·ÎÁö½º |
2021.03.27 |
222,180 |
1.54% |
111,090 |
0.77% |
- |
111,090 |
66,654 |
0.46% |
1°³¿ù |
44,436 |
0.31% |
2°³¿ù |
¼Ò°è |
- |
222,180 |
1.54% |
111,090 |
0.77% |
- |
111,090 |
111,090 |
0.77% |
¡¡- |
ÀϹÝÁÖÁÖ |
ÀÌÀμ· |
2015.03.21 |
260,520 |
1.80% |
- |
- |
- |
260,520 |
260,520 |
1.80% |
1³â |
Àü¹ÎÇ¥ |
2015.03.21 |
440,460 |
3.05% |
- |
- |
- |
440,460 |
440,460 |
3.05% |
1³â |
¹ÚÁöÈ« |
2021.04.16 |
74,640 |
0.52% |
23,876 |
0.17% |
- |
50,764 |
50,764 |
0.35% |
1³â |
ÃÖ±âȯ |
2021.04.16 |
74,640 |
0.52% |
23,876 |
0.17% |
- |
50,764 |
50,764 |
0.35% |
1³â |
°ÁÖÇü |
2021.04.16 |
74,640 |
0.52% |
23,876 |
0.17% |
- |
50,764 |
50,764 |
0.35% |
1³â |
±èº¸¼ö |
2021.04.16 |
74,640 |
0.52% |
23,876 |
0.17% |
- |
50,764 |
50,764 |
0.35% |
1³â |
½ÅÇöö |
2021.06.20 |
149,280 |
1.03% |
149,280 |
1.03% |
- |
- |
- |
- |
¡¡- |
¼Ò°è |
- |
1,148,820 |
7.95% |
244,784 |
1.69% |
- |
904,036 |
904,036 |
6.26% |
¡¡- |
°ø¸ðÁÖÁÖ |
½ÅÁÖ¸ðÁý |
- |
2,000,000 |
13.85% |
2,000,000 |
13.85% |
- |
- |
- |
¡¡ |
- |
±¸ÁÖ¸ÅÃâ |
- |
60,000 |
0.42% |
60,000 |
0.42% |
- |
- |
- |
¡¡ |
- |
¼Ò°è |
- |
2,060,000 |
14.26% |
2,060,000 |
14.26% |
- |
- |
- |
¡¡ |
- |
ÇÕ°è |
- |
14,444,224 |
100% |
4,326,724 |
29.95% |
6,126,885 |
3,935,432 |
10,057,500 |
69.63% |
¡¡- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : ¿ø) |
°ú¸ñ |
Á¦9(´ç) ¹Ý±â¸» |
Á¦8(Àü)±â¸» |
Á¦7(Àü)±â¸» |
Á¦7(Àü)±âÃÊ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
2023³â 6¿ù¸» |
2022³â 12¿ù ¸» |
2021³â 12¿ù¸» |
2020³â 12¿ù ¸» |
[À¯µ¿ÀÚ»ê] |
49,814,351,873 |
59,545,116,088 |
10,571,684,517 |
3,699,742,670 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
10,318,621,046 |
23,611,514,840 |
6,856,982,669 |
2,061,883,493 |
´Ü±â±ÝÀ¶»óÇ° |
33,093,358,150 |
32,008,840,080 |
1,000,000,000 |
- |
¸ÅÃâä±Ç¹×±âŸä±Ç |
2,154,561,061 |
1,361,065,029 |
1,795,890,771 |
57,429,128 |
±âŸÀ¯µ¿ÀÚ»ê |
1,047,271,519 |
887,431,184 |
440,930,039 |
45,425,324 |
Àç°íÀÚ»ê |
2,877,692,369 |
1,541,144,957 |
477,881,038 |
1,535,004,725 |
°è¾àÀÚ»ê |
277,625,998 |
135,119,998 |
- |
- |
´ç±â¹ýÀμ¼ÀÚ»ê |
45,221,730 |
- |
- |
- |
[ºñÀ¯µ¿ÀÚ»ê] |
29,732,675,048 |
23,380,708,823 |
7,476,323,610 |
2,637,655,967 |
´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶»óÇ° |
17,739,918 |
17,325,210 |
17,365,572 |
17,130,876 |
±âŸÆ÷°ý¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶»óÇ° |
- |
- |
- |
15,000,000 |
À¯ÇüÀÚ»ê |
24,071,595,537 |
18,408,992,604 |
5,386,620,749 |
1,175,692,080 |
¹«ÇüÀÚ»ê |
349,283,133 |
378,673,022 |
186,778,221 |
63,220,182 |
»ç¿ë±ÇÀÚ»ê |
2,609,011,310 |
2,077,674,639 |
194,594,265 |
218,219,385 |
ºñÀ¯µ¿¸ÅÃâä±Ç¹×±âŸä±Ç |
702,953,379 |
199,988,740 |
166,671,288 |
155,609,809 |
±âŸºñÀ¯µ¿ÀÚ»ê |
184,253,220 |
206,292,906 |
11,766,870 |
15,685,582 |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
1,797,838,551 |
2,091,761,702 |
1,512,526,645 |
977,098,053 |
ÀÚ»êÃÑ°è |
79,547,026,921 |
82,925,824,911 |
18,048,008,127 |
6,337,398,637 |
[À¯µ¿ºÎä] |
4,168,394,891 |
111,293,340,003 |
28,594,170,986 |
6,086,315,882 |
[ºñÀ¯µ¿ºÎä] |
3,030,992,010 |
2,574,734,853 |
605,373,425 |
609,568,437 |
ºÎäÃÑ°è |
7,199,386,901 |
113,868,074,856 |
29,199,544,411 |
6,695,884,319 |
ÀÚº» |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁöºÐ |
72,306,494,492 |
-30,933,119,533 |
-11,140,413,801 |
-359,829,396 |
[ÀÚº»±Ý] |
6,169,890,000 |
482,710,000 |
477,710,000 |
459,195,000 |
[ÀÚº»À׿©±Ý] |
150,008,842,035 |
1,555,306,788 |
799,933,996 |
-179,204,894 |
[ÀÚº»Á¶Á¤] |
-835,000,000 |
-835,000,000 |
- |
-771,740 |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
5,048,201 |
2,583,975 |
2,468,362 |
2,812,701 |
[±âŸÀÚº»Ç׸ñ] |
2,781,152,599 |
1,567,563,201 |
509,578,209 |
- |
[ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý)] |
-85,823,438,343 |
-33,706,283,497 |
-12,930,104,368 |
-641,860,463 |
[ºñÁö¹èÁöºÐ] |
41,145,528 |
-9,130,412 |
-11,122,483 |
1,343,714 |
ÀÚº»ÃÑ°è |
72,347,640,020 |
-30,942,249,945 |
-11,151,536,284 |
-358,485,682 |
°ú¸ñ |
2023.01.01~ |
2022.01.01~ |
2021.01.01~ |
2020.01.01~ |
2023.06.30 |
2022.06.30 |
2021.12.31 |
2020.12.31 |
K-IFRS |
K-IFRS |
K-IFRS |
K-GAAP |
¸ÅÃâ |
3,156,092,272 |
1,914,633,847 |
5,787,300,240 |
5,060,318,160 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-4,067,648,306 |
-1,453,689,952 |
-1,798,278,694 |
739,803,520 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
-51,827,189,951 |
-7,333,768,418 |
-13,013,468,249 |
792,280,424 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-52,132,058,866 |
-7,426,231,074 |
-12,449,932,055 |
770,235,499 |
±âŸÆ÷°ý¼ÕÀÍ |
2,138,858 |
196,393 |
148,877,614 |
- |
ÃÑÆ÷°ý¼ÕÀÍ |
-52,129,920,008 |
-7,426,034,681 |
-12,301,054,441 |
770,235,499 |
±âº»ÁÖ´çÀÌÀÍ(¼Õ½Ç)(*1) |
-6,508 |
-1,298 |
-2,188 |
165 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ ÁÖ½Äȸ»ç ÄÁÅØ ¹× À¯»çȸ»ç 2023³â »ó¹Ý±â ¿ä¾à À繫ÇöȲ
¡½ |
(´ÜÀ§: õ¿ø) |
±¸ºÐ |
ÄÁÅØ |
ÇÑÈ¿¡¾î·Î½ºÆäÀ̽º |
Á¦³ëÄÚ |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
À¯µ¿ÀÚ»ê |
49,814,352 |
9,286,598,104 |
32,946,178 |
ºñÀ¯µ¿ÀÚ»ê |
29,732,675 |
9,014,919,740 |
26,242,038 |
ÀÚ»êÃÑ°è |
79,547,027 |
18,301,517,845 |
59,188,215 |
À¯µ¿ºÎä |
4,168,395 |
11,101,168,646 |
20,640,587 |
ºñÀ¯µ¿ºÎä |
3,030,992 |
2,574,563,735 |
4,214,156 |
ºÎäÃÑ°è |
7,199,387 |
13,675,732,381 |
24,854,743 |
ÀÚº»±Ý |
6,169,890 |
265,650,000 |
3,782,395 |
ÀÚº»ÃÑ°è |
72,347,640 |
4,625,785,463 |
34,333,472 |
¸ÅÃâ¾× |
3,156,092 |
3,724,930,015 |
24,503,246 |
¿µ¾÷ÀÌÀÍ |
-4,067,648 |
311,485,880 |
1,072,894 |
´ç±â¼øÀÌÀÍ |
-52,132,059 |
777,269,238 |
1,087,525 |
Áö¹èÁöºÐ ´ç±â¼øÀÌÀÍ |
-52,135,796 |
671,931,514 |
1,087,525 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
ÄÁÅØ IPO°ø¸ð,ÄÁÅØ °ø¸ðÀÏÁ¤,ÄÁÅØ °ø¸ðÁÖ,ÄÁÅØ »óÀå,ÄÁÅØ Ã»¾àÀÏÁ¤,ÄÁÅØ °ø¸ð°¡,ÄÁÅØ Ã»¾à°æÀï·ü,ÄÁÅØ °ø¸ðÁֽļö,ÄÁÅØ È®Á¤°ø¸ð°¡,ÄÁÅØ °ø¸ð±Ý¾×,ÄÁÅØ °ø¸ðºÐ¼®,ÄÁÅØ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|