Á¾¸ñ¸í |
¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
044990 |
¾÷Á¾ |
ÀüÀÚºÎÇ° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
±èÁ¤Èñ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
´ëÀü±¤¿ª½Ã À¯¼º±¸ Å×Å©³ë1·Î 62-7 |
ȨÆäÀÌÁö |
www.hnshightech.com |
´ëÇ¥ÀüÈ |
042-866-1300 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
80,552 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
34,290 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
30,139 (¹é¸¸¿ø) |
ÀÚº»±Ý |
4,018 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
500,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 500,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
22,000 ~ 26,000 ¿ø |
û¾à°æÀï·ü |
133.80:1 (ºñ·Ê 268:1) |
È®Á¤°ø¸ð°¡ |
22,000 ¿ø |
°ø¸ð±Ý¾× |
11,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
¹Ì·¡¿¡¼ÂÁõ±Ç
|
Áֽļö: 125,000 ÁÖ / û¾àÇѵµ: 6,000~7,500 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.09.30 ~ 2024.10.08 |
°ø¸ðû¾àÀÏ |
2024.10.14 ~ 2024.10.15 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.10.17 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.10.17 |
ȯºÒÀÏ |
2024.10.17 |
»óÀåÀÏ |
2024.10.25 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
22,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 22,000 ~ 26,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
500,000 ÁÖ |
°ø¸ð±Ý¾× : 11,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
375,000 ÁÖ (75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
125,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 6,000~7,500 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.10.07 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
251.27:1 |
Àǹ«º¸À¯È®¾à
|
0.42%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.10.25 |
ÇöÀç°¡
|
16,760 ¿ø (-0.06%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
3°³¿ù È®¾à | 375,000 |
15ÀÏ È®¾à | 23,000 |
ÇÕ°è | 398,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 0.42% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
657 |
94,227,600 |
251.27:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
26,000¿ø ÃÊ°ú | 105 | 23,979,300 | 25.45% | 26,000¿ø (¹êµå »ó´Ü) | 160 | 18,274,700 | 19.39% | 22,000¿ø ÃÊ°ú ~ 26,000¿ø ¹Ì¸¸ | 14 | 1,679,400 | 1.78% | 22,000¿ø (¹êµå ÇÏ´Ü) | 241 | 21,647,600 | 22.97% | 22,000¿ø ¹Ì¸¸ | 133 | 27,955,600 | 29.67% | °¡°Ý¹ÌÁ¦½Ã | 4 | 691,000 | 0.73% | ÇÕ°è |
657°Ç |
94,227,600ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
94,945,719,019 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
3,020,240,612 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
91,925,478,407 |
±â¸» ¹ßÇàÁֽļö |
7,511,064 |
Àڻ갡ġ |
0¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
¼øÀÌÀÍ |
7,620,168,949 |
31,240,217,385 |
21,335,460,111 |
¹ßÇàÁֽļö |
7,511,064 |
7,511,064 |
7,511,064 |
ÁÖ´ç ÀÌÀÍ(EPS) |
2,029 |
4,159 |
2,841 |
°¡ÁßÆò±Õ EPS |
2,874 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
28,740¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
0 |
28,740 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
17,244¿ø |
¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
9.84 % | 48.62 % | 91.63 % |
À¯µ¿ºñÀ² |
885.86 % | 217.35 % | 199.99 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
34.90 % | 35.61 % | 26.20 % |
¿µ¾÷ÀÌÀÍ·ü |
16.81 % | 23.57 % | 12.93 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
-15.24 % | 16.67 % | 3.12 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-39.54 % | 112.75 % | 64.65 % |
|
¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
4,159 ¿ø | 2,840 ¿ø | 1,353 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
6.25 | 9.15 | 19.21 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
11,917 ¿ø | 7,976 ¿ø | 5,166 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
2.18 | 3.26 | 5.03 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
10,709 ¿ø | 12,634 ¿ø | 10,829 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
2.43 | 2.06 | 2.40 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â µð½ºÇ÷¹ÀÌ Æгΰú ȸ·Î µîÀ» ¿¬°áÇϱâ À§ÇØ »ç¿ëµÇ´Â Á¢Âø ¹× µµÀüÀç·á·Î¼ µð½ºÇ÷¹ÀÌ ¹× Ä«¸Þ¶ó module µîÀÇ
Á¦Ç°¿¡ ÇÙ½É ¼ÒÀç·Î »ç¿ëµÇ°í ÀÖ´Â ACF(Anisotropic Conductive Film, À̹漺ÀüµµÇʸ§) Á¦Á¶¿Í
¼öÁ¤ ´Ü°áÁ¤ÀÇ ¾ÐÀü È¿°ú¸¦ ÅëÇØ ÁÖÆļö¸¦ ¹ß»ý½ÃÅ°°Å³ª ƯÁ¤ ÁÖÆļö ´ë¿ªÀÇ ½ÅÈ£¸¸ ¼ö½Å °¡´ÉÇÏ°Ô ÇÏ´Â ÇÊÅÍ ¿ªÇÒÀ» ÇÏ´Â ºÎÇ°À¸·Î¼ ÁÖÆļö °ü·Ã
ÀüÀÚÁ¦Ç°ÀÇ ÇÙ½É ºÎÇ°À¸·Î »ç¿ëµÇ°í ÀÖ´Â ¼öÁ¤Áøµ¿ÀÚ Á¦Á¶ ¹× ÆǸŸ¦ ÁÖ »ç¾÷À¸·Î ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù. ÀÌ¿¡ º»
Àå¿¡¼´Â ACF(¼ÒÀç»ç¾÷ºÎ) ¹× ¼öÁ¤Áøµ¿ÀÚ(ÀüÀÚ»ç¾÷ºÎ) »ê¾÷¿¡ ´ëÇÏ¿© ±¸ºÐÇÏ¿© ±âÀçÇÏ¿´½À´Ï´Ù.
´ç»ç´Â ACF Á¦Ç°À» ÁÖ·ÂÀ¸·Î »ý»êÇÏ°í ÀÖÀ¸¸ç TV, Mobile°ú
°°Àº Display Á¦Á¶»ç¿¡ ÁÖ·Î ACF¸¦ ³³Ç°ÇÏ°í ÀÖ½À´Ï´Ù. ´ç»ç¿¡¼
»ý»êÇÏ´Â ACF´Â Panel°ú ȸ·Î°£ Á¢¼Ó ¶Ç´Â Àü±âÀû ¿¬°áÀÌ ÇÊ¿äÇÑ ÀüÀÚºÎÇ° ¹× ȸ·Î ¿¬°áºÎ¿¡ Á¢¼Ó¿ëÀ¸·Î »ç¿ëµÇ´Â
ÀüÀÚÀç·áÀÔ´Ï´Ù.
ÀüÀÚ»ç¾÷ºÎ´Â ¼öÁ¤°áÁ¤ÀÇ ¾ÐÀüÇö»óÀ» ÀÌ¿ëÇÑ ¼öÁ¤ Áøµ¿ÀÚ¿Í ¹ßÁø±â¸¦ ÁÖ·ÂÀ¸·Î °³¹ß/Á¦Á¶ÇÏ°í ÀÖ½À´Ï´Ù. ¼öÁ¤ Áøµ¿ÀÚ¿Í ¹ßÁø±âÀÇ ÁÖ¿ä»ç¿ë
¹üÀ§´Â TV, ¼ÂÅé¹Ú½º, ÄÄÇ»ÅÍ, ¸¶ÀÌÅ©·ÎÇÁ·Î¼¼¼, ¹«¼±Àüȱâ, ½Ã°è, Àå³°¨, ¿Àµð¿À½Ã½ºÅÛ
µîÀ» ºñ·ÔÇÑ ¸ðµç °¡ÀüÁ¦Ç°°ú °¢Á¾ Åë½Å±â±â ¹× ÀüÀÚ±â±âÀ̸ç, ÁÖº¯¿Âµµ ¹× ȯ°æ º¯È, Àå±â°£ »ç¿ë µîÀÇ °æ¿ì¿¡µµ ¸Å¿ì ¾ÈÁ¤µÇ°í
Á¤¹ÐÇÑ ÁÖÆļö¸¦ °ø±ÞÇÏ¿© ÀüÀÚÁ¦Ç°ÀÇ Á¤¹ÐÈ¿Í µ¥ÀÌÅÍ Åë½Å ¹ßÀüÀÇ ÇÙ½É ºÎÇ°ÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õREEL, õ PCS, ¹é¸¸¿ø, õ´Þ·¯) |
¸ÅÃâ |
Ç°¸ñ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
À¯Çü |
(Á¦27±â) |
(Á¦28±â) |
(Á¦ 29±â) |
(Á¦30±â) |
¡¡ |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
Á¦Ç° |
ACF |
¼öÃâ |
620 |
32,939 |
492 |
39,185 |
892 |
42,336 |
249 |
19,735 |
-¡¡ |
$27,708 |
-¡¡ |
$30,988 |
-¡¡ |
$32,869 |
- |
$14,619 |
³»¼ö |
251 |
14,288 |
150 |
20,908 |
110 |
16,075 |
71 |
6,424 |
¼Ò°è |
871 |
47,228 |
643 |
60,093 |
1,001 |
58,410 |
320 |
26,160 |
¼öÁ¤Áøµ¿ÀÚ |
¼öÃâ |
4,551 |
2,066 |
4,821 |
2,981 |
1,766 |
1,386 |
404 |
272 |
-¡¡ |
$1,738 |
-¡¡ |
$2,357 |
-¡¡ |
$1,076 |
- |
$202 |
³»¼ö |
2,597 |
1,701 |
3,389 |
3,029 |
1,459 |
1,734 |
683 |
696 |
¼Ò°è |
7,148 |
3,767 |
8,210 |
6,010 |
3,225 |
3,120 |
1,087 |
969 |
¼Ò°è |
¼öÃâ |
5,171 |
35,006 |
5,313 |
42,165 |
2,658 |
43,722 |
653 |
20,007 |
-¡¡ |
$29,446 |
-¡¡ |
$33,345 |
-¡¡ |
$33,946 |
- |
$14,822 |
³»¼ö |
2,848 |
15,989 |
3,540 |
23,938 |
1,568 |
17,809 |
754 |
7,121 |
¼Ò°è |
8,018 |
50,995 |
8,852 |
66,103 |
4,226 |
61,531 |
1,407 |
27,128 |
»óÇ° |
¼öÁ¤Áøµ¿ÀÚ |
¼öÃâ |
144,419 |
20,744 |
150,486 |
16,547 |
123,942 |
9,824 |
65,923 |
3,659 |
-¡¡ |
$17,450 |
-¡¡ |
$13,086 |
-¡¡ |
$7,627 |
- |
$2,711 |
³»¼ö |
107,261 |
9,597 |
103,609 |
12,251 |
91,992 |
9,083 |
44,786 |
4,243 |
¼Ò°è |
251,680 |
30,341 |
254,095 |
28,799 |
215,935 |
18,906 |
110,709 |
7,902 |
ÇÕ °è |
¼öÃâ |
149,590 |
55,750 |
155,798 |
58,713 |
126,600 |
53,546 |
66,576 |
23,666 |
-¡¡ |
$46,896 |
-¡¡ |
$46,432 |
-¡¡ |
$41,573 |
- |
$17,532 |
³»¼ö |
110,109 |
25,586 |
107,148 |
36,189 |
93,561 |
26,891 |
45,540 |
11,364 |
ÇÕ°è |
259,698 |
81,336 |
262,947 |
94,901 |
220,161 |
80,437 |
112,116 |
35,031 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ ºÐ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
(Á¦27±â) |
(Á¦28±â) |
(Á¦ 29±â) |
(Á¦ 30±â ¹Ý±â) |
¸ÅÃâ¾× |
87,344 |
97,203 |
80,552 |
35,031 |
(Áõ°¨·ü %) |
-6.00% |
-11.30% |
(-17.1%) |
(-13.0%) |
¿µ¾÷ÀÌÀÍ |
10,070 |
21,603 |
13,956 |
5,622 |
(Áõ°¨·ü %) |
-191.00% |
-114.50% |
(-35.4%) |
(-19.4%) |
°æ»óÀÌÀÍ·ü(%) |
12.90% |
22.00% |
42.60% |
21.50% |
(2) À繫Àû ¾ÈÁ¤¼º |
À繫 ÁöÇ¥ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
´ç»ç |
¾÷Á¾Æò±Õ |
ºÎäºñÀ² |
99.40% |
49.80% |
61.40% |
10.20% |
11.10% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
13.40% |
5.30% |
18.80% |
0.00% |
0.00% |
À¯µ¿ºñÀ² |
200.00% |
212.20% |
162.40% |
870.50% |
906.80% |
´çÁºñÀ² |
149.50% |
168.90% |
125.30% |
717.10% |
763.90% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º ¸í |
°ü °è |
ÁÖ½ÄÀÇ Á¾·ù |
°ø¸ð Àü |
°ø¸ð ÈÄ |
Àǹ«º¸À¯ ±â°£ |
º¸À¯ÁÖ½Ä |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦ÇÑ ¹°·® |
À¯Åë°¡´É ¹°·® |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖµî |
±èÁ¤Èñ |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
1,353,689 |
18.02% |
1,353,689 |
16.85% |
1,353,689 |
16.85% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1³â |
±è¿¹Áø |
ÃÖ´ëÁÖÁÖ Ä£Á· |
º¸ÅëÁÖ |
13,635 |
0.18% |
13,635 |
0.17% |
13,635 |
0.17% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1³â |
±è¼ÁØ |
ÃÖ´ëÁÖÁÖ Ä£Á· |
º¸ÅëÁÖ |
13,635 |
0.18% |
13,635 |
0.17% |
13,635 |
0.17% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1³â |
ÀÌ¿µ¿ø |
ÃÖ´ëÁÖÁÖ Ä£Á· |
º¸ÅëÁÖ |
1,040 |
0.01% |
1,040 |
0.01% |
1,040 |
0.01% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1³â |
Á¶¸íÁØ |
ÀÓ¿ø |
º¸ÅëÁÖ |
50,015 |
0.67% |
50,015 |
0.62% |
50,015 |
0.62% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1³â |
¹èÀÇÈ£ |
ÀÓ¿ø |
º¸ÅëÁÖ |
24,044 |
0.32% |
24,044 |
0.30% |
24,044 |
0.30% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1³â |
±Ýâ¿ø |
ÀÓ¿ø |
º¸ÅëÁÖ |
10,911 |
0.15% |
10,911 |
0.14% |
10,911 |
0.14% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1³â |
±èÁ¾Ã¶ |
ÀÓ¿ø |
º¸ÅëÁÖ |
2,000 |
0.03% |
2,000 |
0.02% |
2,000 |
0.02% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1³â |
¼º»ó¿ì |
ÀÓ¿ø |
º¸ÅëÁÖ |
1,040 |
0.01% |
1,040 |
0.01% |
1,040 |
0.01% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1³â |
±èÁعü |
ÀÓ¿ø |
º¸ÅëÁÖ |
693 |
0.01% |
693 |
0.01% |
693 |
0.01% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1³â |
°íµ¿Ã¶ |
ÀÓ¿ø |
º¸ÅëÁÖ |
1,010 |
0.01% |
1,010 |
0.01% |
1,010 |
0.01% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1³â |
À庹¼ö |
ÀÓ¿ø |
º¸ÅëÁÖ |
31 |
0.00% |
31 |
0.00% |
31 |
0.00% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1³â |
¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ¢ß |
ÀÚ±âÁÖ½Ä |
º¸ÅëÁÖ |
8,429 |
0.11% |
8,429 |
0.10% |
8,429 |
0.10% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1³â |
¼Ò °è |
1,480,172 |
19.71% |
1,480,172 |
18.42% |
1,480,172 |
18.42% |
- |
0.00% |
- |
5% ÀÌ»ó |
Çѱ¹ÅõÀÚÆÄÆ®³Ê½º¢ß |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
541,371 |
7.21% |
541,371 |
6.74% |
- |
0.00% |
180,457 |
2.25% |
- |
ÁÖÁÖ |
º¸ÅëÁÖ |
180,457 |
2.25% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¡¡ |
º¸ÅëÁÖ |
180,457 |
2.25% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
¡¡ |
¾ÆÁÖ¾ÆÀ̺ñÅõÀÚ¢ß |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
454,054 |
6.05% |
454,054 |
5.65% |
- |
0.00% |
151,351 |
1.88% |
- |
¡¡ |
º¸ÅëÁÖ |
151,351 |
1.88% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¡¡ |
º¸ÅëÁÖ |
151,352 |
1.88% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
¡¡ |
¼Ò°è |
995,425 |
13.25% |
995,425 |
12.39% |
663,617 |
8.26% |
331,808 |
4.13% |
- |
±âŸÁÖÁÖ |
ÀÓOO µî 3ÀÎ |
- |
º¸ÅëÁÖ |
373,224 |
4.97% |
373,224 |
4.64% |
373,224 |
4.64% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
±âÁ¸ ÁÖÁÖ |
- |
º¸ÅëÁÖ |
4,662,243 |
62.07% |
4,662,243 |
58.02% |
- |
0.00% |
4,662,243 |
58.02% |
- |
¼Ò°è |
5,035,467 |
67.04% |
5,035,467 |
62.66% |
373,224 |
4.64% |
4,662,243 |
58.02% |
- |
°ø¸ðÁÖÁÖ |
±â°üÅõÀÚÀÚ, ÀϹÝû¾àÀÚ |
- |
º¸ÅëÁÖ |
- |
0.00% |
500,000 |
6.22% |
- |
0.00% |
500,000 |
6.22% |
- |
Àǹ«Àμö |
¹Ì·¡¿¡¼ÂÁõ±Ç¢ß |
»óÀåÁÖ¼±ÀÎ |
º¸ÅëÁÖ |
- |
0.00% |
25,000 |
0.31% |
25,000 |
0.31% |
- |
0.00% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
ÇÕ°è |
7,511,064 |
100.00% |
8,036,064 |
100.00% |
2,542,013 |
31.63% |
5,494,051 |
68.37% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
2024³â »ó¹Ý±â |
2023³â |
2022³â |
2021³â |
(Á¦30±â »ó¹Ý±â) |
(Á¦29±â) |
(Á¦28±â) |
(Á¦27±â) |
ÀÚ»ê |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
I. À¯µ¿ÀÚ»ê |
66,531 |
60,157 |
57,199 |
54,660 |
II. ºñÀ¯µ¿ÀÚ»ê |
35,609 |
35,812 |
30,595 |
20,697 |
ÀÚ»êÃÑ°è |
102,140 |
95,968 |
87,794 |
75,357 |
ºÎä |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
I. À¯µ¿ºÎä |
7,337 |
6,910 |
26,955 |
28,996 |
II. ºñÀ¯µ¿ºÎä |
2,823 |
2,035 |
2,245 |
8,570 |
ºÎäÃÑ°è |
¡¡ |
8,945 |
29,200 |
37,566 |
ÀÚº» |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
1. ÀÚº»±Ý |
3,756 |
3,756 |
3,756 |
3,756 |
2. ±âŸºÒÀÔÀÚº» |
9,810 |
9,810 |
9,810 |
9,810 |
3. ±âŸÀÚº»±¸¼º¿ä¼Ò |
-175 |
-771 |
-700 |
-60 |
4. ÀÌÀÍÀ׿©±Ý |
78,589 |
74,229 |
45,729 |
26,638 |
5. ºñÁö¹èÁöºÐ |
- |
- |
- |
-2,352 |
ÀÚº»ÃÑ°è |
91,979 |
87,023 |
58,594 |
37,791 |
¸ÅÃâ¾× |
35,031 |
80,552 |
97,203 |
87,344 |
¸ÅÃâ¿ø°¡ |
19,478 |
45,266 |
57,643 |
62,602 |
¸ÅÃâÃÑÀÌÀÍ |
15,553 |
35,286 |
39,559 |
24,741 |
ÆǸźñ¿Í°ü¸®ºñ |
9,931 |
21,330 |
17,957 |
14,671 |
¿µ¾÷ÀÌÀÍ |
5,622 |
13,956 |
21,603 |
10,070 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü°è¼Ó»ç¾÷ÀÌÀÍ |
7,545 |
34,290 |
21,355 |
11,296 |
´ç±â¼øÀÌÀÍ |
6,541 |
30,139 |
19,342 |
10,278 |
[Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ] |
6,541 |
30,139 |
19,326 |
10,427 |
[ºñÁö¹èÁöºÐ] |
0 |
0 |
16 |
-148 |
±âŸÆ÷°ý¼ÕÀÍ |
-84 |
-209 |
-156 |
507 |
ÃÑÆ÷°ýÀÌÀÍ |
6,457 |
29,930 |
19,185 |
10,785 |
[Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ] |
6,457 |
29,930 |
19,170 |
10,934 |
[ºñÁö¹èÁöºÐ] |
0 |
0 |
16 |
-148 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× À¯»ç±â¾÷ 2024³â ¹Ý±â ±âÁØ ¿ä¾à À繫 ÇöȲ] |
[´ÜÀ§: õ¿ø] |
±¸ ºÐ |
µ¿»ç |
¿¡½º¾Ø¿¡½ºÅØ |
´ö»ê³×¿À·è½º |
ÇÇ¿£¿¡ÀÌÄ¡Å×Å© |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
[À¯µ¿ÀÚ»ê] |
66,530,511 |
134,628,016 |
106,566,728 |
42,248,400 |
[ºñÀ¯µ¿ÀÚ»ê] |
35,609,147 |
141,042,948 |
321,441,511 |
29,670,039 |
ÀÚ»êÃÑ°è |
102,139,658 |
275,670,964 |
428,008,239 |
71,918,439 |
[À¯µ¿ºÎä] |
7,337,241 |
31,094,347 |
26,091,920 |
16,593,852 |
[ºñÀ¯µ¿ºÎä] |
2,823,202 |
7,442,529 |
29,828,459 |
3,751,258 |
ºÎäÃÑ°è |
10,160,443 |
38,536,876 |
55,920,380 |
20,345,110 |
[ÀÚº»±Ý] |
3,755,532 |
10,725,724 |
4,966,236 |
4,967,878 |
ÀÚº»ÃÑ°è |
91,979,215 |
237,134,088 |
372,087,860 |
51,573,329 |
¸ÅÃâ¾× |
35,030,569 |
84,212,806 |
105,192,165 |
18,434,558 |
¿µ¾÷ÀÌÀÍ |
5,622,046 |
15,882,394 |
20,314,447 |
2,129,069 |
´ç±â¼øÀÌÀÍ |
6,541,086 |
15,599,452 |
18,569,667 |
2,268,077 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
°ú ¸ñ |
2023.12.31 |
2022.12.31 |
2021.12.31 |
ÀÚ»ê |
¡¡ |
¡¡ |
¡¡ |
¡¡À¯µ¿ÀÚ»ê |
60,156,538,168 |
57,198,782,220 |
54,659,721,916 |
¡¡ºñÀ¯µ¿ÀÚ»ê |
35,811,957,947 |
30,595,473,551 |
20,697,354,204 |
¡¡ÀÚ»êÃÑ°è |
95,968,496,115 |
87,794,255,771 |
75,357,076,120 |
ºÎä |
¡¡ |
¡¡ |
¡¡ |
¡¡À¯µ¿ºÎä |
6,910,471,973 |
26,955,407,160 |
28,995,998,551 |
¡¡ºñÀ¯µ¿ºÎä |
2,034,944,961 |
2,244,850,224 |
8,569,747,208 |
ÀÚº» |
¡¡ |
¡¡ |
¡¡ |
¡¡Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖ¿¡°Ô ±Í¼ÓµÇ´Â ÀÚº» |
87,023,079,181 |
58,593,998,387 |
40,142,888,831 |
¡¡ºñÁö¹èÁöºÐ |
¡¡ |
¡¡ |
(2,351,558,470) |
¡¡ÀÚº»ÃÑ°è |
87,023,079,181 |
58,593,998,387 |
37,791,330,361 |
ÀÚº»°úºÎäÃÑ°è |
95,968,496,115 |
87,794,255,771 |
75,357,076,120 |
Æ÷°ý¼ÕÀÍ°è»ê¼ |
(´ÜÀ§ : ¿ø) |
¡¡°ú ¸ñ |
2023.12.31 |
2022.12.31 |
2021.12.31 |
¸ÅÃâ¾× |
80,551,938,241 |
97,202,608,083 |
87,343,539,847 |
¸ÅÃâ¿ø°¡ |
45,265,656,312 |
57,643,411,390 |
62,602,491,090 |
¸ÅÃâÃÑÀÌÀÍ |
35,286,281,929 |
39,559,196,693 |
24,741,048,757 |
ÆǸźñ¿Í°ü¸®ºñ |
21,329,958,165 |
17,956,614,153 |
14,670,951,196 |
¿µ¾÷ÀÌÀÍ |
13,956,323,764 |
21,602,582,540 |
10,070,097,561 |
±ÝÀ¶¼öÀÍ |
1,495,550,086 |
1,277,151,546 |
840,810,788 |
±ÝÀ¶ºñ¿ë |
745,106,180 |
1,945,975,107 |
1,091,040,335 |
±âŸ¼öÀÍ |
22,134,082,501 |
4,717,273,046 |
2,608,546,730 |
±âŸºñ¿ë |
1,300,225,297 |
4,009,616,626 |
1,132,823,197 |
ÁöºÐ¹ý¼Õ½Ç |
1,250,703,949 |
286,248,683 |
¡¡ |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
34,289,920,925 |
21,355,166,716 |
11,295,591,547 |
¹ýÀμ¼ºñ¿ë |
4,150,965,924 |
2,013,521,638 |
1,017,263,165 |
´ç±â¼øÀÌÀÍ |
30,138,955,001 |
19,341,645,078 |
10,278,328,382 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç)ÀÇ ±Í¼Ó |
¡¡ |
¡¡ |
¡¡ |
±âŸÆ÷°ý¼ÕÀÍ |
(209,347,207) |
(156,414,679) |
506,859,992 |
´ç±âÃÑÆ÷°ý¼ÕÀÍ |
29,929,607,794 |
19,185,230,399 |
10,785,188,374 |
¡¡°ú ¸ñ |
ÀÚº»
|
Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ
|
ºñÁö¹èÁöºÐ
|
ÀÚº» ÇÕ°è
|
ÀÚº»±Ý
|
±âŸºÒÀÔÀÚº»
|
±âŸÀÚº»±¸¼º¿ä¼Ò
|
ÀÌÀÍÀ׿©±Ý
|
Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ ÇÕ°è
|
2021.01.01 (±âÃÊÀÚº»)
|
3,755,532,000
|
9,809,801,954
|
(105,761,368)
|
15,749,685,805
|
29,209,258,391
|
(2,203,116,404)
|
27,006,141,987
|
±âÃʼöÁ¤»çÇ× (ÁÖ37)
|
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
´ç±â¼øÀÌÀÍ(¼Õ½Ç)
|
¡¡ |
¡¡ |
¡¡ |
10,426,770,448
|
10,426,770,448
|
(148,442,066)
|
10,278,328,382
|
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò
|
¡¡ |
¡¡ |
¡¡ |
461,440,239
|
461,440,239
|
¡¡ |
506,859,992
|
ÇØ¿Ü»ç¾÷ȯ»ê
|
¡¡ |
¡¡ |
45,419,753
|
¡¡ |
45,419,753
|
¡¡ |
45,419,753
|
¹è´ç±ÝÀÇ Áö±Þ
|
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
Á¾¼Ó±â¾÷ÀÇ Ã»»ê
|
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
2021.12.31 (±â¸»ÀÚº»)
|
3,755,532,000
|
9,809,801,954
|
(60,341,615)
|
26,637,896,492
|
40,142,888,831
|
(2,351,558,470)
|
37,791,330,361
|
2022.01.01 (±âÃÊÀÚº»)
|
3,755,532,000
|
9,809,801,954
|
(60,341,615)
|
26,637,896,492
|
40,142,888,831
|
(2,351,558,470)
|
37,791,330,361
|
±âÃʼöÁ¤»çÇ× (ÁÖ37)
|
¡¡ |
¡¡ |
¡¡ |
31,746,601
|
31,746,601
|
¡¡ |
31,746,601
|
´ç±â¼øÀÌÀÍ(¼Õ½Ç)
|
¡¡ |
¡¡ |
¡¡ |
19,326,041,134
|
19,326,041,134
|
15,603,944
|
19,341,645,078
|
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò
|
¡¡ |
¡¡ |
¡¡ |
483,457,598
|
483,457,598
|
¡¡ |
(156,414,679)
|
ÇØ¿Ü»ç¾÷ȯ»ê
|
¡¡ |
¡¡ |
(639,872,277)
|
¡¡ |
(639,872,277)
|
¡¡ |
(639,872,277)
|
¹è´ç±ÝÀÇ Áö±Þ
|
¡¡ |
¡¡ |
¡¡ |
(750,263,500)
|
(750,263,500)
|
¡¡ |
(750,263,500)
|
Á¾¼Ó±â¾÷ÀÇ Ã»»ê
|
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
2,335,954,526
|
2,335,954,526
|
2022.12.31 (±â¸»ÀÚº»)
|
3,755,532,000
|
9,809,801,954
|
(700,213,892)
|
45,728,878,325
|
58,593,998,387
|
¡¡ |
58,593,998,387
|
2023.01.01 (±âÃÊÀÚº»)
|
3,755,532,000
|
9,809,801,954
|
(700,213,892)
|
45,728,878,325
|
58,593,998,387
|
¡¡ |
58,593,998,387
|
±âÃʼöÁ¤»çÇ× (ÁÖ37)
|
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
´ç±â¼øÀÌÀÍ(¼Õ½Ç)
|
¡¡ |
¡¡ |
¡¡ |
30,138,955,001
|
30,138,955,001
|
¡¡ |
30,138,955,001
|
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò
|
¡¡ |
¡¡ |
¡¡ |
(138,376,711)
|
(138,376,711)
|
¡¡ |
(209,347,207)
|
ÇØ¿Ü»ç¾÷ȯ»ê
|
¡¡ |
¡¡ |
(70,970,496)
|
¡¡ |
(70,970,496)
|
¡¡ |
(70,970,496)
|
¹è´ç±ÝÀÇ Áö±Þ
|
¡¡ |
¡¡ |
¡¡ |
(1,500,527,000)
|
(1,500,527,000)
|
¡¡ |
(1,500,527,000)
|
Á¾¼Ó±â¾÷ÀÇ Ã»»ê
|
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
2023.12.31 (±â¸»ÀÚº»)
|
3,755,532,000
|
9,809,801,954
|
(771,184,388)
|
74,228,929,615
|
87,023,079,181
|
¡¡ |
87,023,079,181
|
|
¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ IPO°ø¸ð,¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ °ø¸ðÀÏÁ¤,¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ °ø¸ðÁÖ,¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ »óÀå,¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ Ã»¾àÀÏÁ¤,¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ °ø¸ð°¡,¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ Ã»¾à°æÀï·ü,¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ °ø¸ðÁֽļö,¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ È®Á¤°ø¸ð°¡,¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ °ø¸ð±Ý¾×,¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ °ø¸ðºÐ¼®,¿¡ÀÌÄ¡¿£¿¡½ºÇÏÀÌÅØ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|