Á¾¸ñ¸í |
¼º¿ì |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
458650 |
¾÷Á¾ |
¾×Á¤ Ç¥½ÃÀåÄ¡ Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
¹ÚÁ¾Çå |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ»óºÏµµ ±¸¹Ì½Ã 3°ø´Ü2·Î 107 (½Ã¹Ìµ¿) |
ȨÆäÀÌÁö |
www.e-sungwoo.co.kr |
´ëÇ¥ÀüÈ |
054-472-0933 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
109,602 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
15,114 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
13,579 (¹é¸¸¿ø) |
ÀÚº»±Ý |
7,522 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
3,000,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 3,000,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
25,000 ~ 29,000 ¿ø |
û¾à°æÀï·ü |
816.63:1 (ºñ·Ê 1633:1) |
È®Á¤°ø¸ð°¡ |
32,000 ¿ø |
°ø¸ð±Ý¾× |
96,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 750,0000 ÁÖ / û¾àÇѵµ: 24,000~30,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.10.10 ~ 2024.10.16 |
°ø¸ðû¾àÀÏ |
2024.10.21 ~ 2024.10.22 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.10.24 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.10.24 |
ȯºÒÀÏ |
2024.10.24 |
»óÀåÀÏ |
2024.10.31 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
32,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 25,000 ~ 29,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
3,000,000 ÁÖ |
°ø¸ð±Ý¾× : 96,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
2,250,000 ÁÖ (75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
750,0000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 24,000~30,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.10.16 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê PM 01:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
516.19:1 |
Àǹ«º¸À¯È®¾à
|
3.25%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.10.31 |
ÇöÀç°¡
|
18,390 ¿ø (2.17%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 8,384,000 |
3°³¿ù È®¾à | 23,062,000 |
1°³¿ù È®¾à | 3,964,000 |
15ÀÏ È®¾à | 2,369,000 |
ÇÕ°è | 37,779,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 3.25% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,327 |
1,161,423,600 |
516.19:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 14 | 12,692,000 | 1.09% | 35,000¿ø ÀÌ»ó | 2246 | 1,110,751,900 | 95.64% | 34,000¿ø ÀÌ»ó ~ 35,000¿ø ¹Ì¸¸ | 6 | 6,677,300 | 0.57% | 33,000¿ø ÀÌ»ó ~ 34,000¿ø ¹Ì¸¸ | 9 | 3,347,100 | 0.29% | 32,000¿ø ÀÌ»ó ~ 33,000¿ø ¹Ì¸¸ | 26 | 18,572,000 | 1.60% | 29,000¿ø ÃÊ°ú ~ 32,000¿ø ¹Ì¸¸ | 6 | 2,398,300 | 0.21% | 29,000¿ø | 17 | 6,900,000 | 0.59% | 25,000¿ø | 1 | 82,000 | 0.01% | 25,000¿ø ¹Ì¸¸ | 2 | 3,000 | - | ÇÕ°è |
2,327°Ç |
1,161,423,600ÁÖ |
100% |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
50.80 % | 84.11 % | 120.24 % |
À¯µ¿ºñÀ² |
245.53 % | 129.92 % | 110.82 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
15.97 % | 34.63 % | 22.44 % |
¿µ¾÷ÀÌÀÍ·ü |
13.43 % | 20.52 % | 10.34 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
1.80 % | 61.92 % | 49.47 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-33.37 % | 221.34 % | 75.83 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
1,127 ¿ø | 1,630 ¿ø | 618 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
25.73 | 17.80 | 46.95 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
7,060 ¿ø | 4,706 ¿ø | 2,753 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
4.11 | 6.16 | 10.54 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
9,099 ¿ø | 8,938 ¿ø | 5,520 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
3.19 | 3.24 | 5.25 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 1992³â 9¿ù ¼³¸³ ÀÌ·¡ ºê¶ó¿î°ü TV¿ë ÀüÀÚÃѺÎÇ° Á¦Á¶ ¹× ÆǸŻç¾÷À» ¿µÀ§ÇÏ¿© ¿ÔÀ¸³ª, LCD TVµîÀÇ ÃâÇöÀ¸·Î ÀüÀÚÃÑ ºÎÇ°
»ç¾÷ÀÇ ¸ÅÃâÃà¼Ò ¹× ¼öÀͼº ¾ÇÈ·Î ÀÎÇØ Á¦Ç°ÀÇ ´Ù°¢È¸¦ ÃßÁøÇÏ¿´°í, ÇöÀç´Â ÀÌÂ÷ÀüÁö ºÎÇ° Á¦Á¶ ¹× ÆǸŻç¾÷À» ÁÖ¿ä »ç¾÷À¸·Î ¿µÀ§ÇÏ°í
ÀÖ½À´Ï´Ù.
´ç»ç´Â °í°´»ç·ÎºÎÅÍ ¼³¸³ ÀÌ·¡·Î Àå±â°£ ÇÁ·¹½º »ç¾÷À» ¿µÀ§Çϸç ÃàÀûµÈ Deep Drawing ÇÁ·¹½º °øÁ¤ ¹× ÃÊÁ¤¹Ð ±ÝÇü ¼³°è±â¼ú µîÀÇ
±â¼ú·ÂÀ» ÀÎÁ¤¹Þ¾Æ ±Û·Î¹ú ¸ð¹ÙÀϱâ±â Á¦Á¶±â¾÷ A»çÀÇ ¹«¼±À̾îÆù¿¡ »ç¿ëµÇ´Â ¿øÅëÇü ÀÌÂ÷ÀüÁö ºÎÇ°À» ±Û·Î¹ú ÀÌÂ÷ÀüÁö Á¦Á¶¾÷üÀÎ L»ç¿¡ °ø±ÞÇÏ°í
ÀÖ½À´Ï´Ù. ÀÌ·¯ÇÑ ÀÌÂ÷ÀüÁö ºÎÇ° °³¹ß ¹× »ý»ê´É·ÂÀ» ÀÎÁ¤¹Þ¾Æ L»ç°¡ ´ç»ç¿¡ ±Û·Î¹ú Àü±âÂ÷ ¾÷ü T»çÀÇ Àü±âÂ÷¿¡ »ç¿ëµÇ´Â ¿øÅëÇü ÀÌÂ÷ÀüÁö
ºÎÇ°(Topcap Ass'y)°³¹ßÀ» ÀÇ·ÚÇÏ¿´À¸¸ç, ´ç»ç´Â L»ç ¹× T»çÀÇ ¿ä±¸Á¶°ÇÀ» ÃæÁ·ÇÏ´Â Á¦Ç° °³¹ß¿¡ ¼º°øÇÏ¿© ÇöÀç L»çÀÇ ¿øÅëÇü ÀÌÂ÷ÀüÁö
Topcap ass'y ¸ÞÀÎ °ø±Þ¾÷ü·Î ÀÚ¸®¸Å±èÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â L»ç ú¾ ÀÌÂ÷ÀüÁö ºÎÇ°»ç¾÷ÀÇ È®´ë¿Í ´õºÒ¾î ±Û·Î¹ú Àü±âÂ÷ ¾÷üÀÎ T»çÀÇ Æø¹ßÀûÀÎ ¼ºÀå¿¡ ÈûÀÔ¾î Å« ¼ºÀåÀ» ÇÒ ¼ö ÀÖ¾ú½À´Ï´Ù. ±Û·Î¹ú
ģȯ°æ Á¤Ã¥ÀÇ °È¿¡ µû¶ó ÀÚµ¿Â÷ »ê¾÷ÀÌ ³»¿¬±â°üÂ÷¿¡¼ Àü±âÂ÷·ÎÀÇ ÀüȯÀÌ °¡¼Óȵɼö·Ï ÀÌÂ÷ÀüÁöÀÇ ¼ö¿ä´Â Áö¼ÓÀûÀ¸·Î Áõ°¡ÇÒ °ÍÀ¸·Î Àü¸ÁµÇ±â¿¡
´ç»çÀÇ ¼ºÀå¼¼µµ Áö¼ÓµÉ °ÍÀ¸·Î ¿¹»óµË´Ï´Ù.
¶ÇÇÑ ´ç»ç´Â ÀÌÂ÷ÀüÁö ±â¼ú°³¹ß È帧¿¡ ¹ß¸ÂÃß¾î Â÷¼¼´ë ÀÌÂ÷ÀüÁö·Î ÁÖ¸ñ¹Þ´Â 4680 ¿øÅëÇü ÀÌÂ÷ÀüÁö¿¡ »ç¿ëµÇ´Â ºÎÇ°ÀÇ °³¹ßÀ» ¿Ï·áÇÑ
»óÅÂÀ̸ç, ÁÖ¿ä °í°´»çÀÎ L»çÀÇ »ý»êÀÏÁ¤¿¡ ¸ÂÃß¾î 4680 ¿øÅëÇü ÀÌÂ÷ÀüÁö ºÎÇ° ¾ç»êÀ» °³½ÃÇÒ ¿¹Á¤ÀÔ´Ï´Ù. ´ç»ç´Â °í°´»ç ´Ùº¯È¸¦ À§ÇØ ±Û·Î¹ú
ÀÌÂ÷ÀüÁö Á¦Á¶¾÷üÀÎ S»ç¿Íµµ 46ÆÄÀÌ ¿øÅëÇü ÀÌÂ÷ÀüÁö ºÎÇ° °³¹ßÀ» ÁøÇàÇÏ°í ÀÖ½À´Ï´Ù.
ÀÌ¿Í °°ÀÌ ´ç»ç´Â ±Û·Î¹ú ÀÌÂ÷ÀüÁö Á¦Á¶¾÷ü L»ç·ÎºÎÅÍ ÀÎÁ¤¹ÞÀº ÀÌÂ÷ÀüÁö ºÎÇ° ´ë·® »ý»ê´É·Â ¹× Ç°ÁúÀÇ ¿ì¼ö¼ºÀ» ¹ÙÅÁÀ¸·Î ÀÌÂ÷ÀüÁö ºÎÇ°
»ê¾÷¿¡¼ÀÇ °æÀï·ÂÀ» º¸À¯ÇÏ°í ÀÖÀ¸¸ç, Â÷¼¼´ë ÀÌÂ÷ÀüÁö·Î ÁÖ¸ñ¹Þ´Â 46ÆÄÀÌ ÀÌÂ÷ÀüÁö ºÎÇ° ½ÃÀå¿¡µµ ¼±Á¦ÀûÀ¸·Î ÁøÀÔÇÏ¿© ±Û·Î¹ú ÀÌÂ÷ÀüÁö ºÎÇ°
Á¦Á¶±â¾÷À¸·Î ¼ºÀåÇØ ³ª°¥ °Í ÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: ¹é¸¸¿ø, %) |
±¸ ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
2021³â |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-GAAP ¿¬°á |
¸ÅÃâ¾× |
ºñÁß |
¸ÅÃâ¾× |
ºñÁß |
¸ÅÃâ¾× |
ºñÁß |
¸ÅÃâ¾× |
ºñÁß |
ÀÌÂ÷ÀüÁö |
Topcap Ass'y |
50,698 |
72.46% |
114,361 |
77.98% |
107,430 |
78.24% |
58,945 |
72.83% |
±âŸ |
4,101 |
5.86% |
5,230 |
3.57% |
5,025 |
3.66% |
2,560 |
3.16% |
¼Ò°è |
54,799 |
78.32% |
119,591 |
81.54% |
112,455 |
81.90% |
61,505 |
75.99% |
ÀÚµ¿Â÷ |
Motor Housing |
4,552 |
6.51% |
8,641 |
5.89% |
8,099 |
5.90% |
7,682 |
9.49% |
ÀüÀåºÎÇ° |
EV Relay |
1,636 |
2.34% |
3,406 |
2.32% |
3,801 |
2.77% |
1,780 |
2.20% |
¡¡ |
±âŸ |
6,271 |
8.96% |
9,473 |
6.46% |
7,146 |
5.20% |
6,537 |
8.08% |
¼Ò°è |
12,459 |
17.81% |
21,520 |
14.67% |
19,046 |
13.87% |
15,999 |
19.77% |
±âŸ¸ÅÃâ |
2,708 |
3.87% |
5,548 |
3.78% |
5,802 |
4.23% |
3,432 |
4.24% |
ÇÕ°è |
69,966 |
100.00% |
146,659 |
100.00% |
137,303 |
100.00% |
80,936 |
100.00% |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
2021³â |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-GAAP ¿¬°á |
¸ÅÃâ¾× |
69,966 |
146,659 |
137,303 |
80,936 |
(Áõ°¨·ü %) |
(-9.14%) |
-6.81% |
-69.64% |
(-) |
¿µ¾÷ÀÌÀÍ |
10,331 |
28,922 |
30,592 |
6,678 |
(Áõ°¨·ü%) |
(-40.51%) |
(-5.46%) |
-358.14% |
(-) |
´ç±â¼øÀÌÀÍ |
11,074 |
24,900 |
24,795 |
7,441 |
(Áõ°¨·ü %) |
(-24.40%) |
-0.42% |
-233.21% |
(-) |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§ : ¹é¸¸¿ø, %, ȸ, ¹è) |
±¸ ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
2021³â |
¾÷Á¾Æò±Õ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-GAAP ¿¬°á |
À¯µ¿ºñÀ²(%) |
277.26 |
247.37 |
137.97 |
131.26 |
162.38 |
ºÎäºñÀ²(%) |
41.95 |
47.47 |
82.28 |
130.39 |
61.35 |
Â÷ÀÔ±ÝÀÇÁ¸µµ(%) |
15.46 |
18.4 |
25.64 |
34.12 |
18.77 |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧(¹é¸¸¿ø) |
17,391 |
30,778 |
14,617 |
10,833 |
- |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
18.4 |
16.81 |
23.34 |
29.17 |
8.93 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
3.36 |
3.63 |
4.28 |
3.22 |
6.75 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º ¸í |
°ü°è |
ÁÖ½ÄÀÇ |
°ø¸ð Àü |
°ø¸ð ÈÄ |
»óÀå ÈÄ |
Á¾·ù |
º¸À¯ÁÖ½Ä |
À¯Åë °¡´É |
¸Å°¢ Á¦ÇÑ |
¸Å°¢ Á¦ÇÑ ±â°£ |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
ÃÖ´ëÁÖÁÖµî |
¹Úä¿ø |
ÃÖ´ëÁÖÁÖ º»ÀÎ / ¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
4,030,000 |
33.46% |
4,030,000 |
26.79% |
- |
- |
4,030,000 |
26.79% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¹ÚÁ¾Çå |
ÃÖ´ëÁÖÁÖÀÇ ¾Æµé / ´ëÇ¥ÀÌ»ç |
º¸ÅëÁÖ |
3,410,000 |
28.31% |
3,410,000 |
22.66% |
- |
- |
3,410,000 |
22.66% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¹ÚÁ¾·¡ |
ÃÖ´ëÁÖÁÖÀÇ ¾Æµé / ¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
1,860,000 |
15.44% |
1,860,000 |
12.36% |
- |
- |
1,860,000 |
12.36% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¹Ú¸íÀÚ |
ÃÖ´ëÁÖÁÖÀÇ ¹è¿ìÀÚ |
º¸ÅëÁÖ |
1,798,000 |
14.93% |
1,798,000 |
11.95% |
- |
- |
1,798,000 |
11.95% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
Á¶¿µ±Ù ¿Ü 9ÀÎ |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
176,700 |
1.47% |
176,700 |
1.17% |
- |
- |
176,700 |
1.17% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¼Ò °è |
º¸ÅëÁÖ |
11,274,700 |
93.60% |
11,274,700 |
74.94% |
- |
- |
11,274,700 |
74.94% |
- |
1% ÀÌ»ó ÁÖÁÖ |
µöºí·çÁ¦3È£ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
301,630 |
2.50% |
301,630 |
2.00% |
150,815 |
1.00% |
150,815 |
1.00% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
»ç¸ðÅõÀÚÇÕÀÚȸ»ç |
¼Ò¾×ÁÖÁÖ |
Çѱ¹ÅõÀÚÁõ±Ç |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
120,900 |
1.00% |
120,900 |
0.80% |
- |
- |
120,900 |
0.80% |
»óÀåÀϷκÎÅÍ 30ÀÏ |
¿ì¸®»çÁÖÁ¶ÇÕ |
Á÷¿ø |
º¸ÅëÁÖ |
348,440 |
2.89% |
348,440 |
2.32% |
322,710 |
2.14% |
25,730 |
0.17% |
¿¹Å¹ÀϷκÎÅÍ 1³â |
°ø¸ðÁÖÁÖ |
±â°üÅõÀÚÀÚ ¹× ÀÏ¹Ý Ã»¾àÀÚ |
º¸ÅëÁÖ |
- |
- |
3,000,000 |
19.94% |
3,000,000 |
19.94% |
- |
- |
- |
ÇÕ °è |
º¸ÅëÁÖ |
12,045,670 |
100.00% |
15,045,670 |
100.00% |
3,473,525 |
23.09% |
11,572,145 |
76.91% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
±¸ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
2021³â |
(Á¦33±â ¹Ý±â) |
(Á¦32±â) |
(Á¦31±â) |
(Á¦30±â) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-GAAP |
°¨»çÀÎ(°¨»çÀÇ°ß) |
»ïÀÏȸ°è¹ýÀÎ |
º¸Çöȸ°è¹ýÀÎ |
(°¨»ç¹ÞÁö ¾Æ´ÏÇÔ) |
(°¨»ç¹ÞÁö ¾Æ´ÏÇÔ) |
(°ËÅä) |
(ÀûÁ¤) |
[À¯µ¿ÀÚ»ê] |
97,020,008,155 |
87,678,941,914 |
62,980,483,118 |
46,819,662,226 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
18,785,424,771 |
18,779,790,731 |
6,825,696,363 |
15,268,308,007 |
¸ÅÃâä±Ç |
41,625,573,687 |
41,728,775,300 |
39,064,794,875 |
25,103,637,850 |
±âŸä±Ç |
519,925,541 |
1,097,870,217 |
1,229,806,479 |
2,341,794,641 |
±âŸ±ÝÀ¶ÀÚ»ê |
26,342,731,811 |
16,407,731,811 |
5,174,460,000 |
177,015,000 |
Àç°íÀÚ»ê |
6,759,716,116 |
8,453,024,431 |
8,992,805,430 |
2,775,016,005 |
±âŸÀÚ»ê |
2,986,636,229 |
1,211,749,424 |
1,692,919,971 |
1,153,890,723 |
[ºñÀ¯µ¿ÀÚ»ê] |
75,247,203,638 |
74,331,469,074 |
65,469,870,267 |
29,569,982,695 |
±âŸä±Ç |
334,355,474 |
316,978,730 |
299,678,707 |
490,000,000 |
±âŸ±ÝÀ¶ÀÚ»ê |
285,780,140 |
246,222,662 |
286,635,916 |
879,638,939 |
À¯ÇüÀÚ»ê |
73,067,977,931 |
71,452,899,440 |
62,818,062,179 |
27,990,913,742 |
»ç¿ë±ÇÀÚ»ê |
738,769,010 |
848,105,881 |
1,085,000,703 |
- |
¹«ÇüÀÚ»ê |
189,582,515 |
186,226,015 |
122,932,015 |
51,329,305 |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
74,382,300 |
76,675,690 |
164,227,789 |
- |
¼øÈ®Á¤±Þ¿©ÀÚ»ê |
204,402,319 |
772,479,674 |
40,185,542 |
31,510,024 |
±âŸÀÚ»ê |
351,953,949 |
431,880,982 |
653,147,416 |
126,590,685 |
ÀÚ»êÃÑ°è |
172,267,211,793 |
162,010,410,988 |
128,450,353,385 |
76,389,644,921 |
[À¯µ¿ºÎä] |
34,992,323,955 |
35,444,556,921 |
45,649,047,327 |
35,670,635,994 |
[ºñÀ¯µ¿ºÎä] |
15,915,447,196 |
16,703,937,445 |
12,333,240,779 |
7,562,402,866 |
ºÎäÃÑ°è |
50,907,771,151 |
52,148,494,366 |
57,982,288,106 |
43,233,038,860 |
[ÀÚº»±Ý] |
6,022,835,000 |
194,285,000 |
400,000,000 |
400,000,000 |
[ÀÚº»À׿©±Ý] |
9,874,245,013 |
15,730,806,053 |
- |
- |
[±âŸÁ¶º»±¸¼º¿ä¼Ò] |
-7,088,588,407 |
-7,175,529,712 |
-7,468,980,800 |
-7,468,980,800 |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
696,814,972 |
-794,817,598 |
-523,798,285 |
416,254,662 |
[ÀÌÀÍÀ׿©±Ý] |
109,714,074,764 |
100,024,202,204 |
76,679,951,769 |
39,809,332,199 |
[ºñÁö¹èÁöºÐ] |
2,140,059,300 |
1,882,970,675 |
1,380,892,595 |
- |
ÀÚº»ÃÑ°è |
121,359,440,642 |
109,861,916,622 |
70,468,065,279 |
33,156,606,061 |
±¸ºÐ |
(2024.01.01~ |
(2023.01.01~ |
(2022.01.01~ |
(2021.01.01~ |
2024.06.30) |
2023.12.31) |
2022.12.31) |
2021.12.31) |
¸ÅÃâ¾× |
69,965,791,081 |
146,659,200,324 |
137,302,793,184 |
80,936,173,933 |
¿µ¾÷ÀÌÀÍ |
10,330,714,847 |
28,922,102,544 |
30,592,073,080 |
6,677,521,599 |
´ç±â¼øÀÌÀÍ |
11,074,478,805 |
24,899,984,582 |
24,794,754,170 |
7,441,208,115 |
ÃÑÆ÷°ý¼ÕÀÍ |
12,643,160,755 |
24,649,309,202 |
24,160,874,410 |
- |
±âº»ÁÖ´çÀÌÀÍ |
907 |
2,142 |
2,155 |
670 |
Èñ¼®ÁÖ´çÀÌÀÍ |
907 |
2,142 |
2,155 |
670 |
¿¬°áȸ»ç¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
2°³»ç |
2°³»ç |
2°³»ç |
1°³»ç |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³È¸»çÀÇ 2023³â
¿ä¾à À繫ÇöȲ] |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
µ¿»ç |
½ÅÈï¿¡½ºÀ̾¾ |
Å×ÀÌÆѽº |
À̴нº |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
°á»ê¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
À¯µ¿ÀÚ»ê |
87,679 |
254,033 |
65,834 |
58,192 |
ºñÀ¯µ¿ÀÚ»ê |
74,331 |
586,195 |
134,048 |
34,240 |
ÀÚ»êÃÑ°è |
162,010 |
840,228 |
199,882 |
92,432 |
À¯µ¿ºÎä |
35,445 |
304,969 |
40,337 |
10,925 |
ºñÀ¯µ¿ºÎä |
16,704 |
197,391 |
6,854 |
711 |
ºÎäÃÑ°è |
52,149 |
502,360 |
47,191 |
11,636 |
ÀÚº»±Ý |
194 |
22,806 |
3,795 |
3,000 |
ÀÚº»ÃÑ°è |
109,862 |
337,868 |
152,691 |
80,795 |
¸ÅÃâ¾× |
146,659 |
539,852 |
145,840 |
118,890 |
¿µ¾÷ÀÌÀÍ |
28,922 |
43,652 |
6,621 |
10,786 |
´ç±â¼øÀÌÀÍ |
24,383 |
30,936 |
8,104 |
11,120 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¼º¿ì |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
2022³â 01¿ù 01ÀÏ |
ÀÚ »ê |
|
|
|
I. À¯µ¿ÀÚ»ê |
71,114,435,848 |
49,645,364,733 |
35,077,387,874 |
III. ºñÀ¯µ¿ÀÚ»ê |
57,133,279,713 |
54,717,203,808 |
44,759,539,700 |
ÀÚ »ê ÃÑ °è |
128,247,715,561 |
104,362,568,541 |
79,836,927,574 |
ºÎ ä |
¡¡ |
¡¡ |
¡¡ |
I. À¯µ¿ºÎä |
28,964,025,706 |
38,211,642,595 |
32,772,415,566 |
II. ºñÀ¯µ¿ºÎä |
14,238,557,969 |
9,464,581,758 |
8,176,046,936 |
ºÎ ä ÃÑ °è |
43,202,583,675 |
47,676,224,353 |
40,948,462,502 |
ÀÚ º» |
¡¡ |
¡¡ |
¡¡ |
I. ÀÚº»±Ý |
194,285,000 |
400,000,000 |
400,000,000 |
II. ÀÚº»À׿©±Ý |
15,730,806,053 |
- |
- |
III. ±âŸÀÚº»±¸¼º¿ä¼Ò |
(7,175,529,712) |
(7,468,980,800) |
(7,468,980,800) |
IV. ÀÌÀÍÀ׿©±Ý |
76,295,570,545 |
63,755,324,988 |
45,957,445,872 |
ÀÚ º» ÃÑ °è |
85,045,131,886 |
56,686,344,188 |
38,888,465,072 |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
128,247,715,561 |
104,362,568,541 |
79,836,927,574 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¼º¿ì |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
I. ¸ÅÃâ¾× |
109,601,611,206 |
107,669,249,775 |
II. ¸ÅÃâ¿ø°¡ |
86,480,240,315 |
79,476,131,646 |
III. ¸ÅÃâÃÑÀÌÀÍ |
23,121,370,891 |
28,193,118,129 |
IV. ÆǸźñ¿Í°ü¸®ºñ |
8,400,702,012 |
6,100,704,698 |
V. ¿µ¾÷ÀÌÀÍ |
14,720,668,879 |
22,092,413,431 |
VI. ¿µ¾÷¿Ü¼ÕÀÍ |
392,969,588 |
562,570,921 |
VII. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
15,113,638,467 |
22,654,984,352 |
VIII. ¹ýÀμ¼ºñ¿ë |
1,534,820,161 |
3,025,105,524 |
IX. ´ç±â¼øÀÌÀÍ |
13,578,818,306 |
19,629,878,828 |
X. ¹ýÀμ¼ºñ¿ëÂ÷°¨ÈıâŸÆ÷°ý¼ÕÀÍ |
35,427,251 |
(41,999,712) |
XI. ÃÑÆ÷°ý¼ÕÀÍ |
13,614,245,557 |
19,587,879,116 |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ¼º¿ì |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº»Ç׸ñ |
ÀÌÀÍÀ׿©±Ý |
ÃÑ °è |
2022. 1. 1(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
|
400,000,000 |
- |
(7,468,980,800) |
45,957,445,872 |
38,888,465,072 |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
19,629,878,828 |
19,629,878,828 |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(41,999,712) |
(41,999,712) |
¿¬Â÷¹è´ç |
- |
- |
- |
(1,790,000,000) |
(1,790,000,000) |
2022. 12. 31(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
|
400,000,000 |
- |
(7,468,980,800) |
63,755,324,988 |
56,686,344,188 |
2023. 1. 1(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
|
400,000,000 |
- |
(7,468,980,800) |
63,755,324,988 |
56,686,344,188 |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
13,578,818,306 |
13,578,818,306 |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
35,427,251 |
35,427,251 |
¿¬Â÷¹è´ç |
- |
- |
- |
(1,074,000,000) |
(1,074,000,000) |
À¯»óÁõÀÚ |
15,285,000 |
15,730,806,053 |
- |
- |
15,746,091,053 |
ÀÚ±âÁֽļҰ¢ |
(221,000,000) |
- |
221,000,000 |
- |
- |
Áֽļ±ÅÃ±Ç |
- |
- |
72,451,088 |
- |
72,451,088 |
2023. 12. 31 |
194,285,000 |
15,730,806,053 |
(7,175,529,712) |
76,295,570,545 |
85,045,131,886 |
|
¼º¿ì IPO°ø¸ð,¼º¿ì °ø¸ðÀÏÁ¤,¼º¿ì °ø¸ðÁÖ,¼º¿ì »óÀå,¼º¿ì û¾àÀÏÁ¤,¼º¿ì °ø¸ð°¡,¼º¿ì û¾à°æÀï·ü,¼º¿ì °ø¸ðÁֽļö,¼º¿ì È®Á¤°ø¸ð°¡,¼º¿ì °ø¸ð±Ý¾×,¼º¿ì °ø¸ðºÐ¼®,¼º¿ì °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|