38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
±â¾÷°³¿ä
Á¾¸ñ¸í   ¿¡ÀÌ·°½º ÁøÇà»óȲ   ½Å±Ô»óÀå
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   475580
¾÷Á¾   ±× ¿Ü ±âŸ ´Þ¸® ºÐ·ùµÇÁö ¾ÊÀº Á¦Ç° Á¦Á¶¾÷
´ëÇ¥ÀÚ   ÀÌÄ¡Çå, ÀÌ´ÙÀÎ ±â¾÷±¸ºÐ   Áß¼ÒÀϹÝ
º»Á¡¼ÒÀçÁö   ¼­¿ïƯº°½Ã µµºÀ±¸ ¸¶µé·Î13±æ 84 (⵿, ⵿¾Æ¿ì¸£³×) 213È£
ȨÆäÀÌÁö   www.aluxonline.com ´ëÇ¥ÀüÈ­  
ÃÖ´ëÁÖÁÖ   -
¸ÅÃâ¾×   54,846 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  4,863 (¹é¸¸¿ø)
¼øÀÌÀÍ   3,960 (¹é¸¸¿ø) ÀÚº»±Ý   2,647 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   1,500,000 ÁÖ ¾×¸é°¡   200 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 1,500,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   11,500 ~ 13,500 ¿ø û¾à°æÀï·ü   539.86:1 (ºñ·Ê 1080:1)
È®Á¤°ø¸ð°¡   16,000 ¿ø °ø¸ð±Ý¾×   24,000 (¹é¸¸¿ø)
ÁÖ°£»ç   Çѱ¹ÅõÀÚÁõ±Ç Áֽļö: 375,000 ÁÖ   /   û¾àÇѵµ: 12,000~15,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2024.10.11  ~   2024.10.17
°ø¸ðû¾àÀÏ   2024.10.23  ~   2024.10.24
¹èÁ¤°ø°íÀÏ(½Å¹®)   2024.10.28 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2024.10.28
ȯºÒÀÏ   2024.10.28
»óÀåÀÏ   2024.11.01
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   16,000 ¿ø
   ÁÖ´ç¾×¸é°¡ :  200 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  11,500 ~ 13,500 ¿ø
ÃÑ°ø¸ðÁֽļö   1,500,000 ÁÖ
   °ø¸ð±Ý¾× : 24,000 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   1,125,000 ÁÖ  (75.0%)    ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   375,000 ÁÖ  (25.0%)    Ã»¾àÁõ°Å±ÝÀ² : 50%
 Ã»¾à ÃÖ°íÇѵµ :  12,000~15,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2024.10.11 IRÀå¼Ò/½Ã°£    ±â°ü :
  ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  973.12:1 Àǹ«º¸À¯È®¾à  0.36%
½Å±Ô»óÀå
½Å±Ô»óÀåÀÏ  2024.11.01 ÇöÀç°¡  8,280 ¿ø (-3.61%)

Àǹ«º¸À¯ È®¾àºñÀ²
±¸ºÐ ½Åû¼ö·®(´ÜÀ§:ÁÖ)
6°³¿ù È®¾à 3,918,000
ÇÕ°è3,918,000
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%)0.36%

¼ö¿ä¿¹Ãø Âü¿©³»¿ª
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§:ÁÖ) ´Ü¼ø°æÀï
2,135 1,094,764,150 973.12 :1

¼ö¿ä¿¹Ãø ½Åû°¡°ÝºÐÆ÷
±¸ºÐ Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§: ÁÖ) ºñÀ²(%)
°¡°Ý¹ÌÁ¦½Ã95,533,0000.51%
17,000¿ø ÃÊ°ú 1241611,077,20055.82%
17,000¿ø388187,917,70017.17%
16,000¿ø ÃÊ°ú ~ 17,000¿ø ¹Ì¸¸ 4229,321,0002.68%
16,000¿ø329186,432,25017.03%
15,000¿ø ÀÌ»ó ~ 16,000¿ø ¹Ì¸¸ 2416,564,0001.51%
13,500¿ø ÃÊ°ú ~ 15,000¿ø ¹Ì¸¸ 32,327,0000.21%
13,500¿ø ÀÌÇÏ9955,592,0005.08%
ÇÕ°è 2,135°Ç 1,094,764,150ÁÖ 100%

º»Áú°¡Ä¡ºÐ¼®

 ¿¡ÀÌ·°½º Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312021.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 27.61 %  0.00 %  0.00 %  
À¯µ¿ºñÀ² 305.22 %  346.62 %  566.32 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 11.61 %  -504.44 %  46.44 %  
¿µ¾÷ÀÌÀÍ·ü 8.64 %  2.33 %  14.69 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 97.22 %  57.10 %  -36.34 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² 632.85 %  -75.13 %  302.02 %  


 ¿¡ÀÌ·°½º ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312021.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) 254 ¿ø  97 ¿ø  -74 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
53.10  139.08  -181.86  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) 2,190 ¿ø  -19 ¿ø  -160 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) 6.16  -701.58  -84.46  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 2,517 ¿ø  1,276 ¿ø  812 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 5.36  10.58  16.62  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»ç´Â µå·Ð/·Îº¿ Á¦Á¶ ±â¼ú ¹× »ý»ê ½Ã¼³À» º¸À¯ÇÏ°í À̸¦ È°¿ë½ÃÀå¿¡ Á¢¸ñÇÏ°í ÀÖ´Â µå·Ð/·Îº¿ ¿¡µàÅ×Å© ±â¾÷ÀÔ´Ï´Ù. ƯÈ÷, ÃÊ°æ·® µå·Ð/·Îº¿À» Àü¹®ÀûÀ¸·Î °³¹ßÇÏ¿© ´Ù¾çÇÑ Á¦Ç° ¶óÀξ÷À» º¸À¯ÇÏ°í ÀÖ½À´Ï´Ù. ÁÖ·Î Ãʵî ÄÚµù ±³À° ½ÃÀå¿¡ À̸¦ ±³±¸Àç·Î È°¿ëÇÏ°í ÀÚü ÄÁÅÙÃ÷¸¦ Á¢¸ñÇÔÀ¸·Î½á ¾çÁúÀÇ ¹Ì·¡±³À°À» Á¦°øÇÏ´Â °ÍÀ» ÁÖ»ç¾÷À¸·Î ¼ºÀåÇÏ¿© ¿Ô½À´Ï´Ù.

2023³âºÎÅÍ´Â µå·Ð»ç¾÷ºÎ¸¦ ½Å¼³ÇÏ¿© ÁßÀå±â ¼ºÀ嵿·ÂÀ¸·Î µå·Ð¿¡ ¿ªÁ¡À» µÎ°í ÀÖÀ¸¸ç, ±³À°¿ë µå·Ð ÀÌ¿Ü¿¡µµ ·¹Àúµå·Ð(Ã౸µå·Ð), °ø¿¬µå·Ð(±ºÁýµå·Ð), º¸¾Èµå·Ð µîÀ» °³¹ßÇÔÀ¸·Î½á È°¿ë½ÃÀåÀ¸·Î ±× ¿µ¿ªÀ» È®ÀåÇÏ°í ÀÖ½À´Ï´Ù. ƯÈ÷, µå·Ð ±Û·Î¹úÈ­¿¡ ÁýÁßÇÏ¿© ¹Ì±¹ ½ÃÀåÀ¸·Î ¼öÃâÀ» ½ÃÀÛÇÏ¿´°í, ±× °á°ú 2023³â USD 98¸¸ºÒ, 2024³â »ó¹Ý±â USD170¸¸ºÒÀÇ µå·ÐÀ» ¼öÃâÇÏ´Â µî Å«ÆøÀÇ ¼ºÀåÀ» Àϱ¸°í ÀÖ½À´Ï´Ù.

2.¸ÅÃâÇöȲ

                                                                                                      (´ÜÀ§ : ¹é¸¸¿ø)
¸ÅÃâÀ¯Çü Ç°¸ñ 2021³â 2022³â 2023³â 2024³â ¹Ý±â
 ±Ý¾×   ±Ý¾×   ±Ý¾×   ±Ý¾× 
Á¦Ç° ·Îº¿ ¼öÃâ 237 52 20 69
³»¼ö 4,375 5,947 7,611 3,407
¼Ò°è 4,612 5,999 7,631 3,476
µå·Ð ¼öÃâ - - 1,312 2,346
³»¼ö - 3,006 4,124 2,799
¼Ò°è - 3,006 5,435 5,145
±âŸ ³»¼ö - 127 446 273
Á¦Ç° °è ¼öÃâ 237 52 1,332 2,415
³»¼ö 4,375 9,080 12,181 6,479
»óÇ° ±âŸ±³±¸Àç ¼öÃâ - - - -
³»¼ö 2,332 3,402 4,473 1,879
¼Ò°è 2,332 3,402 4,473 1,879
»óÇ° °è ¼öÃâ - - - -
³»¼ö 2,332 3,402 4,473 1,879
¿ë¿ª °ø°ø±â°ü ¹ßÁֿ뿪 ¼öÃâ - - - -
³»¼ö 12,370 12,192 17,952 2,308
±³À°¿î¿µ¿ë¿ª ¼öÃâ - - - -
³»¼ö 6,177 10,731 15,447 7,487
Çпø»ç¾÷ ¼öÃâ - - - -
³»¼ö - 938 2,686 3,044
¼öÃâ - - - -
³»¼ö 541 770 775 240
¿ë¿ª °è ¼öÃâ - - - -
³»¼ö 19,088 24,630 36,860 13,079
ÇÕ°è ¼öÃâ 237 52 1,332 2,415
³»¼ö 25,795 37,112 53,514 21,437
ÃÑ ÇÕ°è 26,032 37,164 54,846 23,852


3.À繫ÇöȲ

                                           ¡¼ ÃÖ±Ù 3»ç¾÷¿¬µµ ¹× ´çÇس⵵ À繫ºñÀ² ¡½
À繫ºñÀ² 2021³â 2022³â 2023³â 2024³â »ó¹Ý±â ¾÷Á¾Æò±Õ
À¯µ¿ºñÀ² 355.73% 245.08% 366.49% 387.51% 178.76%
ºÎäºñÀ² N/A  1455.62% 29.32% 25.28% 98.32%
Â÷ÀÔ±ÝÀÇÁ¸µµ 7.93% 4.78% 2.80% 0.00% 29.72%
ÀÌÀÚº¸»ó¹èÀ²(¹è) 4.52¹è 0.93¹è 3.21¹è 16.80¹è 5.59¹è


                                                          ¡¼ ´ç»ç ¼öÀͼº ÁöÇ¥ ¡½
                                                                                                      (´ÜÀ§: ¹é¸¸¿ø)
±¸ ºÐ Àç ¹« ºñ À² 2021³â 2022³â 2023³â 2024³â »ó¹Ý±â ¾÷Á¾ Æò±Õ
¼öÀͼº ¸ÅÃâ¾× ¼øÀÌÀÍ·ü 1.81% 5.21% 7.22% 7.47% 5.15%
ÃÑÀÚ»ê ¼øÀÌÀÍ·ü 1.80% 6.81% 11.68% 9.40% 5.08%
ÀÚ±âÀÚº» ¼øÀÌÀÍ·ü N/A 232.51% 25.83% 11.96% 10.07%
¸ÅÃâ¾× ÃÑÀÌÀÍ·ü 37.91% 31.51% 40.07% 47.24% 27.68%
¸ÅÃâ¾× °æ»óÀÌÀÍ·ü 2.61% 6.43% 8.87% 9.37% 6.68%
ÃÑÀÚº» °æ»óÀÌÀÍ·ü 2.59% 8.39% 14.34% 11.79% 6.59%


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

ÁÖÁÖ¸í ȸ»ç¿ÍÀÇ °ü°è Á¾·ù °ø¸ð Àü º¸À¯ ÁÖ½Ä °ø¸ð ÈÄ ¸Å°¢Á¦ÇÑ ±â°£
º¸À¯ÁÖ½Ä ¸Å°¢Á¦ÇÑ ¹°·® À¯Åë°¡´É ¹°·®
Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ²
ÀÌÄ¡Çå ÃÖ´ëÁÖÁÖ º¸ÅëÁÖ 3,211,015 27.46% 3,211,015 24.26% 3,211,015 24.26% - - »óÀåÀϷκÎÅÍ 18°³¿ù
ÀÌ´ÙÀÎ ÀÓ¿ø 430,175 3.68% 430,175 3.25% 430,175 3.25% - - »óÀåÀϷκÎÅÍ 18°³¿ù
±è¼ºÈÆ ÀÓ¿ø 275,000 2.35% 275,000 2.08% 275,000 2.08% - - »óÀåÀϷκÎÅÍ 18°³¿ù
ÀÌ»ó±Ô ÀÚȸ»ç ÀÓ¿ø 159,000 1.36% 159,000 1.20% 159,000 1.20% - - »óÀåÀϷκÎÅÍ 18°³¿ù
·ùÁ¦È« ÀÓ¿ø 802,175 6.86% 802,175 6.06% 802,175 6.06% - - »óÀåÀϷκÎÅÍ 18°³¿ù
À̼þÈÆ ÀÓ¿ø 695,825 5.95% 695,825 5.26% 695,825 5.26% - - »óÀåÀϷκÎÅÍ 18°³¿ù
±èÇüÁø ÀÓ¿ø 428,425 3.66% 428,425 3.24% 428,425 3.24% - - »óÀåÀϷκÎÅÍ 18°³¿ù
Áö»ó±â ÀÓ¿ø 212,700 1.82% 212,700 1.61% 106,350 0.80% - - »óÀåÀϷκÎÅÍ 18°³¿ù
106,350 0.80% - - »óÀåÀϷκÎÅÍ 6°³¿ù
¼Ò°è 6,214,315 53.15% 6,214,315 46.94% 6,214,315 46.94% - - -
½Å¿ëº¸Áõ±â±Ý Àü¹®ÅõÀÚÀÚ º¸ÅëÁÖ 500,000 4.28% 500,000 3.78% 150,000 1.13% 350,000 2.64% »óÀåÀϷκÎÅÍ 1°³¿ù
Çѱ¹ÅõÀÚÁõ±Ç(ÁÖ) 485,000 4.15% 485,000 3.66% 145,500 1.10% 339,500 2.56% »óÀåÀϷκÎÅÍ 1°³¿ù
(ÁÖ)¸ðºñ¸¯½ºÆÄÆ®³Ê½º 46,621 0.40% 46,621 0.35% 46,621 0.35% - - »óÀåÀϷκÎÅÍ 6°³¿ù
À¯¾Ø¿¡½ºÆÄÆ®³Ê½º 41,959 0.36% 41,959 0.32% 41,959 0.32% - - »óÀåÀϷκÎÅÍ 6°³¿ù
Áß¼Òº¥Ã³±â¾÷ÁøÈï°ø´Ü 37,875 0.32% 37,875 0.29% - - 37,875 0.29% -
¼Ò°è 1,111,455 9.51% 1,111,455 8.40% 384,080 2.90% 727,375 5.49% -
IDV IP STAR ÅõÀÚÁ¶ÇÕ º¥Ã³±ÝÀ¶ º¸ÅëÁÖ 416,675 3.56% 416,675 3.15% 125,002 0.94% 291,673 2.20% »óÀåÀϷκÎÅÍ 1°³¿ù
¿ÀÇ¿öÅÍ Pro-IPO ÅõÀÚÁ¶ÇÕ4È£ 351,575 3.01% 351,575 2.66% 351,575 2.66% - - »óÀåÀϷκÎÅÍ 1°³¿ù
IMM »ì·ç½º º¥Ã³Æݵå Á¦1È£ 446,550 3.82% 446,550 3.37% 133,964 1.01% 312,586 2.36% »óÀåÀϷκÎÅÍ 1°³¿ù
HUAYI-IDV ±Û·Î¹ú ÄÜÅÙÃ÷ ÅõÀÚÁ¶ÇÕ 227,250 1.94% 227,250 1.72% 68,175 0.51% 159,075 1.20% »óÀåÀϷκÎÅÍ 1°³¿ù
½ÅÇÑ-¿ÀÇ¿öÅÍ Pre-IPO ÅõÀÚÁ¶ÇÕ Á¦1È£ 219,901 1.88% 219,901 1.66% 219,901 1.66% - - »óÀåÀϷκÎÅÍ 1°³¿ù
·Ôµ¥-KDB¿ÀÇÂÀ̳뺣À̼ÇÆݵå 179,831 1.54% 179,831 1.36% 123,218 0.93% 56,613 0.43% »óÀåÀϷκÎÅÍ 1°³¿ù
·Ôµ¥Å©¸®¿¡ÀÌÆ®Æݵå 146,871 1.26% 146,871 1.11% 90,241 0.68% 56,630 0.43% »óÀåÀϷκÎÅÍ 1°³¿ù
¿ì½Åº¥Ã³ÅõÀÚ ÁÖ½Äȸ»ç 161,775 1.38% 161,775 1.22% 48,532 0.37% 113,243 0.86% »óÀåÀϷκÎÅÍ 1°³¿ù
¾ÆÀ̵ðºêÀÌ ¾ËÆÄ&¿À¸Þ°¡ 1È£ Æݵå 139,825 1.20% 139,825 1.06% 139,825 1.06% - - »óÀåÀϷκÎÅÍ 1°³¿ù
¿¤¿¡ÇÁ¾ÆÀÌÇÏÀÌÅ×Å©Á¶ÇÕ2È£ 91,376 0.78% 91,376 0.69% 91,376 0.69% - - »óÀåÀϷκÎÅÍ 6°³¿ù
¿ÀÇ¿öÅÍ¿£Á©½ºÅõÀÚÁ¶ÇÕ2È£ 54,977 0.47% 54,977 0.42% 54,977 0.42% - - »óÀåÀϷκÎÅÍ 1°³¿ù
¼Ò°è 2,436,606 20.84% 2,436,606 18.41% 1,446,786 10.93% 989,820 7.48% -
³Ý¸¶ºí ÁÖ½Äȸ»ç 1% ÀÌ»ó ÁÖÁÖ º¸ÅëÁÖ 1,132,525 9.69% 1,132,525 8.56% 339,757 2.57% 792,768 5.99% »óÀåÀϷκÎÅÍ 1°³¿ù
Áß¼Ò±â¾÷ÀºÇà 269,625 2.31% 269,625 2.04% 80,887 0.61% 188,738 1.43% »óÀåÀϷκÎÅÍ 1°³¿ù
(ŸÀÓÆú¸®¿À Çõ½Å¼ºÀå´ºµô ÀϹݻç¸ðÅõÀÚ½ÅŹ)
±èµµÇö 125,000 1.07% 125,000 0.94% - - 125,000 0.94% -
ÇÑ»óÁØ 125,000 1.07% 125,000 0.94% - - 125,000 0.94% -
¼Ò°è 1,652,150 14.13% 1,652,150 12.48% 420,644 3.18% 1,231,506 9.30% -
¿¡ÀÌ¿¤¿¢½º¿¡µàÅ×Å©1È£ ¿Ü 5ÀÎ ±âŸ º¸ÅëÁÖ 278,404 2.38% 278,404 2.10% 97,904 0.74% 180,500 1.36% »óÀåÀϷκÎÅÍ 6°³¿ù
¼Ò°è 278,404 2.38% 278,404 2.10% 97,904 0.74% 180,500 1.36% -
°ø¸ðÁÖÁÖ °ø¸ðÁÖ½Ä º¸ÅëÁÖ - - 1,500,000 11.33% - - 1,500,000 11.33% -
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ - º¸ÅëÁÖ - - 45,000 0.34% 45,000 0.34% - - »óÀåÀϷκÎÅÍ 3°³¿ù
ÇÕ°è - 11,692,930 100.00% 13,237,930 100.00% 8,608,729 65.03% 4,629,201 34.97% -


5.¿ä¾àÀ繫Á¦Ç¥

»ç¾÷¿¬µµ 2024³â ¹Ý±â 2023³â 2022³â 2021³â
Á¦ 10±â ¹Ý±â Á¦ 9±â Á¦ 8±â Á¦ 7±â
ȸ°è󸮱âÁØ  K-IFRS   K-IFRS   K-IFRS   K-IFRS 
°¨»çÀÎ(°¨»çÀÇ°ß) ÇÑ¿ïȸ°è¹ýÀÎ(ÀûÁ¤) »ïÁ¤È¸°è¹ýÀÎ(ÀûÁ¤) »ï´öȸ°è¹ýÀÎ(ÀûÁ¤) °¨»ç¹ÞÁö ¾Æ´ÏÇÔ
[À¯µ¿ÀÚ»ê] 23,108,503,938  27,846,237,021  22,001,128,768  21,206,329,238 
¸ÅÃâä±Ç 3,501,801,718  4,703,956,139  4,422,751,038  5,320,450,294 
Àç°íÀÚ»ê 5,253,156,835  5,074,655,728  3,412,428,770  2,142,804,050 
±âŸÀ¯µ¿ÀÚ»ê 14,353,545,385  18,067,625,154  14,165,948,960  13,743,074,894 
[ºñÀ¯µ¿ÀÚ»ê] 15,621,093,792  9,253,680,220  8,720,211,794  4,995,154,364 
ÅõÀÚÀÚ»ê 2,860,000 
À¯ÇüÀÚ»ê 5,293,599,072  3,385,459,799  3,026,279,508  2,029,772,651 
¹«ÇüÀÚ»ê 3,638,061,475  2,375,025,301  2,915,993,659  1,375,770,374 
±âŸºñÀ¯µ¿ÀÚ»ê 6,689,433,245  3,493,195,120  2,777,938,627  1,586,751,339 
ÀÚ»êÃÑ°è 38,729,597,730  37,099,917,241  30,721,340,562  26,201,483,602 
[À¯µ¿ºÎä] 5,963,315,978  7,598,148,229  8,977,174,573  5,961,356,591 
¸ÅÀÔ乫 ¹× ±âŸä¹« 1,263,149,349  2,506,483,128  2,606,747,353  2,438,473,628 
´Ü±âÂ÷ÀÔ±Ý 1,040,000,000  1,467,000,000  2,037,311,117 
±âŸÀ¯µ¿ºÎä 4,700,166,629  4,051,665,101  4,903,427,220  1,485,571,846 
[ºñÀ¯µ¿ºÎä] 1,852,285,197  812,585,287  19,769,305,841  20,548,616,521 
Àå±âÂ÷ÀÔ±Ý 40,000,000 
±âŸºñÀ¯µ¿ºÎä 1,852,285,197  812,585,287  19,769,305,841  20,508,616,521 
ºÎäÃÑ°è 7,815,601,175  8,410,733,516  28,746,480,414  26,509,973,112 
Áö¹è±â¾÷ÁöºÐ 30,889,681,324  28,660,649,412  1,820,281,316  -580,013,686
[ÀÚº»±Ý] 2,338,586,000  2,331,011,000  1,524,780,000  1,524,780,000 
[ÀÚº»À׿©±Ý] 23,455,392,514  23,306,630,237  2,065,220,000  2,065,220,000 
[±âŸÀÚº»±¸¼º¿ä¼Ò] 1,660,699,305  1,373,826,599  540,117,228  4,129,404 
[ÀÌ¿ùÀ׿©±Ý] 3,435,003,505  1,649,181,576  -2,309,835,912 -4,174,143,090
ºñÁö¹èÁöºÐ 24,315,231  28,534,313  154,578,832  271,524,176 
ÀÚº»ÃÑ°è 30,913,996,555  28,689,183,725  1,974,860,148  -308,489,510
¡¡±¸ºÐ 2024³â 1¿ù 1ÀÏ ~ 2023³â 1¿ù 1ÀÏ ~ 2022³â 1¿ù 1ÀÏ ~ 2021³â 1¿ù 1ÀÏ ~
2024³â 06¿ù 30ÀÏ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ 2021³â 12¿ù 31ÀÏ
¸ÅÃâ¾× 23,851,996,357  54,845,581,406  37,164,063,070  26,031,701,417 
¿µ¾÷ÀÌÀÍ 2,194,565,338  5,027,356,557  1,228,474,084  2,662,095,813 
¹ýÀμ¼Â÷°¨ÀüÀÌÀÍ 2,235,205,997  4,863,328,042  2,388,271,666  678,257,806 
¿¬°á´ç±â¼øÀÌÀÍ 1,781,602,847  3,959,967,181  1,937,264,949  470,405,355 
Áö¹èÁöºÐ ±Í¼Ó 1,785,821,929  3,956,614,601  1,856,501,324  424,566,733 
ºñÁö¹èÁöºÐ ±Í¼Ó -4,219,082 3,352,580  80,763,625  45,838,622 
ÃÑÆ÷°ýÀÌÀÍ 1,781,602,847  3,962,006,905  1,943,439,710  463,211,797 
Áö¹èÁöºÐ ±Í¼Ó 1,785,821,929  3,958,799,590  1,863,328,522  414,620,239 
ºñÁö¹èÁöºÐ ±Í¼Ó -4,219,082 3,207,315  80,111,188  48,591,558 
 ±âº»ÁÖ´ç¼øÀÌÀÍ                        153                        509                      6,088                      1,392 
 Èñ¼®ÁÖ´ç¼øÀÌÀÍ                        152                        279                      2,613                      1,392 


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

                                    ¡¼ µ¿»ç ¹× ºñ±³±â¾÷ 2024³â ¹Ý±â ¿ä¾à À繫ÇöȲ ¡½
                                                                                                    (´ÜÀ§: ¹é¸¸¿ø)
±¸ ºÐ µ¿»ç ºêÀÌ¿øÅØ ·Îº¸½ºÅ¸
ȸ°è±âÁØ K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á
[À¯µ¿ÀÚ»ê]  23,109  80,165  81,662 
[ºñÀ¯µ¿ÀÚ»ê]           15,621       127,818  38,961 
ÀÚ»êÃÑ°è 38,730  207,983  120,623 
[À¯µ¿ºÎä] 5,963    62,187  28,310 
[ºñÀ¯µ¿ºÎä] 1,852  1,875  281 
ºÎäÃÑ°è 7,816  64,062  28,591 
[ÀÚº»±Ý] 2,339  7,971  4,875 
ÀÚº»ÃÑ°è 30,914  143,921  92,032 
(Áö¹èÁöºÐ) ÀÚº»ÃÑ°è 30,890  116,908  92,032 
¸ÅÃâ¾× 23,852  33,460  48,521 
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) 2,195  (1,991)  1,126 
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) 1,782  (2,728)  2,058 
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ 1,786  (936)    2,058
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

 



À繫Á¤º¸ »õâÀ¸·Î º¸±â 
Àç  ¹«  »ó  Å  Ç¥
ÁÖ½Äȸ»ç ¿¡ÀÌ·°½º (´ÜÀ§: ¿ø)
°ú            ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
ÀÚ            »ê

I. À¯µ¿ÀÚ»ê 20,358,498,239 11,553,426,884
II. ºñÀ¯µ¿ÀÚ»ê 12,323,293,809 11,182,607,009
ÀÚ  »ê  ÃÑ  °è 32,681,792,048 22,736,033,893
ºÎ            Ã¤

I. À¯µ¿ºÎä 6,669,684,390 3,332,927,331
II. ºñÀ¯µ¿ºÎä 401,777,560 19,627,779,224
ºÎ  Ã¤  ÃÑ  °è 7,071,461,950 22,960,706,555
ÀÚ            º»

I. ÀÚº»±Ý 2,331,011,000¡¡
1,524,780,000
II. ±âŸÀÚº»±¸¼º¿ä¼Ò 24,631,215,620¡¡
2,575,129,948
III. ÀÌ¿ù°á¼Õ±Ý (1,351,896,522)¡¡
(4,324,582,610)
ÀÚ  º»  ÃÑ  °è 25,610,330,098 (224,672,662)
ºÎä¿ÍÀÚº»ÃÑ°è 32,681,792,048 22,736,033,893

Æ÷  °ý  ¼Õ  ÀÍ  °è  »ê  ¼­
ÁÖ½Äȸ»ç ¿¡ÀÌ·°½º (´ÜÀ§: ¿ø)
°ú            ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
I. ¸ÅÃâ¾× 29,426,926,633 14,920,920,461
II. ¸ÅÃâ¿ø°¡ 17,331,664,437 9,486,784,710
III. ¸ÅÃâÃÑÀÌÀÍ 12,095,262,196 5,434,135,751
IV. ¿µ¾÷ÀÌÀÍ 2,542,847,843 346,540,023
V. ¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ 3,834,942,325 1,051,723,840
VI. ´ç±â¼øÀÌÀÍ 2,972,686,088 1,134,749,339
VII. ±âŸÆ÷°ý¼ÕÀÍ - -
VIII. ÃÑÆ÷°ýÀÌÀÍ 2,972,686,088 1,134,749,339

ÀÚ  º»  º¯  µ¿  Ç¥
ÁÖ½Äȸ»ç ¿¡ÀÌ·°½º (´ÜÀ§: ¿ø)
°ú            ¸ñ ÀÚ  º»  ±Ý ±âŸÀÚº»Ç׸ñ ÀÌÀÍÀ׿©±Ý ÇÕ     °è
2022.01.01(Àü±âÃÊ)
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
1,524,780,000 2,065,220,000 (5,459,331,949) (1,869,331,949)
ÃÑÆ÷°ýÀÌÀÍ:
  ´ç±â¼øÀÌÀÍ - - 1,134,749,339 1,134,749,339
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡:
  Áֽļ±ÅÃ±Ç - 509,909,948 - 509,909,948
2022.12.31(Àü±â¸») 1,524,780,000 2,575,129,948 (4,324,582,610) (224,672,662)
2023.01.01(´ç±âÃÊ) 1,524,780,000 2,575,129,948 (4,324,582,610) (224,672,662)
ÃÑÆ÷°ýÀÌÀÍ:
  ´ç±â¼øÀÌÀÍ - - 2,972,686,088 2,972,686,088
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡:
  À¯»óÁõÀÚ 10,995,400 489,020,415 - 500,015,815
  Àüȯ»óȯ¿ì¼±ÁÖÀÇ Àüȯ 795,235,600 20,752,389,822 - 21,547,625,422
  Áֽļ±ÅÃ±Ç - 814,675,435 - 814,675,435
2023.12.31(´ç±â¸») 2,331,011,000 24,631,215,620 (1,351,896,522) 25,610,330,098

¿¡ÀÌ·°½º IPO°ø¸ð,¿¡ÀÌ·°½º °ø¸ðÀÏÁ¤,¿¡ÀÌ·°½º °ø¸ðÁÖ,¿¡ÀÌ·°½º »óÀå,¿¡ÀÌ·°½º û¾àÀÏÁ¤,¿¡ÀÌ·°½º °ø¸ð°¡,¿¡ÀÌ·°½º û¾à°æÀï·ü,¿¡ÀÌ·°½º °ø¸ðÁֽļö,¿¡ÀÌ·°½º È®Á¤°ø¸ð°¡,¿¡ÀÌ·°½º °ø¸ð±Ý¾×,¿¡ÀÌ·°½º °ø¸ðºÐ¼®,¿¡ÀÌ·°½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤

¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼­ ¼ö¸®°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
11/08 ¸µÅ©¼Ö·ç¼Ç
11/08 ½ÅÇѽºÆÑ16È£
11/06 ¿¥¾ÆÀÌƼ
11/05 ÆÄÀοø
11/01 ¿¡À̸ð
10/30 ¾Æ¸¥
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
11/07 µàÄ͹ÙÀÌ¿À
11/06 ¿¥¾Ø¾¾¼Ö·ç¼Ç
11/04 ¸ðƼºê¸µÅ©(±¸.¿ë
11/04 »ï¾ç¿£¾¾ÄÍ(±¸.¿£
11/04 KB½ºÆÑ31È£
10/31 ¾ÆÀÌÁö³Ý
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
11/18 ÄÉÀ̺ñ¹ßÇØÀÎÇÁ¶ó
11/26 ¾ÆÀÌ¿¡½ºÆ¼ÀÌ
12/02 µàÄ͹ÙÀÌ¿À
12/03 ¿À¸§Å׶óǻƽ
12/04 º¤Æ®
12/04 ¾Æ½ºÅ׶ó½Ã½º
 IPO ½Å±Ô»óÀå ÀÏÁ¤
11/13 ´å¹Ð
11/14 ¾²¸®ºô¸®¾ð
11/15 ½ÅÇѽºÆÑ15È£
11/18 ¿¥¿ÀƼ
11/18 ¿¡½ºÄÍ
11/19 Çϳª½ºÆÑ34È£
 

  °ø¸ðÁÖ ´º½º
´ë½Å¹ë·±½º½ºÆÑ19, ±³º¸
»çÀ̳À¼ÒÇÁÆ® °ø¸ðû¾à
Çϳª½ºÆÑ34È£ °ø¸ðû¾à
À§Ã÷,¿¡½ºÄÍ,¿¥¿ÀƼ °ø

  °ø¸ðÁÖ ÀÏÁ¤
µàÄ͹ÙÀÌ¿À, °ø¸ðû¾à
¿¥¾Ø¾¾¼Ö·ç¼Ç, °ø¸ðû¾à
¿ÂÄÚ´ÐÅ׶óǻƽ½º, °ø¸ð
»çÀ̳À¼ÒÇÁÆ®, È®Á¤°ø¸ð
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.