Á¾¸ñ¸í |
¾¾¸Þ½º |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
475400 |
¾÷Á¾ |
±âŸ ±¤ÇÐ ±â±â Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
À̼ºÈ£ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã °³²±¸ µµ»ê´ë·Î 318 7Ãþ 1,2È£, 8Ãþ 1,2È£ (³íÇöµ¿, SBŸ¿ö) |
ȨÆäÀÌÁö |
www.cmes3d.com |
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
7,639 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-14,512 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-14,512 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,718 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
2,600,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,300,000 ÁÖ (88.46%)
/ ±¸ÁÖ¸ÅÃâ : 300,000 ÁÖ (11.54%) |
Èñ¸Á°ø¸ð°¡¾× |
20,000 ~ 24,000 ¿ø |
û¾à°æÀï·ü |
425.77:1 (ºñ·Ê 852:1) |
È®Á¤°ø¸ð°¡ |
30,000 ¿ø |
°ø¸ð±Ý¾× |
78,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
»ï¼ºÁõ±Ç,À¯ÁøÅõÀÚÁõ±Ç,À¯¾ÈŸÁõ±Ç
|
Áֽļö: 650,000 ÁÖ / û¾àÇѵµ: - ÁÖ |
Àμöȸ»ç |
Áֽļö |
û¾àÇѵµ |
±âŸ |
»ï¼ºÁõ±Ç |
442,750 ~ 531,300 ÁÖ |
25,000 ~ 30,000 ÁÖ |
´ëÇ¥ |
À¯ÁøÅõÀÚÁõ±Ç |
103,500 ~ 124,200 ÁÖ |
11,000 ~ 14,000 ÁÖ |
°øµ¿ |
À¯¾ÈŸÁõ±Ç |
28,750 ~ 34,500 ÁÖ |
800 ~ 900 ÁÖ |
Àμö |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.09.30 ~ 2024.10.08 |
°ø¸ðû¾àÀÏ |
2024.10.15 ~ 2024.10.16 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.10.18 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.10.18 |
ȯºÒÀÏ |
2024.10.18 |
»óÀåÀÏ |
2024.10.24 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
30,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 20,000 ~ 24,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
2,600,000 ÁÖ |
°ø¸ð±Ý¾× : 78,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,950,000 ÁÖ (75.00%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
650,000 ÁÖ (25.00%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : - ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.09.30 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
577.59:1 |
Àǹ«º¸À¯È®¾à
|
1.00%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.10.24 |
ÇöÀç°¡
|
16,710 ¿ø (3.15%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 5,678,000 |
3°³¿ù È®¾à | 2,960,000 |
1°³¿ù È®¾à | 2,590,000 |
ÇÕ°è | 11,228,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 1% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,180 |
1,126,291,935 |
577.59:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã | 108 | 85,973,000 | 7.63% | 30,000¿ø ÃÊ°ú | 617 | 313,529,869 | 27.84% | 30,000¿ø | 1212 | 568,402,262 | 50.47% | 24,000¿ø ÃÊ°ú 30,000¿ø ¹Ì¸¸ | 132 | 83,438,804 | 7.41% | 24,000¿ø | 87 | 68,598,000 | 6.09% | 20,000¿ø ÃÊ°ú 24,000¿ø ¹Ì¸¸ | - | - | - | 20,000¿ø | 3 | 3,000 | - | 20,000¿ø ¹Ì¸¸ | 21 | 6,347,000 | 0.56% | ÇÕ°è |
2,180°Ç |
1,126,291,935ÁÖ |
100% |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
23.85 % | 0.00 % | 802.71 % |
À¯µ¿ºñÀ² |
898.02 % | 75.30 % | 106.37 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-81.44 % | 182.05 % | -102.05 % |
¿µ¾÷ÀÌÀÍ·ü |
-130.75 % | -144.18 % | -104.11 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
63.26 % | 83.20 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
48.06 % | 153.70 % | 0.00 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-1,723 ¿ø | -995 ¿ø | -323 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-13.93 | -24.13 | -74.37 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
2,115 ¿ø | -546 ¿ø | 316 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
11.35 | -43.93 | 75.90 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
839 ¿ø | 514 ¿ø | 281 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
28.60 | 46.70 | 85.55 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 3Â÷¿ø ºñÀü±â¼ú, AI±â¼ú, »ê¾÷¿ë ·Îº¿ Á¦¾î±â¼úÀ» ±â¹ÝÀ¸·Î ÇÏ¿© Áö´ÉÇü ·Îº¿ ¼Ö·ç¼Ç(Robot
Solution)°ú 3D °Ë»ç ¼Ö·ç¼Ç »ç¾÷(Inspection Solution)À» ¿µÀ§ÇÏ°í ÀÖ´Â AI
Robotics Àü¹®±â¾÷ÀÔ´Ï´Ù.
3D °Ë»ç ¼Ö·ç¼ÇÀº 3Â÷¿øÀ¸·Î »ç¹°ÀÇ ÇüŸ¦ Á¤¹ÐÇÏÄÉ ½ºÄµÇÏ°í °í¼Ó¤ý°íÁ¤¹Ð 3D À̹ÌÁöÇÁ·Î¼¼½ÌÀÌ °¡´ÉÇÑ ±â¼úÀ» ±â¹ÝÀ¸·Î ´Ù¾çÇÑ ºÐ¾ßÀÇ 3D
°Ë»ç Á¦Ç°À» °ø±ÞÇÏ°í ÀÖÀ¸¸ç, Áö´ÉÇü ·Îº¿ ¼Ö·ç¼ÇÀº 3Â÷¿øÀ¸·Î ÀνÄÇÑ µ¥ÀÌÅ͸¦ ±â¹ÝÀ¸·Î AI¿Í ·Îº¿ÀÇ Á¤¹ÐÁ¦¾î ±â¼úÀ» ±â¹ÝÀ¸·Î º¹ÀâÇÏ°í À¯¿¬ÇÑ
·Îº¿ÀÇ ÀÚµ¿È¸¦ ±¸ÇöÇÏ¿© ±âÁ¸ »ê¾÷¿ë ·Îº¿ÀÇ ÇѰ踦 ±Øº¹ÇÏ°í ±× »ç¿ëÀ» È®´ëÇÒ ¼ö ÀÖ´Â ±â¹Ý ±â¼úÀ» ±¸ÇöÇÏ°í ÀÖ½À´Ï´Ù.
´ç»çÀÇ ÁÖµÈ »ç¾÷ ºÎ¹®Àº ¨ç Áö´ÉÇü ·Îº¿ ¼Ö·ç¼Ç°ú ¨è 3D °Ë»ç ¼Ö·ç¼ÇÀ¸·Î ±¸ºÐÇÏ°í ÀÖ½À´Ï´Ù. µÎ »ç¾÷ ºÎ¹®
¸ðµÎ ¸Ó½ÅºñÀü¿¡¼ 3Â÷¿ø Çü»ó ÃøÁ¤ ¹× ÀνÄ, À§Ä¡°¡À̵å(Positioning and Robot Guidance)¿¡ Æ÷Áö¼Å´×ÇÏ°í
ÀÖ½À´Ï´Ù. ·Îº¿ÀÇ Á¤¹ÐÇÑ °¡À̵带 À§Çؼ´Â ¿ì¼±ÀûÀ¸·Î 3Â÷¿ø Çü»ó ¹× À§Ä¡ ÃøÁ¤, ÀνÄÀÌ Áß¿äÇϸç, À̸¦
±â¹ÝÀ¸·Î ·Îº¿À» Á¤¹ÐÇÏ°Ô °¡À̵åÇÑ´Ù´Â Á¡¿¡¼ µÎ »ç¾÷ºÎ¹®Àº ±ä¹ÐÇÏ°Ô ¿¬°áµÇ¾î ÀÖ½À´Ï´Ù.
Áö´ÉÇü ·Îº¿ ¼Ö·ç¼ÇÀº ¹°·ù ¼Ö·ç¼Ç°ú Á¦Á¶ ¼Ö·ç¼ÇÀ¸·Î ±¸ºÐÇÒ ¼ö ÀÖÀ¸¸ç, ¹°·ù ¼Ö·ç¼ÇÀº ÄíÆÎ, CJ´ëÇÑÅë¿î, ·Ôµ¥, LG CNS µîÀÌ ÁÖ¿ä
°í°´À̸ç, ´Ù¾çÇÑ »ê¾÷¿¡¼ È°¿ëÀÌ °¡´ÉÇÏ¿© ¹°·ù±â¾÷ »Ó¸¸ ¾Æ´Ï¶ó Á¦Á¶±â¾÷ÀÇ ÀÚü ¹°·ù ÇöÀå¿¡¼ÀÇ È°¿ëµµ Áõ°¡ÇÏ°í ÀÖ½À´Ï´Ù. Á¦Á¶ ¼Ö·ç¼ÇÀº
Çö´ë¤ý±â¾ÆÂ÷, ¸¸µµ, Çö´ë¸ðºñ½º, ű¤, â½Å, LGÀüÀÚ µî ±¹³»¿Ü ´ë±â¾÷µéÀÌ ÁÖ¿ä °í°´À̸ç, ºÎÇ°ÀÇ ·Îµù¤ý¾ð·Îµù, ÆäÀÎÆ®³ª º»µåÀÇ µð½ºÆæ½Ì,
ºÎÇ°ÀÇ Á¶¸³ µîÀÇ ¼Ö·ç¼ÇÀ» °ø±ÞÇÏ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø) |
¸ÅÃâ |
»ç¾÷ |
Ç° ¸ñ |
2024³âµµ ¹Ý±â |
2023 ³âµµ |
2022 ³âµµ |
2021 ³âµµ |
À¯Çü |
ºÎ¹® |
(Á¦11±â ¹Ý±â) |
( Á¦10±â) |
( Á¦9±â) |
( Á¦8±â) |
Á¦Ç° |
Áö´ÉÇü |
¹°·ù |
¼ö Ãâ |
- |
- |
9,812 |
9,502 |
·Îº¿ ¼Ö·ç¼Ç |
¼Ö·ç¼Ç |
³» ¼ö |
714,000 |
1,124,670 |
558,358 |
67,000 |
¡¡ |
¡¡ |
¼Ò °è |
714,000 |
1,124,670 |
568,170 |
76,502 |
¡¡ |
Á¦Á¶ |
¼ö Ãâ |
131,326 |
79,300 |
944,164 |
155,374 |
¡¡ |
¼Ö·ç¼Ç |
³» ¼ö |
167,660 |
1,707,134 |
1,460,544 |
952,350 |
¡¡ |
¡¡ |
¼Ò °è |
298,986 |
1,786,434 |
2,404,708 |
1,107,724 |
¡¡ |
À¯Áöº¸¼ö |
¼ö Ãâ |
36,317 |
10,434 |
92,928 |
- |
¡¡ |
³» ¼ö |
183,066 |
271,653 |
87,827 |
66,300 |
¡¡ |
¼Ò °è |
219,383 |
282,088 |
180,755 |
66,300 |
3D |
2Â÷ÀüÁö |
¼ö Ãâ |
- |
- |
- |
- |
°Ë»ç ¼Ö·ç¼Ç |
3D °Ë»ç |
³» ¼ö |
- |
2,095,900 |
372,000 |
255,000 |
¡¡ |
¡¡ |
¼Ò °è |
- |
2,095,900 |
372,000 |
255,000 |
¡¡ |
ÀÚµ¿Â÷ |
¼ö Ãâ |
- |
- |
- |
2,000 |
¡¡ |
ºÎÇ° |
³» ¼ö |
195,400 |
1,242,500 |
136,400 |
498,630 |
¡¡ |
3D °Ë»ç |
¼Ò °è |
195,400 |
1,242,500 |
136,400 |
500,630 |
¡¡ |
À¯Áöº¸¼ö |
¼ö Ãâ |
9,615 |
22,200 |
64,342 |
5,918 |
¡¡ |
³» ¼ö |
66,923 |
358,584 |
109,230 |
30,800 |
¡¡ |
¼Ò °è |
76,538 |
380,784 |
173,572 |
36,718 |
»óÇ° |
À¯ Åë |
¼ö Ãâ |
- |
- |
- |
- |
³» ¼ö |
321,912 |
726,940 |
823,001 |
490,664 |
¼Ò °è |
321,912 |
726,940 |
823,001 |
490,664 |
ÇÕ °è |
¼ö Ãâ |
177,258 |
111,934 |
1,111,246 |
172,793 |
³» ¼ö |
1,648,960 |
7,527,381 |
3,547,360 |
2,360,744 |
ÇÕ °è |
1,826,218 |
7,639,315 |
4,658,606 |
2,533,538 |
3.À繫ÇöȲ
(1)
À繫Àû ¼ºÀ强 |
(´ÜÀ§: %, ȸ, ¹é¸¸¿ø) |
±¸ºÐ |
2021¿¬µµ |
2022¿¬µµ |
2023¿¬µµ |
2023³â ¹Ý±â |
2024³â ¹Ý±â |
(Á¦8±â) |
(Á¦9±â) |
(Á¦10±â) |
(Á¦10±â ¹Ý±â) |
(Á¦11±â ¹Ý±â) |
¸ÅÃâ¾× |
2,555 |
4,680 |
7,639 |
2,080 |
1,899 |
(Áõ°¨·ü %) |
-0.80% |
83.20% |
63.20% |
n/a |
-8.70% |
¸ÅÃâÃÑÀÌÀÍ(¼Õ½Ç) |
1,106 |
1,613 |
1,074 |
-405 |
-1,170 |
(Áõ°¨·ü %) |
-24.10% |
45.80% |
-33.40% |
n/a |
ÀûÀÚÁö¼Ó |
(¸ÅÃâÃÑÀÌÀÍ·ü %) |
43.30% |
34.50% |
14.10% |
-19.50% |
-61.60% |
¿µ¾÷ÀÌÀÍ |
-2,659 |
-6,747 |
-9,988 |
-5,842 |
-7,545 |
(Áõ°¨·ü %) |
ÀûÀÚÁö¼Ó |
ÀûÀÚÁö¼Ó |
ÀûÀÚÁö¼Ó |
n/a |
ÀûÀÚÁö¼Ó |
¿µ¾÷ÀÌÀÍ·ü %) |
-104.10% |
-144.20% |
-130.70% |
-280.90% |
-397.40% |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§: %, ȸ, ¹é¸¸¿ø) |
±¸ ºÐ |
2021¿¬µµ |
2022¿¬µµ |
2023¿¬µµ |
2024³â ¹Ý±â |
2022³âµµ |
(Á¦8±â) |
(Á¦9±â) |
(Á¦10±â) |
(Á¦11±â ¹Ý±â) |
¾÷Á¾ Æò±Õ |
À¯µ¿ºñÀ²(%) |
106.40% |
75.30% |
898.00% |
337.00% |
163.00% |
ºÎäºñÀ²(%) |
802.70% |
ÁÖ2) |
23.90% |
49.10% |
101.40% |
ÀÚº»ÀÇ Àá½Ä·ü(%) |
- |
-352.20% |
- |
- |
n/a |
(¿ÏÀüÀÚº»Àá½Ä) |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
6.8 |
4.7 |
6.1 |
4.7 |
6 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
3.4 |
3.8 |
5.4 |
- |
5.4 |
Â÷ÀÔ±Ý ÀÇÁ¸µµ |
4.60% |
- |
7.40% |
12.50% |
27.10% |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
-3,242 |
-4,349 |
-8,161 |
-5,692 |
n/a |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ°ü°è |
ÁÖ½ÄÀÇ Á¾·ù |
°ø¸ðÀü º¸À¯ ÁÖ½Ä |
°ø¸ðÈÄ |
¸Å°¢Á¦ÇÑ ±â°£ (»óÀåÀÏ ±âÁØ) |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
À̼ºÈ£ |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
3,240,000 |
35.59% |
3,140,000 |
27.41% |
3,140,000 |
27.41% |
- |
0.00% |
3³â |
¼¸íÁø |
»ç³»ÀÌ»ç |
º¸ÅëÁÖ |
840,000 |
9.23% |
740,000 |
6.46% |
740,000 |
6.46% |
- |
0.00% |
3³â |
À̼ö·æ |
»ç³»ÀÌ»ç |
º¸ÅëÁÖ |
600,000 |
6.59% |
500,000 |
4.37% |
500,000 |
4.37% |
- |
0.00% |
3³â |
À¯ÀçÇö |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
86,824 |
0.95% |
86,824 |
0.76% |
86,824 |
0.76% |
- |
0.00% |
1³â |
À±È£¼º |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
56,064 |
0.62% |
56,064 |
0.49% |
56,064 |
0.49% |
- |
0.00% |
1³â |
ȲÁø¿õ |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
40,800 |
0.45% |
40,800 |
0.36% |
40,800 |
0.36% |
- |
0.00% |
1³â |
¿¡½ºÄÉÀÌÅÚ·¹ÄÞ ÁÖ½Äȸ»ç |
ŸÀÎ |
º¸ÅëÁÖ |
763,968 |
8.39% |
763,968 |
6.67% |
763,968 |
6.67% |
- |
0.00% |
1³â |
¿¡ÀÌƼ³Ñ¼ºÀåÅõÀÚÁ¶ÇÕ2018 |
ŸÀÎ |
º¸ÅëÁÖ |
477,163 |
5.24% |
477,163 |
4.17% |
302,400 |
2.64% |
174,763 |
1.53% |
1°³¿ù |
ÁÖ½Äȸ»ç Áö¿¡½º¸®Å×ÀÏ |
ŸÀÎ |
º¸ÅëÁÖ |
278,256 |
3.06% |
278,256 |
2.43% |
194,779 |
1.70% |
- |
0.00% |
1³â |
83,477 |
0.73% |
0.00% |
1°³¿ù |
ÄÉÀÌÅõ ¿¢½ºÆäµð¿À ÅõÀÚÁ¶ÇÕ |
ŸÀÎ |
º¸ÅëÁÖ |
278,256 |
3.06% |
278,256 |
2.43% |
139,128 |
1.21% |
139,128 |
1.21% |
1°³¿ù |
µ¥Àϸ® ÆÄ¿îƾÇìµå ÇÁ·ÎÁ§Æ® Æݵå 1È£ |
ŸÀÎ |
º¸ÅëÁÖ |
205,760 |
2.26% |
205,760 |
1.80% |
102,880 |
0.90% |
102,880 |
0.90% |
1°³¿ù |
ÄÚ¿À·Õ 2017 4Â÷ »ê¾÷Çõ¸í ÅõÀÚÁ¶ÇÕ |
ŸÀÎ |
º¸ÅëÁÖ |
178,564 |
1.96% |
178,564 |
1.56% |
97,616 |
0.85% |
80,948 |
0.71% |
1°³¿ù |
ÄÚ¿À·Õ 2017 ½Å»ê¾÷ À°¼º ÅõÀÚÁ¶ÇÕ |
ŸÀÎ |
º¸ÅëÁÖ |
178,564 |
1.96% |
178,564 |
1.56% |
97,616 |
0.85% |
80,948 |
0.71% |
1°³¿ù |
¿¡ÀÌƼ³Ñ¼ºÀåÅõÀÚÁ¶ÇÕ2020 |
ŸÀÎ |
º¸ÅëÁÖ |
109,773 |
1.21% |
109,773 |
0.96% |
69,568 |
0.61% |
40,205 |
0.35% |
1°³¿ù |
ÄÚ¿À·Õ 2021 À̳뺣ÀÌ¼Ç ÅõÀÚÁ¶ÇÕ |
ŸÀÎ |
º¸ÅëÁÖ |
122,469 |
1.35% |
122,469 |
1.07% |
69,568 |
0.61% |
52,901 |
0.46% |
1°³¿ù |
ÄÚ¿À·Õ 2019 À¯´ÏÄÜ ÅõÀÚÁ¶ÇÕ |
ŸÀÎ |
º¸ÅëÁÖ |
122,469 |
1.35% |
122,469 |
1.07% |
69,568 |
0.61% |
52,901 |
0.46% |
1°³¿ù |
Å°¿ò´ºÈ÷¾î·Î2È£±â¼úÇõ½ÅÆݵå |
ŸÀÎ |
º¸ÅëÁÖ |
112,820 |
1.24% |
112,820 |
0.98% |
56,410 |
0.49% |
56,410 |
0.49% |
1°³¿ù |
ÄíÆÎ ÁÖ½Äȸ»ç |
ŸÀÎ |
º¸ÅëÁÖ |
138,600 |
1.52% |
138,600 |
1.21% |
138,600 |
1.21% |
- |
0.00% |
1³â |
µ¥Àϸ® ½º³ë¿ìº¼ ¹ÙÀÌ¿À ÇコÄɾî Æݵå 2È£ |
ŸÀÎ |
º¸ÅëÁÖ |
130,416 |
1.43% |
130,416 |
1.14% |
49,696 |
0.43% |
- |
0.00% |
1³â |
º¸ÅëÁÖ |
80,720 |
0.70% |
- |
0.00% |
1°³¿ù |
Ǫ¸¥ ·Îº¸Æ½½º ½Å±â¼úÅõÀÚÁ¶ÇÕ Á¦ 1È£ |
ŸÀÎ |
º¸ÅëÁÖ |
122,400 |
1.34% |
122,400 |
1.07% |
122,400 |
1.07% |
- |
0.00% |
1°³¿ù |
À¯ÁøÅõÀÚÁõ±Ç ÁÖ½Äȸ»ç ÁÖ1) |
»óÀåÁÖ¼±ÀÎ |
º¸ÅëÁÖ |
122,400 |
1.34% |
122,400 |
1.07% |
122,400 |
1.07% |
- |
0.00% |
1°³¿ù |
À̳ëÆú¸®½º °ø°ø±â¼ú±â¹ÝÆݵå |
ŸÀÎ |
º¸ÅëÁÖ |
100,800 |
1.11% |
100,800 |
0.88% |
50,400 |
0.44% |
50,400 |
0.44% |
1°³¿ù |
Å°¿òÁõ±Ç ÁÖ½Äȸ»ç |
ŸÀÎ |
º¸ÅëÁÖ |
94,338 |
1.04% |
94,338 |
0.82% |
94,338 |
0.82% |
- |
0.00% |
1°³¿ù |
µ¥Àϸ® Å©¸¯ ¹ÙÀÌ¿À ÇコÄɾî Æݵå |
ŸÀÎ |
º¸ÅëÁÖ |
80,720 |
0.89% |
80,720 |
0.70% |
80,720 |
0.70% |
- |
0.00% |
1°³¿ù |
2020 SBI ½ºÄÉÀϾ÷ Æݵå |
ŸÀÎ |
º¸ÅëÁÖ |
69,568 |
0.76% |
69,568 |
0.61% |
34,784 |
0.30% |
34,784 |
0.30% |
1°³¿ù |
¿¡½ººñ¾ÆÀÌ ¼ÒºÎÀå ½ºÅ¸ Æݵå 1È£ |
ŸÀÎ |
º¸ÅëÁÖ |
69,568 |
0.76% |
69,568 |
0.61% |
34,784 |
0.30% |
34,784 |
0.30% |
1°³¿ù |
2021 Åä´Ïºê¸´ÁöÅõÀÚÁ¶ÇÕ |
ŸÀÎ |
º¸ÅëÁÖ |
69,568 |
0.76% |
69,568 |
0.61% |
34,784 |
0.30% |
34,784 |
0.30% |
1°³¿ù |
À̾غ¥Ã³3È£ ½º¸¶Æ®ÅõÀÚÁ¶ÇÕ |
ŸÀÎ |
º¸ÅëÁÖ |
34,784 |
0.38% |
34,784 |
0.30% |
17,392 |
0.15% |
17,392 |
0.15% |
1°³¿ù |
À̾غ¥Ã³4È£ Áö¿ª»ê¾÷È°·ÂÅõÀÚÁ¶ÇÕ |
ŸÀÎ |
º¸ÅëÁÖ |
34,784 |
0.38% |
34,784 |
0.30% |
17,392 |
0.15% |
17,392 |
0.15% |
1°³¿ù |
´ë´öIPOÇ÷¯½ºÀϹݻç¸ðÅõÀÚ½ÅŹ Á¦2È£ |
ŸÀÎ |
º¸ÅëÁÖ |
8,000 |
0.09% |
8,000 |
0.07% |
4,000 |
0.03% |
4,000 |
0.03% |
1°³¿ù |
´ë´öIPOÇ÷¯½ºÀϹݻç¸ðÅõÀÚ½ÅŹ Á¦4È£ |
ŸÀÎ |
º¸ÅëÁÖ |
5,000 |
0.05% |
5,000 |
0.04% |
2,500 |
0.02% |
2,500 |
0.02% |
1°³¿ù |
´ë´öÇÏÀÌÀϵåÀϹݻç¸ðÅõÀÚ½ÅŹ Á¦5È£ |
ŸÀÎ |
º¸ÅëÁÖ |
4,000 |
0.04% |
4,000 |
0.03% |
2,000 |
0.02% |
2,000 |
0.02% |
1°³¿ù |
´ë´öÁöÇý·Î¿î¸ÖƼÀϹݻç¸ðÅõÀÚ½ÅŹ |
ŸÀÎ |
º¸ÅëÁÖ |
9,316 |
0.10% |
9,316 |
0.08% |
4,658 |
0.04% |
4,658 |
0.04% |
1°³¿ù |
»ï¼ºÁõ±Ç ÁÖ½Äȸ»ç ÁÖ2) |
»óÀåÁÖ¼±ÀÎ |
º¸ÅëÁÖ |
- |
0.00% |
50,000 |
0.44% |
50,000 |
0.44% |
- |
0.00% |
3°³¿ù |
±âŸ ±âÁ¸ ÁÖÁÖ |
ŸÀÎ |
º¸ÅëÁÖ |
318,364 |
3.50% |
318,364 |
2.78% |
- |
0.00% |
318,364 |
2.78% |
- |
°ø¸ðÁÖÁÖ |
ŸÀÎ |
º¸ÅëÁÖ |
- |
0.00% |
2,600,000 |
22.70% |
- |
0.00% |
2,600,000 |
22.70% |
- |
ÇÕ°è |
9,104,376 |
100.00% |
11,454,376 |
100.00% |
7,552,234 |
65.93% |
3,902,142 |
34.07% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú¸ñ |
Á¦ 11±â ¹Ý±â |
Á¦10±â |
Á¦9±â |
Á¦8±â |
(2024³â 6¿ù¸») |
(2023³â 12¿ù¸») |
(2022³â 12¿ù¸») |
(2021³â 12¿ù¸») |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
¿ÜºÎ°¨»ç |
żºÈ¸°è¹ýÀÎ |
½ÅÇÑȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾ÊÀº |
°¨»ç¹ÞÁö ¾ÊÀº |
(°¨»çÀÇ°ß) |
(°ËÅä) |
(ÀûÁ¤) |
À繫Á¦Ç¥ |
À繫Á¦Ç¥ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
[À¯µ¿ÀÚ»ê] |
10,792,887,173 |
17,646,864,342 |
26,922,749,455 |
24,291,154,240 |
¤ý´çÁÂÀÚ»ê |
9,336,011,587 |
16,481,086,436 |
25,575,568,559 |
23,663,156,920 |
¤ýÀç°íÀÚ»ê |
1,456,875,586 |
1,165,777,906 |
1,347,180,896 |
627,997,320 |
[ºñÀ¯µ¿ÀÚ»ê] |
7,987,467,735 |
6,207,505,250 |
3,969,893,148 |
1,698,659,277 |
¤ýÅõÀÚÀÚ»ê |
49,771,590 |
49,771,590 |
- |
- |
¤ýÀ¯ÇüÀÚ»ê |
4,134,252,129 |
3,221,996,884 |
1,819,024,281 |
209,447,635 |
¤ý¹«ÇüÀÚ»ê |
395,578,782 |
433,347,054 |
440,793,333 |
- |
¤ý»ç¿ë±ÇÀÚ»ê |
1,472,190,398 |
1,588,502,966 |
576,552,271 |
684,964,696 |
¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
1,935,674,836 |
913,886,756 |
1,133,523,263 |
804,246,946 |
ÀÚ»êÃÑ°è |
18,780,354,908 |
23,854,369,592 |
30,892,642,603 |
25,989,813,517 |
[À¯µ¿ºÎä] |
3,202,678,791 |
1,965,102,124 |
35,754,875,327 |
22,837,730,585 |
[ºñÀ¯µ¿ºÎä] |
2,983,503,726 |
2,628,800,547 |
111,895,681 |
272,983,930 |
ºÎäÃÑ°è |
6,186,182,517 |
4,593,902,671 |
35,866,771,008 |
23,110,714,515 |
[ÀÚº»±Ý] |
4,552,188,000 |
4,529,700,000 |
214,335,000 |
212,210,000 |
[¿¬°áÀÚº»À׿©±Ý] |
40,955,756,850 |
40,492,638,978 |
5,954,168,040 |
5,907,792,040 |
[ÀÚº»Á¶Á¤] |
2,475,045,433 |
2,350,467,860 |
1,284,916,560 |
156,502,880 |
[¿¬°á±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
42,926,133 |
26,215,926 |
25,364,943 |
- |
[¿¬°áÀÌÀÍÀ׿©±Ý] |
-35,431,744,025 |
-28,138,555,843 |
-12,452,912,948 |
-3,397,405,918 |
[ºñÁö¹èÁöºÐ] |
- |
- |
- |
- |
ÀÚº»ÃÑ°è |
12,594,172,391 |
19,260,466,921 |
-4,974,128,405 |
2,879,099,002 |
°ú¸ñ |
(2024.01.01.~ |
(2023.01.01.~ |
(2022.01.01.~ |
(2021.01.01.~ |
2024.06.30.) |
2023.12.31.) |
2022.12.31.) |
2021.12.31.) |
¸ÅÃâ¾× |
1,898,523,410 |
7,639,315,336 |
4,679,702,088 |
2,554,876,655 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-7,544,904,822 |
-9,988,360,547 |
-6,746,728,941 |
-2,659,469,460 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü°è¼Ó¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-7,293,188,182 |
-15,685,642,895 |
-9,055,507,030 |
-2,938,028,741 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-7,293,188,182 |
-15,685,642,895 |
-9,055,507,030 |
-2,938,028,741 |
¤ýÁö¹èÁÖÁÖÁöºÐ¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
- |
¤ýºñÁö¹èÁÖÁÖÁöºÐ¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
- |
ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
-7,276,477,975 |
-15,684,791,912 |
-9,030,142,087 |
- |
¤ýÁö¹èÁÖÁÖÁöºÐ¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
- |
¤ýºñÁö¹èÁÖÁÖÁöºÐ¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
- |
¿¬°á±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
-802 |
-2,265 |
-1,326 |
- |
¿¬°áÈñ¼®ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
-802 |
-2,265 |
-1,326 |
- |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç ¼ö(´ÜÀ§: °³) |
1 |
1 |
1 |
- |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³È¸»ç 2024³â ¹Ý±â ¿ä¾à À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
¾¾¸Þ½º |
(ÁÖ)¶ó¿ÂÅ×Å© |
Keyence Corp |
Fanuc Corp |
Cognex Corp |
[À¯µ¿ÀÚ»ê] |
10,793 |
39,890 |
13,309,736 |
9,825,495 |
919,036 |
[ºñÀ¯µ¿ÀÚ»ê] |
7,987 |
17,253 |
13,365,157 |
7,519,069 |
1,785,469 |
ÀÚ»êÃÑ°è |
18,780 |
57,144 |
26,674,894 |
17,344,564 |
2,704,506 |
[À¯µ¿ºÎä] |
3,203 |
9,868 |
1,047,999 |
1,390,820 |
227,769 |
[ºñÀ¯µ¿ºÎä] |
2,984 |
13,625 |
120,942 |
447,943 |
443,405 |
ºÎäÃÑ°è |
6,186 |
23,494 |
1,168,941 |
1,838,763 |
671,174 |
ÀÚº»ÃÑ°è |
12,594 |
33,650 |
25,505,953 |
15,505,801 |
2,033,332 |
¸ÅÃâ¾× |
1,899 |
18,956 |
4,506,541 |
3,498,561 |
607,395 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-7,545 |
894 |
2,299,853 |
599,194 |
71,066 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
-7,293 |
2,401 |
1,747,730 |
565,154 |
65,092 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¾¾¸Þ½º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
2022³â 01¿ù 01ÀÏ |
ÀÚ »ê |
|
¡¡ |
¡¡ |
¥°. À¯µ¿ÀÚ»ê |
17,136,426,451 |
26,556,362,975 |
24,166,688,465 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
8,856,189,730 |
5,325,423,148 |
2,040,349,277 |
ÀÚ »ê ÃÑ °è |
25,992,616,181 |
31,881,786,123 |
26,207,037,742 |
ºÎ ä |
¡¡ |
¡¡ |
¡¡ |
¥°. À¯µ¿ºÎä |
1,812,542,322 |
35,625,838,436 |
22,827,544,793 |
¥±. ºñÀ¯µ¿ºÎä |
2,628,800,547 |
111,895,681 |
272,983,930 |
ºÎ ä ÃÑ °è |
4,441,342,869 |
35,737,734,117 |
23,100,528,723 |
ÀÚ º» |
¡¡ |
¡¡ |
¡¡ |
¥°. ÀÚº»±Ý |
4,529,700,000 |
214,335,000 |
212,210,000 |
¥±. ÀÚº»À׿©±Ý |
40,492,638,978 |
5,954,168,040 |
5,907,792,040 |
¥². ±âŸÀÚº» |
2,350,467,860 |
1,284,916,560 |
156,502,880 |
¥³. °á¼Õ±Ý |
(25,821,533,526) |
(11,309,367,594) |
(3,169,995,901) |
ÀÚ º» ÃÑ °è |
21,551,273,312 |
(3,855,947,994) |
3,106,509,019 |
ºÎä ¹× ÀÚº»ÃÑ°è |
25,992,616,181 |
31,881,786,123 |
26,207,037,742 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¾¾¸Þ½º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
¥°. ¸ÅÃâ¾× |
7,639,315,336 |
4,658,605,824 |
¥±. ¸ÅÃâ¿ø°¡ |
6,565,135,218 |
2,969,772,572 |
¥². ¸ÅÃâÃÑÀÌÀÍ |
1,074,180,118 |
1,688,833,252 |
¥³. ÆǸźñ¿Í°ü¸®ºñ |
9,940,639,929 |
7,557,455,598 |
¥´. ¿µ¾÷¼Õ½Ç |
(8,866,459,811) |
(5,868,622,346) |
¥µ. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼ø¼Õ½Ç |
(14,512,165,932) |
(8,139,371,693) |
¥¶. ´ç±â¼ø¼Õ½Ç |
(14,512,165,932) |
(8,139,371,693) |
¥·. ±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
¥¸. ´ç±âÃÑÆ÷°ý¼ÕÀÍ |
(14,512,165,932) |
(8,139,371,693) |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ¾¾¸Þ½º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº» |
°á¼Õ±Ý |
ÃÑ°è |
2022.1.1(Àü±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
212,210,000 |
5,907,792,040 |
156,502,880 |
(3,169,995,901) |
3,106,509,019 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
- |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(8,139,371,693) |
(8,139,371,693) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
Áֽļ±ÅÃ±Ç Çà»ç |
2,125,000 |
46,376,000 |
(46,376,000) |
- |
2,125,000 |
Áֽ帻óºñ¿ë |
- |
- |
1,174,789,680 |
- |
1,174,789,680 |
2022.12.31(Àü±â¸») (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
214,335,000 |
5,954,168,040 |
1,284,916,560 |
(11,309,367,594) |
(3,855,947,994) |
2023.1.1(´ç±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
214,335,000 |
5,954,168,040 |
1,284,916,560 |
(11,309,367,594) |
(3,855,947,994) |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(14,512,165,932) |
(14,512,165,932) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
¹«»óÁõÀÚ |
3,215,025,000 |
(3,215,025,000) |
- |
- |
- |
ÇÕº´À¸·ÎÀÎÇÑ ÁֽĹßÇà |
43,412,000 |
902,618,308 |
- |
- |
946,030,308 |
Àüȯ»óȯ¿ì¼±ÁÖ Àüȯ |
1,043,488,000 |
36,758,383,550 |
- |
- |
37,801,871,550 |
Áֽļ±ÅÃ±Ç Çà»ç |
13,440,000 |
92,494,080 |
(84,080,640) |
- |
21,853,440 |
Áֽ帻óºñ¿ë |
- |
- |
1,149,631,940 |
- |
1,149,631,940 |
2023.12.31(´ç±â¸») |
4,529,700,000 |
40,492,638,978 |
2,350,467,860 |
(25,821,533,526) |
21,551,273,312 |
|
¾¾¸Þ½º IPO°ø¸ð,¾¾¸Þ½º °ø¸ðÀÏÁ¤,¾¾¸Þ½º °ø¸ðÁÖ,¾¾¸Þ½º »óÀå,¾¾¸Þ½º û¾àÀÏÁ¤,¾¾¸Þ½º °ø¸ð°¡,¾¾¸Þ½º û¾à°æÀï·ü,¾¾¸Þ½º °ø¸ðÁֽļö,¾¾¸Þ½º È®Á¤°ø¸ð°¡,¾¾¸Þ½º °ø¸ð±Ý¾×,¾¾¸Þ½º °ø¸ðºÐ¼®,¾¾¸Þ½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|