Á¾¸ñ¸í |
¿¡½º¿À¿¡½º·¦ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
464080 |
¾÷Á¾ |
·¹ÀÌ´õ, Ç×Çà¿ë ¹«¼± ±â±â ¹× Ãø·® ±â±¸ Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
Á¤Áö¼º |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
±¤ÁÖ ºÏ±¸ ÷´Ü°ú±â·Î 123, ºñµ¿ 101È£ (¿À·æµ¿, â¾÷ÁøÈï¼¾ÅÍ) |
ȨÆäÀÌÁö |
soslab.co |
´ëÇ¥ÀüÈ |
062-973-5051 |
ÃÖ´ëÁÖÁÖ |
Á¤Áö¼º 22% |
¸ÅÃâ¾× |
2,336 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-20,314 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-20,314 (¹é¸¸¿ø) |
ÀÚº»±Ý |
1,752 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
2,000,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,000,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
7,500 ~ 9,000 ¿ø |
û¾à°æÀï·ü |
2229.39:1 (ºñ·Ê 4459:1) |
È®Á¤°ø¸ð°¡ |
11,500 ¿ø |
°ø¸ð±Ý¾× |
23,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 500,000 ÁÖ / û¾àÇѵµ: 15,800~19,000 ÁÖ |
Àμöȸ»ç |
Áֽļö |
û¾àÇѵµ |
±âŸ |
Çѱ¹ÅõÀÚÁõ±Ç |
475,000 ~ 570,000 ÁÖ |
15,000 ~ 19,000 ÁÖ |
|
BNKÅõÀÚÁõ±Ç |
25,000 ~ 30,000 ÁÖ |
2,500 ~ 3,000 ÁÖ |
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.06.03 ~ 2024.06.10 |
°ø¸ðû¾àÀÏ |
2024.06.14 ~ 2024.06.17 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.06.19 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.06.19 |
ȯºÒÀÏ |
2024.06.19 |
»óÀåÀÏ |
2024.06.25 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
11,500 ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 7,500 ~ 9,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
2,000,000 ÁÖ |
°ø¸ð±Ý¾× : 23,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,500,000 ÁÖ (75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
500,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 15,800~19,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.06.03 ~ 06.10 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê(6¿ù10ÀÏ) PM 02:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(6¿ù3ÀÏ) PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1072.30:1 |
Àǹ«º¸À¯È®¾à
|
4.19%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.06.25 |
ÇöÀç°¡
|
5,350 ¿ø (6.15%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 23,045,000 |
3°³¿ù È®¾à | 24,261,000 |
1°³¿ù È®¾à | 10,612,000 |
15ÀÏ È®¾à | 9,433,000 |
ÇÕ°è | 67,351,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 4.19% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,216 |
1,608,446,500 |
1,072.30:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã | 12 | 12,326,000 | 0.77% | 12,000¿ø ÀÌ»ó | 1963 | 1,402,652,000 | 87.21% | 11,700¿ø ÀÌ»ó ~ 12,000¿ø ¹Ì¸¸ | 62 | 46,627,500 | 2.90% | 11,500¿ø ÀÌ»ó ~ 11,700¿ø ¹Ì¸¸ | 138 | 112,989,000 | 7.02% | 9,000¿ø ÀÌ»ó ~ 11,500¿ø ¹Ì¸¸ | 138 | 33,852,000 | 2.10% | 9,000¿ø ¹Ì¸¸ | - | - | - | ÇÕ°è |
2,313°Ç |
1,608,446,500ÁÖ |
100% |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
30.02 % | 0.00 % | 0.00 % |
À¯µ¿ºñÀ² |
512.05 % | 18.39 % | 5.28 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
30.29 % | 34.83 % | 48.09 % |
¿µ¾÷ÀÌÀÍ·ü |
-202.92 % | -411.26 % | -575.86 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
75.64 % | 92.42 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-13.33 % | 37.42 % | 0.00 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
389 ¿ø | -1,313 ¿ø | -1,217 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
23.13 | -6.85 | -7.40 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
1,285 ¿ø | -3,770 ¿ø | -2,530 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
7.01 | -2.39 | -3.56 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
265 ¿ø | 151 ¿ø | 78 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
33.93 | 59.60 | 114.68 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ·¹ÀÌÀú¸¦ ÀÌ¿ëÇÏ¿© ÁÖº¯ ȯ°æÀÇ °Å¸®¿Í ÇüŸ¦ ÃøÁ¤ÇÒ ¼ö ÀÖ´Â ¼¾¼ÀÎ ¶óÀÌ´Ù(LiDAR)ÀÇ °³¹ß, Á¦Á¶ ¹× ¼Ö·ç¼Ç ±â¾÷À¸·Î ÀÚµ¿Â÷,
·Îº¿, ½º¸¶Æ®ÀÎÇÁ¶ó µî ´Ù¾çÇÑ »ê¾÷¿¡ ¶óÀÌ´Ù Á¦Ç° ¹× °ü·Ã ¼Ö·ç¼ÇÀ» °ø±ÞÇÏ´Â »ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â ¶óÀÌ´Ù ±â¼ú Àü¹® ±â¾÷ÀÔ´Ï´Ù. ¶óÀÌ´Ù(LiDAR)´Â ¡°Light Detection and Ranging¡±ÀÇ ¾àÀÚ·Î ±¤¿øÀ» ÀÌ¿ëÇÏ¿©
°Å¸® ¹× À§Ä¡¸¦ ÃøÁ¤ÇÏ´Â ±â¼ú·Î ÀϹÝÀûÀ¸·Î ¼Û½ÅºÎ(Emitter), ¼ö½ÅºÎ(Detector), ½Åȣ󸮽ýºÅÛ µîÀ¸·Î ±¸¼ºµË´Ï´Ù. ¼Û½ÅºÎ¿¡¼
Á¶»çµÈ ±¤¿øÀÌ ´ë»óü¿¡ ¹Ý»çµÇ°í ´Ù½Ã ¼ö½ÅºÎ·Î µ¹¾Æ¿À°Ô µÇ´Âµ¥ À̶§ÀÇ ºñÇà½Ã°£À» ÅëÇØ °Å¸®¸¦ »êÃâÇÕ´Ï´Ù. ÀÌ·¯ÇÑ °úÁ¤À» ¹Ýº¹ÇÏ¸é¼ ÁÖº¯ ¹°Ã¼¿ÍÀÇ
°Å¸®µ¥ÀÌÅ͸¦ ¼öÁýÇÏ¿© 3D °ø°£Á¤º¸¸¦ ±¸¼ºÇÒ ¼ö ÀÖÀ¸¸ç ƯÁ¤»ç¹°ÀÇ À§Ä¡¿Í Å©±â, À̵¿¼Óµµ ¹× °æ·ÎÆľÇÀÌ °¡´ÉÇÕ´Ï´Ù.
ÃÖ±Ù ÀÚÀ²ÁÖÇà ±â¼ú¿¡ ¶óÀÌ´Ù¸¦ Àû¿ëÇϱ⠽ÃÀÛÇϸé¼, Â÷·®»Ó¸¸ ¾Æ´Ï¶ó ·Îº¿, µå·Ð µî ÀÚÀ²ÁÖÇà ¸ðºô¸®Æ¼¿Í °ü·ÃµÈ »ê¾÷ÀÌ ±ÞÁõÇÏ¿´°í,
¾ÈÀüÁÖÇàÀ» À§Çؼ ÇʼöÀûÀÎ Çٽɼ¾¼·Î °¢±¤¹Þ°í ÀÖ½À´Ï´Ù. ¶ÇÇÑ, ½º¸¶Æ®ÀÎÇÁ¶ó(°øÇ×/Ç׸¸/Á¦Ã¶¼Ò/°øÀå/C-ITS) ½ÃÀå¿¡¼µµ º¸¾È, ¾ÈÀü,
µðÁöÅÐÆ®À©, ±×¸®°í ¸ÞŸ¹ö½º ºÐ¾ß¿¡¼ÀÇ ÀÀ¿ë±îÁö È®ÀåµÇ°í ÀÖ½À´Ï´Ù. ƯÈ÷, ±âÁ¸ CCTVÀÇ ÇÑ°è(¾ß°£°¨Áö, °³ÀÎÁ¤º¸º¸È£, °¨ÁöÁ¤È®µµ
µî)·Î Àû¿ëÀÌ Èûµé¾ú´ø À§Ç輺 ³ôÀº »ê¾÷ÇöÀå¿¡¼ Áß´ëÀçÇعýÀ» ´ëºñÇÑ ¾ÈÀü°¨Áö¼Ö·ç¼ÇÀ¸·Î ºü¸£°Ô ½Ã¹üÀû¿ëÀÌ µÇ°í ÀÖ½À´Ï´Ù.
2018³âºÎÅÍ º»°ÝÀûÀ¸·Î ±Û·Î¹ú ¶óÀÌ´Ù ¾÷üµéÀÇ 3D ¶óÀÌ´Ù °³¹ß °æÀïÀÌ ½ÃÀ۵Ǿú°í, Á¾·¡ ±â¼úÀÇ È®Àå ¹æ½ÄÀÎ
±â°è½Ä(Mechanical) ¶óÀÌ´Ù¿Í ½Å±â¼úÀÌ Àû¿ëµÇ´Â °íÁ¤Çü(Solid-state) ¶óÀÌ´Ù ±â¼ú·Î ¾çºÐÈ µÇ¾î Á¦Ç°È°¡ ÀÌ·ïÁö°í ÀÖ½À´Ï´Ù.
ÇÑÆí ¶óÀÌ´Ù/ÀÚÀ²ÁÖÇà Æ¯È ±Û·Î¹ú ½ÃÀåÁ¶»ç±â°ü Yole DevelopmentÀÇ ¡°2022-Focus on Automotive
and Industrial¡± ÀÚ·áÀÇ ¶óÀÌ´Ù ±â¼ú ·Îµå¸Ê¿¡ µû¸£¸é, °á°úÀûÀ¸·Î °íÁ¤Çü ¶óÀÌ´Ù ±â¼úÀÌ ±â°è½Ä ¶Ç´Â ÇÏÀ̺긮µå ±â¼úÀ» ³Ñ¾î ¹Ì·¡½ÃÀåÀÇ
¶óÀÌ´Ù ±â¼úÀÌ µÉ °ÍÀ¸·Î ¿¹ÃøÇÏ°í ÀÖÀ¸¸ç, °íÁ¤Çü ¶óÀÌ´ÙÀÇ ¿ä¼Ò ±â¼ú Áß VCSEL, SPAD, ±×¸®°í ASIC±¸Á¶°¡ Á¦Ç°ÀÇ
»ó¿ëÈ ¼öÁØÀÇ °¡°Ý°æÀï·ÂÀ» È®º¸ÇÒ ¼ö ÀÖ´Â ÇÙ½É ¿ä¼Ò·Î ¾ð±ÞÇÏ°í ÀÖ½À´Ï´Ù. ÀÌ´Â ´ç»ç °íÁ¤Çü ¶óÀÌ´ÙÀÇ ¿ä¼Ò ±â¼ú·Î½á, 2024³â ÇöÀç Á¦Ç°È ¹×
¾ç»ê ´Ü°è ÁøÀÔ±îÁö ¿Ï·áÇÏ¿© ±â¼úÀ» ¼±Á¡ÇÑ »óȲÀÔ´Ï´Ù.
´ç»ç°¡ ÁÖ»ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ´Â ¶óÀÌ´Ù ½ÃÀåÀº 4Â÷ »ê¾÷Çõ¸íÀÇ Çٽɱâ¼ú·Î ´Ù¾çÇÑ »ê¾÷ ºÐ¾ß¿¡¼ È°¿ëµÇ°í ÀÖ´Â Áß¿äÇÑ ±â¼ú Áß
ÇϳªÀÔ´Ï´Ù. ÀÌ·¯ÇÑ °üÁ¡¿¡¼ ´ç»ç¿Í °°Àº ¶óÀÌ´Ù ±â¼ú °³¹ß ±â¾÷Àº ´Ù¾çÇÑ »ê¾÷ºÐ¾ß¿¡¼ Çõ½ÅÀûÀÎ Á¦Ç°°ú ¼Ö·ç¼ÇÀ» °³¹ßÇÏ¿© ½ÃÀåÀÇ ¼ö¿ä¿¡ ºÎÀÀÇϱâ
À§ÇØ ³ë·ÂÇÏ°í ÀÖ½À´Ï´Ù. ¶óÀÌ´Ù ±â¼úÀÇ ¹ßÀüÀº ¹Ì·¡ÀDZâ¼ú ¹ßÀü°ú »çȸÀû Çõ½Å¿¡ Å« ¿µÇâÀ» ¹ÌÄ¥ °ÍÀ¸·Î ±â´ëµË´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø) |
¸ÅÃâ |
Ç° ¸ñ¡¡ |
2021 ¿¬µµ |
2022 ¿¬µµ |
2023 ¿¬µµ |
À¯Çü |
( Á¦6±â) |
( Á¦7±â) |
( Á¦ 8±â) |
¡¡ |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¸ðºô¸®Æ¼ |
¿ÀÅä¸ðƼºê |
¼öÃâ |
- |
- |
- |
- |
4 |
92,265 |
³»¼ö |
2 |
95,400 |
- |
- |
6 |
290,173 |
¼Ò°è |
2 |
95,400 |
- |
- |
10 |
382,438 |
·Îº¸Æ½½º |
¼öÃâ |
- |
- |
- |
- |
6 |
56,645 |
³»¼ö |
24 |
663,424 |
30 |
1,857,825 |
37 |
655,554 |
¼Ò°è |
24 |
663,424 |
30 |
1,857,825 |
43 |
712,199 |
ÀÎÇÁ¶ó |
½º¸¶Æ®½ÃƼ |
¼öÃâ |
- |
- |
- |
- |
- |
- |
³»¼ö |
9 |
106,187 |
13 |
267,408 |
24 |
279,872 |
¼Ò°è |
9 |
106,187 |
13 |
267,408 |
24 |
279,872 |
»ê¾÷¾ÈÀü/º¸¾È |
¼öÃâ |
- |
- |
1 |
2,138 |
- |
- |
³»¼ö |
4 |
100,950 |
3 |
33,013 |
32 |
1,214,301 |
¼Ò°è |
4 |
100,950 |
4 |
35,151 |
32 |
1,214,301 |
±âŸ |
±âŸ |
¼öÃâ |
- |
- |
- |
- |
1 |
20,445 |
(NRE,POC, °øµ¿ |
R&D) |
³»¼ö |
14 |
248,541 |
7 |
175,821 |
53 |
1,494,018 |
¼Ò°è |
14 |
248,541 |
7 |
175,821 |
54 |
1,514,463 |
ÃÑ°è |
¼öÃâ |
- |
¡¡ |
1 |
2,138 |
11 |
169,355 |
³»¼ö |
53 |
1,214,503 |
53 |
2,334,067 |
152 |
3,933,917 |
ÇÕ°è |
53 |
1,214,503 |
54 |
2,336,205 |
163 |
4,103,272 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
[ÃÖ±Ù 3°³³â ¼ºÀ强 ÁöÇ¥] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2023³â |
2022³â |
2021³â |
¸ÅÃâ¾× |
4,103 |
2,336 |
1,215 |
¸ÅÃâ¾× ¼ºÀå·ü |
75.64% |
92.36% |
27.65% |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-8,327 |
-9,607 |
-6,991 |
¿µ¾÷ÀÌÀÍ ¼ºÀå·ü |
N/A |
N/A |
N/A |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
6,020 |
-20,314 |
-18,824 |
´ç±â¼øÀÌÀÍ ¼ºÀå·ü |
N/A |
N/A |
N/A |
ÃÑÀÚ»ê |
25,839 |
16,325 |
3,330 |
ÃÑÀÚ»ê ¼ºÀå·ü |
58.28% |
390.24% |
-60.24% |
(3) À繫Àû ¾ÈÁ¤¼º |
[ÃÖ±Ù 3°³³â À繫¾ÈÁ¤¼º ÁöÇ¥ ÇöȲ] |
(´ÜÀ§: %) |
±¸ºÐ |
2023³â |
2022³â |
2021³â |
ȸ»ç |
¾÷Á¾Æò±Õ |
À¯µ¿ºñÀ² |
512.05% |
18.40% |
167.73% |
5.28% |
ºÎäºñÀ² |
30.02% |
- |
80.72% |
- |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
13.65% |
19.60% |
23.54% |
84.08% |
´çÁºñÀ² |
436.69% |
2.70% |
128.46% |
2.09% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º ¸í |
°ü°è |
ÁÖ½ÄÀÇ |
°ø¸ð Àü |
°ø¸ð ÈÄ |
À¯Åë °¡´É |
¸Å°¢ Á¦ÇÑ |
»óÀå ÈÄ |
Á¾·ù |
Áֽļö |
°ø¸ðÀü |
Áֽļö |
Èñ¼®ÈÄ |
Áֽļö |
Èñ¼®ÈÄ |
Áֽļö |
Èñ¼®ÈÄ |
¸Å°¢ Á¦ÇÑ ±â°£ |
¡¡ |
ÁöºÐÀ² |
ÁöºÐÀ² |
ÁöºÐÀ² |
ÁöºÐÀ² |
¡¡ |
¡¡ |
¡¡ |
ÁÖ11) |
ÁÖ11) |
ÁÖ11) |
¡¡ |
ÃÖ´ëÁÖÁÖµî |
Á¤Áö¼º |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
3,400,000 |
21.98% |
3,400,000 |
18.21% |
- |
0.00% |
3,400,000 |
18.21% |
»óÀåÀÏ·Î 3³â |
Ȳ¼ºÀÇ |
µî±âÀÓ¿ø |
º¸ÅëÁÖ |
320,840 |
2.07% |
320,840 |
1.72% |
- |
0.00% |
320,840 |
1.72% |
1³â6°³¿ù |
ÀåÁØȯ |
µî±âÀÓ¿ø |
º¸ÅëÁÖ |
320,830 |
2.07% |
320,830 |
1.72% |
- |
0.00% |
320,830 |
1.72% |
1³â6°³¿ù |
±èµ¿±Ô |
µî±âÀÓ¿ø |
º¸ÅëÁÖ |
320,830 |
2.07% |
320,830 |
1.72% |
- |
0.00% |
320,830 |
1.72% |
1³â6°³¿ù |
±âŸ 2ÀÎ |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
50,250 |
0.32% |
50,250 |
0.27% |
- |
0.00% |
50,250 |
0.27% |
1³â 6°³¿ù |
¼Ò °è |
4,412,750 |
28.53% |
4,412,750 |
23.64% |
- |
0.00% |
4,412,750 |
23.64% |
- |
1% ÀÌ»ó |
1% ÀÌ»ó ÁÖÁÖ(2ÀÎ) |
ŸÀÎ |
º¸ÅëÁÖ |
400,000 |
2.59% |
400,000 |
2.14% |
- |
0.00% |
400,000 |
2.14% |
1³â |
ÁÖÁÖ |
º¸ÅëÁÖ |
384,608 |
2.49% |
384,608 |
2.06% |
- |
0.00% |
384,608 |
2.06% |
1°³¿ù |
¡¡ |
º¸ÅëÁÖ |
164,832 |
1.07% |
164,832 |
0.88% |
164,832 |
0.88% |
- |
0.00% |
- |
¡¡ |
¼Ò°è |
949,440 |
6.14% |
949,440 |
5.09% |
164,832 |
0.88% |
784,608 |
4.20% |
- |
º¥Ã³±ÝÀ¶ |
ÅõÀڱⰣ 2³â ÃÊ°ú º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
1,340,354 |
8.66% |
1,340,354 |
7.18% |
- |
0.00% |
1,340,354 |
7.18% |
3°³¿ù |
º¸ÅëÁÖ |
1,340,352 |
8.66% |
1,340,352 |
7.18% |
- |
0.00% |
1,340,352 |
7.18% |
1°³¿ù |
º¸ÅëÁÖ |
1,148,874 |
7.43% |
1,148,874 |
6.15% |
1,148,874 |
6.15% |
- |
0.00% |
- |
¼Ò°è |
3,829,580 |
24.76% |
3,829,580 |
20.51% |
1,148,874 |
6.15% |
2,680,706 |
14.36% |
- |
ÅõÀڱⰣ 2³â À̳» º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
1,135,389 |
7.34% |
1,135,389 |
6.08% |
- |
0.00% |
1,135,389 |
6.08% |
1°³¿ù |
º¸ÅëÁÖ |
1,135,397 |
7.34% |
1,135,397 |
6.08% |
- |
0.00% |
1,135,397 |
6.08% |
3°³¿ù |
º¸ÅëÁÖ |
973,194 |
6.29% |
973,194 |
5.21% |
973,194 |
5.21% |
- |
0.00% |
- |
¼Ò °è |
3,243,980 |
20.97% |
3,243,980 |
17.38% |
973,194 |
5.21% |
2,270,786 |
12.16% |
- |
º¥Ã³±ÝÀ¶ ¼Ò°è |
7,073,560 |
45.73% |
7,073,560 |
37.89% |
2,122,068 |
11.37% |
4,951,492 |
26.52% |
- |
Àü¹® |
ÅõÀڱⰣ 2³â ÃÊ°ú Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
135,958 |
0.88% |
135,958 |
0.73% |
- |
0.00% |
135,958 |
0.73% |
3°³¿ù |
ÅõÀÚÀÚ |
º¸ÅëÁÖ |
135,957 |
0.88% |
135,957 |
0.73% |
- |
0.00% |
135,957 |
0.73% |
1°³¿ù |
¡¡ |
º¸ÅëÁÖ |
308,855 |
2.00% |
308,855 |
1.65% |
308,855 |
1.65% |
- |
0.00% |
- |
¡¡ |
¼Ò°è |
580,770 |
3.75% |
580,770 |
3.11% |
308,855 |
1.65% |
271,915 |
1.46% |
- |
¡¡ |
ÅõÀڱⰣ 2³â À̳» Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
123,526 |
0.80% |
123,526 |
0.66% |
- |
0.00% |
123,526 |
0.66% |
3°³¿ù |
¡¡ |
º¸ÅëÁÖ |
523,504 |
3.38% |
523,504 |
2.80% |
- |
0.00% |
523,504 |
2.80% |
1°³¿ù |
¡¡ |
¼Ò°è |
647,030 |
4.18% |
647,030 |
3.47% |
- |
0.00% |
647,030 |
3.47% |
- |
Àü¹®ÅõÀÚÀÚ ¼Ò°è |
1,227,800 |
7.94% |
1,227,800 |
6.58% |
308,855 |
1.65% |
918,945 |
4.92% |
- |
1% ¹Ì¸¸ |
1³â À̳» ÃÖ´ëÁÖÁÖµî ÁöºÐ Ãëµæ(2ÀÎ) |
º¸ÅëÁÖ |
100,000 |
0.65% |
100,000 |
0.54% |
- |
0.00% |
100,000 |
0.54% |
1³â |
ÁÖÁÖ |
1³â À̳» S/O Çà»ç Á÷¿ø(23ÀÎ) |
º¸ÅëÁÖ |
405,410 |
2.62% |
405,410 |
2.17% |
- |
0.00% |
405,410 |
2.17% |
1³â |
¡¡ |
1³â À̳» Á¦3ÀÚ¹èÁ¤ À¯»óÁõÀÚ(4ÀÎ) |
º¸ÅëÁÖ |
341,120 |
2.21% |
341,120 |
1.83% |
- |
0.00% |
341,120 |
1.83% |
1³â |
¡¡ |
±âŸÁÖÁÖ |
º¸ÅëÁÖ |
50,000 |
0.32% |
50,000 |
0.27% |
- |
0.00% |
50,000 |
0.27% |
1³â |
¡¡ |
º¸ÅëÁÖ |
146,777 |
0.95% |
146,777 |
0.79% |
- |
0.00% |
146,777 |
0.79% |
3°³¿ù |
¡¡ |
º¸ÅëÁÖ |
146,775 |
0.95% |
146,775 |
0.79% |
- |
0.00% |
146,775 |
0.79% |
1°³¿ù |
¡¡ |
º¸ÅëÁÖ |
615,508 |
3.98% |
615,508 |
3.30% |
615,508 |
3.30% |
- |
0.00% |
- |
¡¡ |
¼Ò°è |
959,060 |
6.20% |
959,060 |
5.14% |
615,508 |
3.30% |
343,552 |
1.84% |
- |
1% ¹Ì¸¸ ÁÖÁÖ ¼Ò°è |
1,805,590 |
11.67% |
1,805,590 |
9.67% |
615,508 |
3.30% |
1,190,082 |
6.37% |
- |
°ø¸ðÁÖÁÖ ¼Ò°è |
- |
0.00% |
2,000,000 |
10.71% |
2,000,000 |
10.71% |
- |
0.00% |
- |
Àǹ«Àμö |
Çѱ¹ÅõÀÚÁõ±Ç |
»óÀå ÁÖ¼±ÀÎ |
º¸ÅëÁÖ |
- |
0.00% |
60,000 |
0.32% |
- |
0.00% |
60,000 |
0.32% |
3°³¿ù |
Àüü ÇÕ°è |
15,469,140 |
100.00% |
17,529,140 |
93.89% |
5,211,263 |
27.91% |
12,317,877 |
65.98% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
±¸ºÐ/»ç¾÷¿¬µµ |
Á¦8±â¸» |
Á¦7±â¸» |
Á¦6±â¸» |
(2023³â) |
(2022³â) |
(2021³â) |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
¾ÈÁøȸ°è¹ýÀÎ |
¾ÈÁøȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
(ÀûÁ¤) |
(ÀûÁ¤) |
À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
23,078,483,720 |
13,540,947,034 |
2,198,063,662 |
-´çÁÂÀÚ»ê |
19,682,101,787 |
11,214,034,029 |
1,598,327,076 |
-Àç°íÀÚ»ê |
3,396,381,933 |
2,326,913,005 |
599,736,586 |
[ºñÀ¯µ¿ÀÚ»ê] |
2,760,453,200 |
2,784,313,318 |
1,132,230,593 |
-ÅõÀÚÀÚ»ê |
15,300,000 |
11,700,000 |
8,100,000 |
-À¯ÇüÀÚ»ê |
2,008,268,400 |
1,745,501,208 |
916,448,633 |
-»ç¿ë±ÇÀÚ»ê |
107,189,703 |
312,837,929 |
- |
-¹«ÇüÀÚ»ê |
298,201,637 |
250,458,828 |
177,681,960 |
-±âŸºñÀ¯µ¿ÀÚ»ê |
331,493,460 |
463,815,353 |
30,000,000 |
ÀÚ»êÃÑ°è |
25,838,936,920 |
16,325,260,352 |
3,330,294,255 |
[À¯µ¿ºÎä] |
4,507,111,169 |
73,611,147,757 |
41,609,030,262 |
[ºñÀ¯µ¿ºÎä] |
1,458,076,876 |
1,035,013,142 |
864,987,182 |
ºÎäÃÑ°è |
5,965,188,045 |
74,646,160,899 |
42,474,017,444 |
[ÀÚº»±Ý] |
1,546,914,000 |
69,680,900 |
66,811,400 |
[ÀÚº»À׿©±Ý] |
74,198,287,953 |
3,089,696,134 |
2,179,337,076 |
[ÀÚº»Á¶Á¤] |
3,423,101,194 |
3,583,662,330 |
3,428,501,043 |
[ÀÌÀÍÀ׿©±Ý] |
-59,294,554,272 |
-65,063,939,911 |
-44,818,372,708 |
ÀÚº»ÃÑ°è |
19,873,748,875 |
-58,320,900,547 |
-39,143,723,189 |
±¸ºÐ |
2023.01.01~2023.12.31 |
2022.01.01~2022.12.31 |
2021.01.01~2021.12.31 |
¸ÅÃâ¾× |
4,103,272,029 |
2,336,205,192 |
1,214,502,604 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-8,326,528,029 |
-9,607,461,750 |
-6,991,324,971 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
6,020,142,042 |
-20,313,667,456 |
-18,824,290,943 |
ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
691 |
-34,633 |
-32,260 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ µ¿»ç ¹× ºñ±³´ë»óȸ»ç 2023³â ±âÁØ ¿ä¾à À繫ÇöȲ
¡½ |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
¿¡½º¿À¿¡½º·¦ |
¾ÆÀ̾²¸®½Ã½ºÅÛ |
ÄÚÀ©Å×Å© |
Åäºñ½º |
Ç»·±Æ¼¾î |
ȸ°è±âÁØ |
K-IFRS °³º° |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS °³º° |
[À¯µ¿ÀÚ»ê] |
23,078 |
84,524 |
335,161 |
272,081 |
50,774 |
[ºñÀ¯µ¿ÀÚ»ê] |
2,760 |
46,668 |
131,433 |
216,828 |
9,303 |
ÀÚ»êÃÑ°è |
25,839 |
131,192 |
466,594 |
488,909 |
60,077 |
[À¯µ¿ºÎä] |
4,507 |
38,018 |
146,073 |
234,480 |
10,620 |
[ºñÀ¯µ¿ºÎä] |
1,458 |
3,366 |
43,887 |
41,921 |
432 |
ºÎäÃÑ°è |
5,965 |
41,384 |
189,960 |
276,401 |
11,052 |
[ÀÚº»±Ý] |
1,547 |
3,581 |
5,333 |
8,359 |
4,102 |
ÀÚº»ÃÑ°è |
19,874 |
89,808 |
276,634 |
212,508 |
49,025 |
¸ÅÃâ¾× |
4,103 |
121,539 |
335,958 |
447,392 |
46,547 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-8,327 |
12,204 |
22,817 |
25,656 |
7,162 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
6,020 |
12,561 |
22,430 |
12,896 |
7,524 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
6,020 |
12,561 |
11,815 |
11,603 |
7,524 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¿¡½º¿À¿¡½º·¦ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
2021³â 01¿ù 01ÀÏ |
ÀÚ »ê |
|
|
|
I. À¯µ¿ÀÚ»ê |
13,540,947,034 |
2,198,063,662 |
7,763,259,318 |
II. ºñÀ¯µ¿ÀÚ»ê |
2,784,313,318 |
1,132,230,593 |
612,355,031 |
ÀÚ »ê ÃÑ °è |
16,325,260,352 |
3,330,294,255 |
8,375,614,349 |
ºÎ ä |
|
|
|
I. À¯µ¿ºÎä |
73,611,147,757 |
41,609,030,262 |
29,595,036,189 |
II. ºñÀ¯µ¿ºÎä |
1,035,013,142 |
864,987,182 |
332,139,323 |
ºÎ ä ÃÑ °è |
74,646,160,899 |
42,474,017,444 |
29,927,175,512 |
ÀÚ º» |
|
|
|
I. ÀÚº»±Ý |
69,680,900 |
66,811,400 |
66,811,400 |
II. ÀÚº»À׿©±Ý |
3,089,696,134 |
2,179,337,076 |
2,179,337,076 |
III. ±âŸÀÚº»±¸¼º¿ä¼Ò |
3,583,662,330 |
3,428,501,043 |
2,173,195,235 |
IV. °á¼Õ±Ý |
(65,063,939,911) |
(44,818,372,708) |
(25,970,904,874) |
ÀÚ º» ÃÑ °è |
(58,320,900,547) |
(39,143,723,189) |
(21,551,561,163) |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
16,325,260,352 |
3,330,294,255 |
8,375,614,349 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¿¡½º¿À¿¡½º·¦ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
I. ¸ÅÃâ¾× |
2,336,205,192 |
1,214,502,604 |
II. ¸ÅÃâ¿ø°¡ |
2,065,265,972 |
860,577,963 |
III. ¸ÅÃâÃÑÀÌÀÍ |
270,939,220 |
353,924,641 |
IV. ÆǸźñ¿Í°ü¸®ºñ |
9,878,400,970 |
7,345,249,612 |
V. ¿µ¾÷¼Õ½Ç |
(9,607,461,750) |
(6,991,324,971) |
VI. ¿µ¾÷¿Ü¼ÕÀÍ |
(10,706,205,706) |
(11,832,965,972) |
VII. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼ø¼Õ½Ç |
(20,313,667,456) |
(18,824,290,943) |
VIII. ¹ýÀμ¼ºñ¿ë |
- |
- |
IX. ´ç±â¼ø¼Õ½Ç |
(20,313,667,456) |
(18,824,290,943) |
X. ±âŸÆ÷°ý¼ÕÀÍ |
|
|
XI. ÃÑÆ÷°ý¼Õ½Ç |
(20,245,567,203) |
(18,847,467,834) |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ¿¡½º¿À¿¡½º·¦ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº»
±¸¼º¿ä¼Ò |
ÀÌÀÍÀ׿©±Ý
(°á¼Õ±Ý) |
ÃÑ °è |
2021.01.01 (Àü±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
66,811,400 |
2,179,337,076 |
2,173,195,235 |
(25,970,904,874) |
(21,551,561,163) |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(18,824,290,943) |
(18,824,290,943) |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(23,176,891) |
(23,176,891) |
ÃÑÆ÷°ý¼ÕÀÍ ¼Ò°è |
- |
- |
- |
(18,847,467,834) |
(18,847,467,834) |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
Áֽ帻óºñ¿ë |
- |
- |
1,255,305,808 |
- |
1,255,305,808 |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ ¼Ò°è |
- |
- |
1,255,305,808 |
- |
1,255,305,808 |
2021.12.31 (Àü±â¸») (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
66,811,400 |
2,179,337,076 |
3,428,501,043 |
(44,818,372,708) |
(39,143,723,189) |
2022.01.01 (´ç±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
66,811,400 |
2,179,337,076 |
3,428,501,043 |
(44,818,372,708) |
(39,143,723,189) |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(20,313,667,456) |
(20,313,667,456) |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
68,100,253 |
68,100,253 |
ÃÑÆ÷°ý¼ÕÀÍ ¼Ò°è |
- |
- |
- |
(20,245,567,203) |
(20,245,567,203) |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
Áֽĸżö¼±ÅÃ±Ç Çà»ç |
2,869,500 |
910,359,058 |
(789,458,010) |
- |
123,770,548 |
Áֽ帻óºñ¿ë |
- |
- |
944,619,297 |
- |
944,619,297 |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ ¼Ò°è |
2,869,500 |
910,359,058 |
155,161,287 |
- |
1,068,389,845 |
2022.12.31 (´ç±â¸») |
69,680,900 |
3,089,696,134 |
3,583,662,330 |
(65,063,939,911) |
(58,320,900,547) |
|
¿¡½º¿À¿¡½º·¦ IPO°ø¸ð,¿¡½º¿À¿¡½º·¦ °ø¸ðÀÏÁ¤,¿¡½º¿À¿¡½º·¦ °ø¸ðÁÖ,¿¡½º¿À¿¡½º·¦ »óÀå,¿¡½º¿À¿¡½º·¦ û¾àÀÏÁ¤,¿¡½º¿À¿¡½º·¦ °ø¸ð°¡,¿¡½º¿À¿¡½º·¦ û¾à°æÀï·ü,¿¡½º¿À¿¡½º·¦ °ø¸ðÁֽļö,¿¡½º¿À¿¡½º·¦ È®Á¤°ø¸ð°¡,¿¡½º¿À¿¡½º·¦ °ø¸ð±Ý¾×,¿¡½º¿À¿¡½º·¦ °ø¸ðºÐ¼®,¿¡½º¿À¿¡½º·¦ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|