38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
±â¾÷°³¿ä
Á¾¸ñ¸í   ¼º¿ì ÁøÇà»óȲ   ½Å±Ô»óÀå
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   458650
¾÷Á¾   ¾×Á¤ Ç¥½ÃÀåÄ¡ Á¦Á¶¾÷
´ëÇ¥ÀÚ   ¹ÚÁ¾Çå ±â¾÷±¸ºÐ   Áß¼ÒÀϹÝ
º»Á¡¼ÒÀçÁö   °æ»óºÏµµ ±¸¹Ì½Ã 3°ø´Ü2·Î 107 (½Ã¹Ìµ¿)
ȨÆäÀÌÁö   www.e-sungwoo.co.kr ´ëÇ¥ÀüÈ­   054-472-0933
ÃÖ´ëÁÖÁÖ   -
¸ÅÃâ¾×   109,602 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  15,114 (¹é¸¸¿ø)
¼øÀÌÀÍ   13,579 (¹é¸¸¿ø) ÀÚº»±Ý   7,522 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   3,000,000 ÁÖ ¾×¸é°¡   500 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 3,000,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   25,000 ~ 29,000 ¿ø û¾à°æÀï·ü   816.63:1 (ºñ·Ê 1633:1)
È®Á¤°ø¸ð°¡   32,000 ¿ø °ø¸ð±Ý¾×   96,000 (¹é¸¸¿ø)
ÁÖ°£»ç   Çѱ¹ÅõÀÚÁõ±Ç Áֽļö: 750,0000 ÁÖ   /   û¾àÇѵµ: 24,000~30,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2024.10.10  ~   2024.10.16
°ø¸ðû¾àÀÏ   2024.10.21  ~   2024.10.22
¹èÁ¤°ø°íÀÏ(½Å¹®)   2024.10.24 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2024.10.24
ȯºÒÀÏ   2024.10.24
»óÀåÀÏ   2024.10.31
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   32,000 ¿ø
   ÁÖ´ç¾×¸é°¡ :  500 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  25,000 ~ 29,000 ¿ø
ÃÑ°ø¸ðÁֽļö   3,000,000 ÁÖ
   °ø¸ð±Ý¾× : 96,000 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   2,250,000 ÁÖ  (75.0%)    ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   750,0000 ÁÖ  (25.0%)    Ã»¾àÁõ°Å±ÝÀ² : 50%
 Ã»¾à ÃÖ°íÇѵµ :  24,000~30,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2024.10.16 IRÀå¼Ò/½Ã°£    ±â°ü : ¿Â¶óÀÎ-À¯Åõºê PM 01:00
  ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  516.19:1 Àǹ«º¸À¯È®¾à  3.25%
½Å±Ô»óÀå
½Å±Ô»óÀåÀÏ  2024.10.31 ÇöÀç°¡  18,390 ¿ø (2.17%)

Àǹ«º¸À¯ È®¾àºñÀ²
±¸ºÐ ½Åû¼ö·®(´ÜÀ§:ÁÖ)
6°³¿ù È®¾à 8,384,000
3°³¿ù È®¾à 23,062,000
1°³¿ù È®¾à 3,964,000
15ÀÏ È®¾à 2,369,000
ÇÕ°è37,779,000
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%)3.25%

¼ö¿ä¿¹Ãø Âü¿©³»¿ª
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§:ÁÖ) ´Ü¼ø°æÀï
2,327 1,161,423,600 516.19:1

¼ö¿ä¿¹Ãø ½Åû°¡°ÝºÐÆ÷
±¸ºÐ Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§: ÁÖ) ºñÀ²(%)
°¡°Ý¹ÌÁ¦½Ã1412,692,0001.09%
35,000¿ø ÀÌ»ó22461,110,751,90095.64%
34,000¿ø ÀÌ»ó ~ 35,000¿ø ¹Ì¸¸66,677,3000.57%
33,000¿ø ÀÌ»ó ~ 34,000¿ø ¹Ì¸¸93,347,1000.29%
32,000¿ø ÀÌ»ó ~ 33,000¿ø ¹Ì¸¸2618,572,0001.60%
29,000¿ø ÃÊ°ú ~ 32,000¿ø ¹Ì¸¸62,398,3000.21%
29,000¿ø176,900,0000.59%
25,000¿ø182,0000.01%
25,000¿ø ¹Ì¸¸23,000-
ÇÕ°è 2,327°Ç 1,161,423,600ÁÖ 100%

º»Áú°¡Ä¡ºÐ¼®

 ¼º¿ì Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312021.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 50.80 %  84.11 %  120.24 %  
À¯µ¿ºñÀ² 245.53 %  129.92 %  110.82 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 15.97 %  34.63 %  22.44 %  
¿µ¾÷ÀÌÀÍ·ü 13.43 %  20.52 %  10.34 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 1.80 %  61.92 %  49.47 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² -33.37 %  221.34 %  75.83 %  


 ¼º¿ì ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312021.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) 1,127 ¿ø  1,630 ¿ø  618 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
25.73  17.80  46.95  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) 7,060 ¿ø  4,706 ¿ø  2,753 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) 4.11  6.16  10.54  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 9,099 ¿ø  8,938 ¿ø  5,520 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 3.19  3.24  5.25  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»ç´Â 1992³â 9¿ù ¼³¸³ ÀÌ·¡ ºê¶ó¿î°ü TV¿ë ÀüÀÚÃѺÎÇ° Á¦Á¶ ¹× ÆǸŻç¾÷À» ¿µÀ§ÇÏ¿© ¿ÔÀ¸³ª, LCD TVµîÀÇ ÃâÇöÀ¸·Î ÀüÀÚÃÑ ºÎÇ° »ç¾÷ÀÇ ¸ÅÃâÃà¼Ò ¹× ¼öÀͼº ¾ÇÈ­·Î ÀÎÇØ Á¦Ç°ÀÇ ´Ù°¢È­¸¦ ÃßÁøÇÏ¿´°í, ÇöÀç´Â ÀÌÂ÷ÀüÁö ºÎÇ° Á¦Á¶ ¹× ÆǸŻç¾÷À» ÁÖ¿ä »ç¾÷À¸·Î ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù. 

´ç»ç´Â °í°´»ç·ÎºÎÅÍ ¼³¸³ ÀÌ·¡·Î Àå±â°£ ÇÁ·¹½º »ç¾÷À» ¿µÀ§Çϸç ÃàÀûµÈ Deep Drawing ÇÁ·¹½º °øÁ¤ ¹× ÃÊÁ¤¹Ð ±ÝÇü ¼³°è±â¼ú µîÀÇ ±â¼ú·ÂÀ» ÀÎÁ¤¹Þ¾Æ ±Û·Î¹ú ¸ð¹ÙÀϱâ±â Á¦Á¶±â¾÷ A»çÀÇ ¹«¼±À̾îÆù¿¡ »ç¿ëµÇ´Â ¿øÅëÇü ÀÌÂ÷ÀüÁö ºÎÇ°À» ±Û·Î¹ú ÀÌÂ÷ÀüÁö Á¦Á¶¾÷üÀÎ L»ç¿¡ °ø±ÞÇÏ°í ÀÖ½À´Ï´Ù. ÀÌ·¯ÇÑ ÀÌÂ÷ÀüÁö ºÎÇ° °³¹ß ¹× »ý»ê´É·ÂÀ» ÀÎÁ¤¹Þ¾Æ L»ç°¡ ´ç»ç¿¡ ±Û·Î¹ú Àü±âÂ÷ ¾÷ü T»çÀÇ Àü±âÂ÷¿¡ »ç¿ëµÇ´Â ¿øÅëÇü ÀÌÂ÷ÀüÁö ºÎÇ°(Topcap Ass'y)°³¹ßÀ» ÀÇ·ÚÇÏ¿´À¸¸ç, ´ç»ç´Â L»ç ¹× T»çÀÇ ¿ä±¸Á¶°ÇÀ» ÃæÁ·ÇÏ´Â Á¦Ç° °³¹ß¿¡ ¼º°øÇÏ¿© ÇöÀç L»çÀÇ ¿øÅëÇü ÀÌÂ÷ÀüÁö Topcap ass'y ¸ÞÀÎ °ø±Þ¾÷ü·Î ÀÚ¸®¸Å±èÇÏ°í ÀÖ½À´Ï´Ù.

´ç»ç´Â L»ç ú¾ ÀÌÂ÷ÀüÁö ºÎÇ°»ç¾÷ÀÇ È®´ë¿Í ´õºÒ¾î ±Û·Î¹ú Àü±âÂ÷ ¾÷üÀÎ T»çÀÇ Æø¹ßÀûÀÎ ¼ºÀå¿¡ ÈûÀÔ¾î Å« ¼ºÀåÀ» ÇÒ ¼ö ÀÖ¾ú½À´Ï´Ù. ±Û·Î¹ú ģȯ°æ Á¤Ã¥ÀÇ °­È­¿¡ µû¶ó ÀÚµ¿Â÷ »ê¾÷ÀÌ ³»¿¬±â°üÂ÷¿¡¼­ Àü±âÂ÷·ÎÀÇ ÀüȯÀÌ °¡¼ÓÈ­µÉ¼ö·Ï ÀÌÂ÷ÀüÁöÀÇ ¼ö¿ä´Â Áö¼ÓÀûÀ¸·Î Áõ°¡ÇÒ °ÍÀ¸·Î Àü¸ÁµÇ±â¿¡ ´ç»çÀÇ ¼ºÀå¼¼µµ Áö¼ÓµÉ °ÍÀ¸·Î ¿¹»óµË´Ï´Ù. 

¶ÇÇÑ ´ç»ç´Â ÀÌÂ÷ÀüÁö ±â¼ú°³¹ß È帧¿¡ ¹ß¸ÂÃß¾î Â÷¼¼´ë ÀÌÂ÷ÀüÁö·Î ÁÖ¸ñ¹Þ´Â 4680 ¿øÅëÇü ÀÌÂ÷ÀüÁö¿¡ »ç¿ëµÇ´Â ºÎÇ°ÀÇ °³¹ßÀ» ¿Ï·áÇÑ »óÅÂÀ̸ç, ÁÖ¿ä °í°´»çÀÎ L»çÀÇ »ý»êÀÏÁ¤¿¡ ¸ÂÃß¾î 4680 ¿øÅëÇü ÀÌÂ÷ÀüÁö ºÎÇ° ¾ç»êÀ» °³½ÃÇÒ ¿¹Á¤ÀÔ´Ï´Ù. ´ç»ç´Â °í°´»ç ´Ùº¯È­¸¦ À§ÇØ ±Û·Î¹ú ÀÌÂ÷ÀüÁö Á¦Á¶¾÷üÀÎ S»ç¿Íµµ 46ÆÄÀÌ ¿øÅëÇü ÀÌÂ÷ÀüÁö ºÎÇ° °³¹ßÀ» ÁøÇàÇÏ°í ÀÖ½À´Ï´Ù.

ÀÌ¿Í °°ÀÌ ´ç»ç´Â ±Û·Î¹ú ÀÌÂ÷ÀüÁö Á¦Á¶¾÷ü L»ç·ÎºÎÅÍ ÀÎÁ¤¹ÞÀº ÀÌÂ÷ÀüÁö ºÎÇ° ´ë·® »ý»ê´É·Â ¹× Ç°ÁúÀÇ ¿ì¼ö¼ºÀ» ¹ÙÅÁÀ¸·Î ÀÌÂ÷ÀüÁö ºÎÇ° »ê¾÷¿¡¼­ÀÇ °æÀï·ÂÀ» º¸À¯ÇÏ°í ÀÖÀ¸¸ç, Â÷¼¼´ë ÀÌÂ÷ÀüÁö·Î ÁÖ¸ñ¹Þ´Â 46ÆÄÀÌ ÀÌÂ÷ÀüÁö ºÎÇ° ½ÃÀå¿¡µµ ¼±Á¦ÀûÀ¸·Î ÁøÀÔÇÏ¿© ±Û·Î¹ú ÀÌÂ÷ÀüÁö ºÎÇ° Á¦Á¶±â¾÷À¸·Î ¼ºÀåÇØ ³ª°¥ °Í ÀÔ´Ï´Ù.

2.¸ÅÃâÇöȲ

                                                                                                    (´ÜÀ§: ¹é¸¸¿ø, %)
±¸   ºÐ 2024³â ¹Ý±â 2023³â 2022³â 2021³â
K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-GAAP ¿¬°á
¸ÅÃâ¾× ºñÁß ¸ÅÃâ¾× ºñÁß ¸ÅÃâ¾× ºñÁß ¸ÅÃâ¾× ºñÁß
ÀÌÂ÷ÀüÁö Topcap Ass'y 50,698 72.46% 114,361 77.98% 107,430 78.24% 58,945 72.83%
±âŸ 4,101 5.86% 5,230 3.57% 5,025 3.66% 2,560 3.16%
¼Ò°è 54,799 78.32% 119,591 81.54% 112,455 81.90% 61,505 75.99%
ÀÚµ¿Â÷ Motor Housing 4,552 6.51% 8,641 5.89% 8,099 5.90% 7,682 9.49%
ÀüÀåºÎÇ° EV Relay 1,636 2.34% 3,406 2.32% 3,801 2.77% 1,780 2.20%
¡¡ ±âŸ 6,271 8.96% 9,473 6.46% 7,146 5.20% 6,537 8.08%
¼Ò°è 12,459 17.81% 21,520 14.67% 19,046 13.87% 15,999 19.77%
±âŸ¸ÅÃâ 2,708 3.87% 5,548 3.78% 5,802 4.23% 3,432 4.24%
ÇÕ°è 69,966 100.00% 146,659 100.00% 137,303 100.00% 80,936 100.00%


3.À繫ÇöȲ

                                                    (1) À繫Àû ¼ºÀ强
                                                                                                        (´ÜÀ§ : ¹é¸¸¿ø)
±¸ ºÐ 2024³â ¹Ý±â 2023³â  2022³â 2021³â
K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-GAAP ¿¬°á
¸ÅÃâ¾×  69,966 146,659 137,303 80,936
(Áõ°¨·ü %) (-9.14%) -6.81% -69.64% (-)
¿µ¾÷ÀÌÀÍ 10,331 28,922 30,592 6,678
(Áõ°¨·ü%) (-40.51%) (-5.46%) -358.14% (-)
´ç±â¼øÀÌÀÍ 11,074 24,900 24,795 7,441
(Áõ°¨·ü %) (-24.40%) -0.42% -233.21% (-)


                                                   (2) À繫Àû ¾ÈÁ¤¼º
                                                                                             (´ÜÀ§ : ¹é¸¸¿ø, %, ȸ, ¹è)
±¸ ºÐ 2024³â ¹Ý±â 2023³â  2022³â 2021³â ¾÷Á¾Æò±Õ
K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-GAAP ¿¬°á
À¯µ¿ºñÀ²(%) 277.26 247.37 137.97 131.26 162.38
ºÎäºñÀ²(%) 41.95 47.47 82.28 130.39 61.35
Â÷ÀÔ±ÝÀÇÁ¸µµ(%) 15.46 18.4 25.64 34.12 18.77
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧(¹é¸¸¿ø) 17,391 30,778 14,617 10,833 -
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) 18.4 16.81 23.34 29.17 8.93
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) 3.36 3.63 4.28 3.22 6.75


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

±¸ºÐ ¼º ¸í °ü°è ÁÖ½ÄÀÇ °ø¸ð Àü °ø¸ð ÈÄ »óÀå ÈÄ
 Á¾·ù º¸À¯ÁÖ½Ä À¯Åë °¡´É ¸Å°¢ Á¦ÇÑ  ¸Å°¢ Á¦ÇÑ ±â°£
¡¡ Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² ¡¡
ÃÖ´ëÁÖÁÖµî ¹Úä¿ø ÃÖ´ëÁÖÁÖ º»ÀÎ / ¹Ìµî±âÀÓ¿ø º¸ÅëÁÖ 4,030,000 33.46% 4,030,000 26.79% - - 4,030,000 26.79% »óÀåÀϷκÎÅÍ 6°³¿ù
¹ÚÁ¾Çå ÃÖ´ëÁÖÁÖÀÇ ¾Æµé / ´ëÇ¥ÀÌ»ç º¸ÅëÁÖ 3,410,000 28.31% 3,410,000 22.66% - - 3,410,000 22.66% »óÀåÀϷκÎÅÍ 6°³¿ù
¹ÚÁ¾·¡ ÃÖ´ëÁÖÁÖÀÇ ¾Æµé / ¹Ìµî±âÀÓ¿ø º¸ÅëÁÖ 1,860,000 15.44% 1,860,000 12.36% - - 1,860,000 12.36% »óÀåÀϷκÎÅÍ 6°³¿ù
¹Ú¸íÀÚ ÃÖ´ëÁÖÁÖÀÇ ¹è¿ìÀÚ º¸ÅëÁÖ 1,798,000 14.93% 1,798,000 11.95% - - 1,798,000 11.95% »óÀåÀϷκÎÅÍ 6°³¿ù
Á¶¿µ±Ù ¿Ü 9ÀÎ ¹Ìµî±âÀÓ¿ø º¸ÅëÁÖ 176,700 1.47% 176,700 1.17% - - 176,700 1.17% »óÀåÀϷκÎÅÍ 6°³¿ù
¼Ò °è º¸ÅëÁÖ 11,274,700 93.60% 11,274,700 74.94% - - 11,274,700 74.94% -
1% ÀÌ»ó ÁÖÁÖ µöºí·çÁ¦3È£ º¥Ã³±ÝÀ¶ º¸ÅëÁÖ 301,630 2.50% 301,630 2.00% 150,815 1.00% 150,815 1.00% »óÀåÀϷκÎÅÍ 1°³¿ù
 »ç¸ðÅõÀÚÇÕÀÚȸ»ç
¼Ò¾×ÁÖÁÖ Çѱ¹ÅõÀÚÁõ±Ç Àü¹®ÅõÀÚÀÚ º¸ÅëÁÖ 120,900 1.00% 120,900 0.80% - - 120,900 0.80% »óÀåÀϷκÎÅÍ 30ÀÏ
¿ì¸®»çÁÖÁ¶ÇÕ Á÷¿ø º¸ÅëÁÖ 348,440 2.89% 348,440 2.32% 322,710 2.14% 25,730 0.17% ¿¹Å¹ÀϷκÎÅÍ 1³â
°ø¸ðÁÖÁÖ ±â°üÅõÀÚÀÚ ¹× ÀÏ¹Ý Ã»¾àÀÚ º¸ÅëÁÖ - - 3,000,000 19.94% 3,000,000 19.94% - - -
ÇÕ °è º¸ÅëÁÖ 12,045,670 100.00% 15,045,670 100.00% 3,473,525 23.09% 11,572,145 76.91% -


5.¿ä¾àÀ繫Á¦Ç¥

±¸ºÐ 2024³â ¹Ý±â 2023³â 2022³â 2021³â
(Á¦33±â ¹Ý±â) (Á¦32±â) (Á¦31±â) (Á¦30±â)
ȸ°è󸮱âÁØ K-IFRS K-IFRS K-IFRS K-GAAP
°¨»çÀÎ(°¨»çÀÇ°ß) »ïÀÏȸ°è¹ýÀÎ º¸Çöȸ°è¹ýÀÎ (°¨»ç¹ÞÁö ¾Æ´ÏÇÔ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÔ)
(°ËÅä) (ÀûÁ¤)
[À¯µ¿ÀÚ»ê] 97,020,008,155 87,678,941,914 62,980,483,118 46,819,662,226
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê 18,785,424,771 18,779,790,731 6,825,696,363 15,268,308,007
¸ÅÃâä±Ç 41,625,573,687 41,728,775,300 39,064,794,875 25,103,637,850
±âŸä±Ç 519,925,541 1,097,870,217 1,229,806,479 2,341,794,641
±âŸ±ÝÀ¶ÀÚ»ê 26,342,731,811 16,407,731,811 5,174,460,000 177,015,000
Àç°íÀÚ»ê 6,759,716,116 8,453,024,431 8,992,805,430 2,775,016,005
±âŸÀÚ»ê 2,986,636,229 1,211,749,424 1,692,919,971 1,153,890,723
[ºñÀ¯µ¿ÀÚ»ê] 75,247,203,638 74,331,469,074 65,469,870,267 29,569,982,695
±âŸä±Ç 334,355,474 316,978,730 299,678,707 490,000,000
±âŸ±ÝÀ¶ÀÚ»ê 285,780,140 246,222,662 286,635,916 879,638,939
À¯ÇüÀÚ»ê 73,067,977,931 71,452,899,440 62,818,062,179 27,990,913,742
»ç¿ë±ÇÀÚ»ê 738,769,010 848,105,881 1,085,000,703 -
¹«ÇüÀÚ»ê 189,582,515 186,226,015 122,932,015 51,329,305
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê 74,382,300 76,675,690 164,227,789 -
¼øÈ®Á¤±Þ¿©ÀÚ»ê 204,402,319 772,479,674 40,185,542 31,510,024
±âŸÀÚ»ê 351,953,949 431,880,982 653,147,416 126,590,685
ÀÚ»êÃÑ°è 172,267,211,793 162,010,410,988 128,450,353,385 76,389,644,921
[À¯µ¿ºÎä] 34,992,323,955 35,444,556,921 45,649,047,327 35,670,635,994
[ºñÀ¯µ¿ºÎä] 15,915,447,196 16,703,937,445 12,333,240,779 7,562,402,866
ºÎäÃÑ°è 50,907,771,151 52,148,494,366 57,982,288,106 43,233,038,860
[ÀÚº»±Ý] 6,022,835,000 194,285,000 400,000,000 400,000,000
[ÀÚº»À׿©±Ý] 9,874,245,013 15,730,806,053 - -
[±âŸÁ¶º»±¸¼º¿ä¼Ò] -7,088,588,407 -7,175,529,712 -7,468,980,800 -7,468,980,800
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] 696,814,972 -794,817,598 -523,798,285 416,254,662
[ÀÌÀÍÀ׿©±Ý] 109,714,074,764 100,024,202,204 76,679,951,769 39,809,332,199
[ºñÁö¹èÁöºÐ] 2,140,059,300 1,882,970,675 1,380,892,595 -
ÀÚº»ÃÑ°è 121,359,440,642 109,861,916,622 70,468,065,279 33,156,606,061
±¸ºÐ (2024.01.01~ (2023.01.01~ (2022.01.01~ (2021.01.01~
2024.06.30) 2023.12.31) 2022.12.31) 2021.12.31)
¸ÅÃâ¾× 69,965,791,081 146,659,200,324 137,302,793,184 80,936,173,933
¿µ¾÷ÀÌÀÍ 10,330,714,847 28,922,102,544 30,592,073,080 6,677,521,599
´ç±â¼øÀÌÀÍ 11,074,478,805 24,899,984,582 24,794,754,170 7,441,208,115
ÃÑÆ÷°ý¼ÕÀÍ 12,643,160,755 24,649,309,202 24,160,874,410 -
±âº»ÁÖ´çÀÌÀÍ 907 2,142 2,155 670
Èñ¼®ÁÖ´çÀÌÀÍ 907 2,142 2,155 670
¿¬°áȸ»ç¿¡ Æ÷ÇÔµÈ È¸»ç¼ö 2°³»ç 2°³»ç 2°³»ç 1°³»ç


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

                                   [µ¿»ç ¹× ºñ±³È¸»çÀÇ 2023³â  ¿ä¾à À繫ÇöȲ]
                                                                                                        (´ÜÀ§ : ¹é¸¸¿ø)
±¸ºÐ µ¿»ç ½ÅÈï¿¡½ºÀ̾¾ Å×ÀÌÆѽº À̴нº
ȸ°è±âÁØ K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á
°á»ê¿ù 12¿ù 12¿ù 12¿ù 12¿ù
À¯µ¿ÀÚ»ê 87,679 254,033 65,834 58,192
ºñÀ¯µ¿ÀÚ»ê 74,331 586,195 134,048 34,240
ÀÚ»êÃÑ°è 162,010 840,228 199,882 92,432
À¯µ¿ºÎä 35,445 304,969 40,337 10,925
ºñÀ¯µ¿ºÎä 16,704 197,391 6,854 711
ºÎäÃÑ°è 52,149 502,360 47,191 11,636
ÀÚº»±Ý 194 22,806 3,795 3,000
ÀÚº»ÃÑ°è 109,862 337,868 152,691 80,795
¸ÅÃâ¾× 146,659 539,852 145,840 118,890
¿µ¾÷ÀÌÀÍ 28,922 43,652 6,621 10,786
´ç±â¼øÀÌÀÍ 24,383 30,936 8,104 11,120
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

 



À繫Á¤º¸ »õâÀ¸·Î º¸±â 
  Àç  ¹«  »ó  Å  Ç¥
ÁÖ½Äȸ»ç ¼º¿ì (´ÜÀ§ : ¿ø)
°ú                        ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ 2022³â 01¿ù 01ÀÏ
ÀÚ                         »ê


I. À¯µ¿ÀÚ»ê 71,114,435,848 49,645,364,733 35,077,387,874
III. ºñÀ¯µ¿ÀÚ»ê 57,133,279,713 54,717,203,808 44,759,539,700
ÀÚ       »ê      ÃÑ       °è 128,247,715,561 104,362,568,541 79,836,927,574
ºÎ                          Ã¤ ¡¡ ¡¡ ¡¡
I. À¯µ¿ºÎä 28,964,025,706 38,211,642,595 32,772,415,566
II. ºñÀ¯µ¿ºÎä 14,238,557,969 9,464,581,758 8,176,046,936
ºÎ       ä      ÃÑ       °è 43,202,583,675 47,676,224,353 40,948,462,502
ÀÚ                          º» ¡¡ ¡¡ ¡¡
I. ÀÚº»±Ý 194,285,000 400,000,000 400,000,000
II. ÀÚº»À׿©±Ý 15,730,806,053 - -
III. ±âŸÀÚº»±¸¼º¿ä¼Ò (7,175,529,712) (7,468,980,800) (7,468,980,800)
IV. ÀÌÀÍÀ׿©±Ý 76,295,570,545 63,755,324,988 45,957,445,872
ÀÚ       º»      ÃÑ       °è 85,045,131,886 56,686,344,188 38,888,465,072
ºÎ  Ã¤  ¹×  ÀÚ  º»  ÃÑ  °è 128,247,715,561 104,362,568,541 79,836,927,574

Æ÷  °ý  ¼Õ  ÀÍ  °è  »ê  ¼­
ÁÖ½Äȸ»ç ¼º¿ì (´ÜÀ§ : ¿ø)
°ú             ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
I. ¸ÅÃâ¾× 109,601,611,206 107,669,249,775
II. ¸ÅÃâ¿ø°¡ 86,480,240,315 79,476,131,646
III. ¸ÅÃâÃÑÀÌÀÍ 23,121,370,891 28,193,118,129
IV. ÆǸźñ¿Í°ü¸®ºñ 8,400,702,012 6,100,704,698
V. ¿µ¾÷ÀÌÀÍ 14,720,668,879 22,092,413,431
VI. ¿µ¾÷¿Ü¼ÕÀÍ 392,969,588 562,570,921
VII. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ 15,113,638,467 22,654,984,352
VIII. ¹ýÀμ¼ºñ¿ë 1,534,820,161 3,025,105,524
IX. ´ç±â¼øÀÌÀÍ 13,578,818,306 19,629,878,828
X. ¹ýÀμ¼ºñ¿ëÂ÷°¨ÈıâŸÆ÷°ý¼ÕÀÍ 35,427,251 (41,999,712)
XI. ÃÑÆ÷°ý¼ÕÀÍ 13,614,245,557 19,587,879,116

ÀÚ  º»  º¯  µ¿  Ç¥
ÁÖ½Äȸ»ç ¼º¿ì (´ÜÀ§ : ¿ø)
°ú             ¸ñ ÀÚº»±Ý ÀÚº»À׿©±Ý ±âŸÀÚº»Ç׸ñ ÀÌÀÍÀ׿©±Ý ÃÑ   °è
2022. 1. 1(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
400,000,000 - (7,468,980,800) 45,957,445,872 38,888,465,072
  ´ç±â¼øÀÌÀÍ - - - 19,629,878,828 19,629,878,828
  È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò - - - (41,999,712) (41,999,712)
  ¿¬Â÷¹è´ç - - - (1,790,000,000) (1,790,000,000)
2022. 12. 31(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
400,000,000 - (7,468,980,800) 63,755,324,988 56,686,344,188
2023. 1. 1(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
400,000,000 - (7,468,980,800) 63,755,324,988 56,686,344,188
  ´ç±â¼øÀÌÀÍ - - - 13,578,818,306 13,578,818,306
  È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò - - - 35,427,251 35,427,251
  ¿¬Â÷¹è´ç - - - (1,074,000,000) (1,074,000,000)
  À¯»óÁõÀÚ 15,285,000 15,730,806,053 - - 15,746,091,053
  ÀÚ±âÁֽļҰ¢ (221,000,000) - 221,000,000 - -
  Áֽļ±ÅÃ±Ç - - 72,451,088 - 72,451,088
2023. 12. 31 194,285,000 15,730,806,053 (7,175,529,712) 76,295,570,545 85,045,131,886

¼º¿ì IPO°ø¸ð,¼º¿ì °ø¸ðÀÏÁ¤,¼º¿ì °ø¸ðÁÖ,¼º¿ì »óÀå,¼º¿ì û¾àÀÏÁ¤,¼º¿ì °ø¸ð°¡,¼º¿ì û¾à°æÀï·ü,¼º¿ì °ø¸ðÁֽļö,¼º¿ì È®Á¤°ø¸ð°¡,¼º¿ì °ø¸ð±Ý¾×,¼º¿ì °ø¸ðºÐ¼®,¼º¿ì °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤

¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼­ ¼ö¸®°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
12/09 ÇÁ·ÎƼ³ª
12/05 ´º¿£¿¡À̾ÆÀÌ(±¸.
12/05 ÇÑÈ­Ç÷¯½º½ºÆÑ5
11/29 GCÁö³ð(±¸.GC³ì½Ê
11/22 µµ¿ìÀνýº
11/19 Çѱ¹ÇǾÆÀÌ¿¥
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
12/02 LGCNS
11/28 ·ÎŶÇコÄɾî
11/25 À¯¾ÈŸ½ºÆÑ17È£
11/22 ´ëÁø÷´Ü¼ÒÀç
11/21 ¿¥µð¹ÙÀ̽º(±¸.¸Þ
11/13 À§³Ê½º
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
12/11 µàÄ͹ÙÀÌ¿À
12/13 ¾²¸®¿¡ÀÌ·ÎÁ÷½º
12/16 ÆÄÀθ޵ñ½º
01/14 ¾Æ½ºÅ׶ó½Ã½º
01/15 µ¥ÀÌ¿øÄÄÆÛ´Ï(±¸.
01/15 ¿ÍÀÌÁî³Ó
 IPO ½Å±Ô»óÀå ÀÏÁ¤
12/16 º¤Æ®
12/16 ¿¥¾Ø¾¾¼Ö·ç¼Ç
12/18 ¿ÂÄÚÅ©·Î½º
12/19 ¿ÂÄÚ´ÐÅ׶óǻƽ½º
12/20 Å°¿ò½ºÆÑ10È£
12/20 µàÄ͹ÙÀÌ¿À
 

  °ø¸ðÁÖ ´º½º
µð¿£¼Ö·ç¼ÇÁî »óÀå ¿¹ºñ
µàÄ͹ÙÀÌ¿À °ø¸ðû¾à 1
ÆÄÀθ޵ñ½º ¡°»óÀå ÅëÇØ
¿ÂÄÚÅ©·Î½º, ¿ÂÄÚ´ÐÅ׶ó

  °ø¸ðÁÖ ÀÏÁ¤
µàÄ͹ÙÀÌ¿À, È®Á¤°ø¸ð°¡
µ¿¹æ¸ÞµðÄÃ, °ø¸ðû¾à
LGCNS, °ø¸ðû¾à ÀÏÁ¤
µ¥ÀÌ¿øÄÄÆÛ´Ï(±¸.ÆнºÆ®
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.