Á¾¸ñ¸í |
Á¦´Ð½º |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
381620 |
¾÷Á¾ |
±× ¿Ü ±âŸ Ư¼ö ¸ñÀû¿ë ±â°è Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
¹è¼º°ü |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
Ãæû³²µµ õ¾È½Ã ¼ºÏ±¸ Á÷»êÀ¾ ºÎ¼Û·Î 165-33 Á¦´Ð½º(ÁÖ) (¾ç´ç¸®) |
ȨÆäÀÌÁö |
www.zenixkorea.co.kr |
´ëÇ¥ÀüÈ |
041-582-7600 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
61,300 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
3,211 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
3,132 (¹é¸¸¿ø) |
ÀÚº»±Ý |
398 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
660,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 372,840 ÁÖ (56.49%)
/ ±¸ÁÖ¸ÅÃâ : 287,160 ÁÖ (43.51%) |
Èñ¸Á°ø¸ð°¡¾× |
28,000 ~ 34,000 ¿ø |
û¾à°æÀï·ü |
895.75:1 (ºñ·Ê 1792:1) |
È®Á¤°ø¸ð°¡ |
40,000 ¿ø |
°ø¸ð±Ý¾× |
26,400 (¹é¸¸¿ø) |
ÁÖ°£»ç |
½Å¿µÁõ±Ç,KBÁõ±Ç
|
Áֽļö: 165,000 ÁÖ / û¾àÇѵµ: - ÁÖ |
Àμöȸ»ç |
Áֽļö |
û¾àÇѵµ |
±âŸ |
½Å¿µÁõ±Ç |
83,889 ÁÖ |
4,000 ~ 5,000 ÁÖ |
´ëÇ¥ |
KBÁõ±Ç |
9,321 ÁÖ |
4,000 ~ 5,000 ÁÖ |
Àμöȸ»ç |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.09.05 ~ 2024.09.11 |
°ø¸ðû¾àÀÏ |
2024.09.19 ~ 2024.09.20 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.09.24 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.09.24 |
ȯºÒÀÏ |
2024.09.24 |
»óÀåÀÏ |
2024.09.30 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
40,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 28,000 ~ 34,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
660,000 ÁÖ |
°ø¸ð±Ý¾× : 26,400 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
19,800 ÁÖ (3.0%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
475200 ÁÖ (72%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
165,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : - ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.09.04 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1051.52:1 |
Àǹ«º¸À¯È®¾à
|
1.71%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.09.30 |
ÇöÀç°¡
|
24,750 ¿ø (7.14%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 1,255,000 |
3°³¿ù È®¾à | 4,350,000 |
1°³¿ù È®¾à | 2,962,000 |
ÇÕ°è | 8,567,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 1.71% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,186 |
499,684,000 |
1051.52:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 27 | 9,785,000 | 1.96% | 40,000¿ø ÃÊ°ú | 1492 | 328,259,000 | 65.69% | 40,000¿ø | 621 | 154,280,000 | 30.88% | 34,000¿ø ÃÊ°ú ~40,000¿ø ¹Ì¸¸ | 12 | 2,526,000 | 0.51% | 34,000¿ø | 30 | 3,538,000 | 0.71% | 34,000¿ø ¹Ì¸¸ | 4 | 1,296,000 | 0.26% | ÇÕ°è |
2,186°Ç |
499,684,000ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
30,937,898,760 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
237,599,053 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
30,700,299,707 |
±â¸» ¹ßÇàÁֽļö |
3,980,000 |
Àڻ갡ġ |
7,714¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
¼øÀÌÀÍ |
3,445,427,331 |
3,131,959,943 |
404,785,037 |
¹ßÇàÁֽļö |
3,980,000 |
3,980,000 |
3,980,000 |
ÁÖ´ç ÀÌÀÍ(EPS) |
1,731 |
787 |
102 |
°¡ÁßÆò±Õ EPS |
1,145 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
11,450¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
7,714 |
11,450 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
9,956¿ø |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
192.28 % | 234.82 % | 143.73 % |
À¯µ¿ºñÀ² |
111.37 % | 128.19 % | 92.04 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
15.51 % | 2.46 % | 15.33 % |
¿µ¾÷ÀÌÀÍ·ü |
5.20 % | 3.61 % | 5.61 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
18.50 % | 49.64 % | 15.03 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
70.85 % | -3.81 % | -97.38 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
787 ¿ø | 102 ¿ø | 638 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
43.22 | 334.95 | 53.25 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
5,071 ¿ø | 4,126 ¿ø | 4,164 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
6.70 | 8.24 | 8.17 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
15,402 ¿ø | 12,998 ¿ø | 8,686 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
2.21 | 2.62 | 3.91 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â Çѱ¹Ç¥ÁØ»ê¾÷ºÐ·ù»ó ±× ¿Ü ±âŸ Ư¼ö ¸ñÀû¿ë ±â°è Á¦Á¶¾÷(C29299)¿¡ ¼ÓÇϴ ȸ»ç·Î ¹ÝµµÃ¼, µð½ºÇ÷¹ÀÌ,
2Â÷ÀüÁö, ÀÚµ¿Â÷ µî ´Ù¾çÇÑ »ê¾÷¿¡ Àû¿ëµÇ´Â ÀÚµ¿È ¹°·ù ½Ã½ºÅÛ(AMHS, Automated Material Handling
System)À» Àü¹®ÀûÀ¸·Î °³¹ß ¹× °ø±ÞÇϴ ȸ»çÀÔ´Ï´Ù.
AMHS´Â ÷´Ü Á¦Á¶°øÁ¤ÀÇ ¹«ÀÎÈ, ÀÚµ¿È¸¦ ´Þ¼ºÇϱâ À§ÇØ ÇʼöÀûÀ¸·Î µµÀԵǾî¾ß ÇÏ´Â
½Ã½ºÅÛÀ¸·Î, ´ç»ç´Â AMHS ¼Ö·ç¼Ç Áß °øÁ¤ ³» ¹Ý¼Û¹°ÀÇ º¸°ü ¹× ¹ÝÀÔ¡¤¹ÝÃâ ¿ªÇÒÀ» ¼öÇàÇÏ´Â ÀÚµ¿È
¼³ºñÀÎ Stocker¿Í ´Ù¾çÇÑ Á¾·ùÀÇ ÀÚÀ縦 ÀÚµ¿À¸·Î À̼ÛÇÏ´Â ¹°·ù·Îº¿ÀÎ AGV/AMR¿¡ ´ëÇÑ Àü¹® ±â¼ú ¹× Á¦Á¶ ´É·ÂÀ»
¹ÙÅÁÀ¸·Î °øÀå ÀÚµ¿È¿¡ ÇÊ¿äÇÑ ÇÙ½É ¼Ö·ç¼ÇÀ» Á¦°øÇÏ°í ÀÖ½À´Ï´Ù.
AMHS´Â Å©°Ô ÇöÀå ³» ±â°è, ¼³ºñ, ·Îº¿ µîÀÇ Çϵå¿þ¾î¿Í À̸¦ Á¦¾îÇÏ°í ¸ð´ÏÅ͸µÇÏ´Â ¼ÒÇÁÆ®¿þ¾î·Î
±¸¼ºµÇ¸ç, Á¦Á¶(°øÀå), À¯Åë(¹°·ùâ°í), ¼Òºñ(ÀϹݽü³) ½ÃÀå¿¡ µû¶ó ±â´É°ú ¿ªÇÒÀÌ
³ª´©¾îÁý´Ï´Ù. ÀÌ Áß Á¦Á¶°øÀå¿¡¼ÀÇ ¹°·ù´Â ¿øÀÚÀçÀÇ ÀÔ°íºÎÅÍ »ý»ê°øÁ¤°£ ÀÚÀçÀÇ À̵¿ ¹× º¸°ü, ÃÖÁ¾ Á¦Ç° Ãâ°í±îÁöÀÇ Àü °úÁ¤À»
ÀǹÌÇϸç, °¢ °úÁ¤º°·Î ¸ñÀû¿¡ ºÎÇÕÇÏ´Â ¼³ºñ¿Í IT ½Ã½ºÅÛÀÌ È°¿ëµË´Ï´Ù.
´ç»ç´Â Á¦Á¶¾÷À» ´ë»óÀ¸·Î °øÀå ÀÚµ¿È¿¡ ÇÊ¿äÇÑ ´Ù¼öÀÇ ÀÚµ¿È ½Ã½ºÅÛÀ» °ø±ÞÇÏ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø) |
¸ÅÃâ |
Ç° ¸ñ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â¸» |
À¯Çü |
(Á¦12±â) |
(Á¦13±â) |
(Á¦14±â) |
(Á¦15±â) |
¡¡ |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
Á¦ Ç° |
Stocker |
¼öÃâ |
- |
- |
4 |
3,239 |
4 |
3,168 |
3 |
2,962 |
³»¼ö |
95 |
28,390 |
89 |
25,608 |
99 |
34,499 |
53 |
18,973 |
¼Ò°è |
95 |
28,390 |
93 |
28,847 |
103 |
37,668 |
56 |
21,935 |
AGV/AMR |
¼öÃâ |
7 |
675 |
10 |
2,777 |
34 |
3,111 |
3 |
1,765 |
³»¼ö |
24 |
2,486 |
289 |
17,257 |
158 |
15,349 |
4 |
578 |
¼Ò°è |
31 |
3,161 |
299 |
20,034 |
192 |
18,460 |
7 |
2,343 |
±âŸÀåºñ |
¼öÃâ |
2 |
408 |
- |
- |
1 |
262 |
- |
- |
³»¼ö |
3 |
918 |
- |
- |
6 |
2,229 |
16 |
1,210 |
¼Ò°è |
5 |
1,326 |
- |
- |
7 |
2,491 |
16 |
1,210 |
Job Change |
¼öÃâ |
3 |
286 |
- |
- |
- |
- |
1 |
424 |
³»¼ö |
76 |
995 |
104 |
2,402 |
133 |
1,469 |
84 |
3,164 |
¼Ò°è |
79 |
1,281 |
104 |
2,402 |
133 |
1,469 |
85 |
3,588 |
±âŸ¸ÅÃâ |
¼öÃâ |
3 |
70 |
1 |
48 |
6 |
127 |
2 |
702 |
³»¼ö |
14 |
254 |
21 |
201 |
32 |
965 |
25 |
927 |
¼Ò°è |
17 |
324 |
22 |
249 |
38 |
1,092 |
27 |
1,629 |
¿ë¿ª¸ÅÃâ |
¼öÃâ |
1 |
65 |
3 |
189 |
- |
- |
- |
- |
³»¼ö |
5 |
25 |
1 |
12 |
1 |
121 |
1 |
35 |
¼Ò°è |
6 |
90 |
4 |
201 |
1 |
121 |
1 |
35 |
ÇÕ °è |
¼öÃâ |
16 |
1,504 |
18 |
6,252 |
45 |
6,668 |
9 |
5,853 |
³»¼ö |
217 |
33,068 |
504 |
45,480 |
429 |
54,632 |
183 |
24,887 |
ÇÕ°è |
233 |
34,572 |
522 |
51,732 |
474 |
61,300 |
192 |
30,740 |
3.À繫ÇöȲ
(1) À繫 ¼ºÀ强 |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
¾÷Á¾Æò±Õ |
¸ÅÃâ¾× |
34,572 |
51,732 |
61,300 |
30,740 |
- |
¸ÅÃâÃÑÀÌÀÍ |
6,440 |
6,331 |
7,497 |
5,866 |
- |
¸ÅÃâ¾× ÃÑÀÌÀÍ·ü |
18.63% |
12.24% |
12.23% |
19.08% |
21.16% |
¿µ¾÷ÀÌÀÍ |
1,940 |
1,867 |
3,189 |
2,892 |
- |
¸ÅÃâ¾× ¿µ¾÷ÀÌÀÍ·ü |
5.61% |
3.61% |
5.20% |
9.41% |
7.38% |
´ç±â¼øÀÌÀÍ |
2,541 |
405 |
3,132 |
3,445 |
- |
¸ÅÃâ¾× ¼øÀÌÀÍ·ü |
7.35% |
0.78% |
5.11% |
11.21% |
6.28% |
(2) À繫 ¾ÈÁ¤¼º |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â ¹Ý±â |
¾÷Á¾Æò±Õ |
(Á¦12±â) |
(Á¦13±â) |
(Á¦14±â) |
(Á¦15±â) |
ºÎäÃÑ°è |
23,819 |
38,564 |
38,811 |
30,451 |
- |
ÀÚº»ÃÑ°è |
16,572 |
16,424 |
20,185 |
30,938 |
- |
ºÎäºñÀ² |
143.73% |
234.81% |
192.28% |
98.43% |
101.35% |
´Ü±âÂ÷ÀÔ±Ý |
5,920 |
4,679 |
6,820 |
5,000 |
- |
Àå±âÂ÷ÀÔ±Ý |
5,138 |
9,065 |
2,865 |
2,865 |
- |
À¯µ¿¼ºÀå±âÂ÷ÀÔ±Ý |
537 |
1,533 |
6,650 |
4,350 |
- |
À¯µ¿¸®½ººÎä |
60 |
47 |
52 |
32 |
- |
¸®½ººÎä |
- |
16 |
3 |
- |
- |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
28.85% |
27.90% |
27.78% |
19.95% |
28.08% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ °ü°è |
°ø¸ðÀü |
°ø¸ðÈÄ |
¸Å°¢Á¦ÇÑ |
Áֽļö |
ÁöºÐÀ² |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
±â°£¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
ÃÖ´ëÁÖÁÖµî |
¹è¼º°ü |
ÃÖ´ëÁÖÁÖ º»ÀÎ |
1,600,000 |
40.20% |
1,600,000 |
36.59% |
1,600,000 |
36.59% |
- |
- |
»óÀåÀϷκÎÅÍ 2.5³â |
¹ÚÁØÈ£ |
µî±âÀÓ¿ø |
150,000 |
3.77% |
150,000 |
3.43% |
150,000 |
3.43% |
- |
- |
1³â |
Á¤Áø¿í |
Ư¼ö°ü°èÀÎ |
20,000 |
0.50% |
20,000 |
0.46% |
20,000 |
0.46% |
- |
- |
6°³¿ù |
¿ì¸®»çÁÖÁ¶ÇÕ(ÀÓ¿ø) |
¹Ìµî±âÀÓ¿ø |
6,200 |
0.16% |
6,200 |
0.14% |
6,200 |
0.14% |
- |
- |
6°³¿ù |
¼Ò °è |
- |
1,776,200 |
44.63% |
1,776,200 |
40.62% |
1,776,200 |
40.62% |
- |
- |
- |
ÀÚ±âÁÖ½Ä |
Á¦´Ð½º¢ß |
ÀÚ±âÁÖ½Ä |
287,160 |
7.22% |
- |
- |
- |
- |
- |
- |
- |
º¥Ã³±ÝÀ¶ |
¿¡ÀÌÄÉÀÌÄÉÀÌ ·Îº¸Å×Å© ¹ë·ù¾÷ ½Å±â¼úÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
902,041 |
22.66% |
902,041 |
20.63% |
902,041 |
20.63% |
- |
- |
6°³¿ù |
±âŸÁÖÁÖ |
ÀÌOÁØ ¿Ü 6ÀÎ |
Á÷¿ø |
600,000 |
15.08% |
600,000 |
13.72% |
300,000 |
6.86% |
300,000 |
6.86% |
1³â |
¿ì¸®»çÁÖÁ¶ÇÕ(Á÷¿ø) |
Á÷¿ø |
294,599 |
7.40% |
294,599 |
6.74% |
64,527 |
1.48% |
230,072 |
5.26% |
¿¹Å¹ÀϷκÎÅÍ 1³â |
±èO¿ë ¿Ü 2ÀÎ |
- |
120,000 |
3.02% |
120,000 |
2.74% |
- |
- |
120,000 |
2.74% |
- |
¼Ò °è |
- |
1,014,599 |
25.49% |
1,014,599 |
23.20% |
364,527 |
8.34% |
650,072 |
14.87% |
- |
°ø¸ðÁÖÁÖ |
¿ì¸®»çÁÖÁ¶ÇÕ(¿ì¼±¹èÁ¤) |
ÀÓÁ÷¿ø |
- |
- |
19,800 |
0.45% |
19,800 |
0.45% |
- |
- |
1³â |
±â°üÅõÀÚÀÚ, ÀϹÝû¾àÀÚ |
- |
- |
- |
640,200 |
14.64% |
- |
- |
640,200 |
14.64% |
- |
¼Ò °è |
- |
- |
- |
660,000 |
15.09% |
19,800 |
0.45% |
640,200 |
14.64% |
- |
Àǹ«Àμö |
½Å¿µÁõ±Ç¢ß |
»óÀåÁÖ¼±ÀÎ |
- |
- |
19,800 |
0.45% |
19,800 |
0.45% |
- |
- |
3°³¿ù |
ÇÕ °è |
3,980,000 |
100.00% |
4,372,640 |
100.00% |
3,082,368 |
70.49% |
1,290,272 |
29.51% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú¸ñ |
Á¦ 15±â ¹Ý±â¸» |
Á¦ 14±â¸» |
Á¦ 13±â¸» |
Á¦ 12±â¸» |
(2024³â ¹Ý±â) |
(2023³â ¸») |
(2022³â ¸») |
(2021³â ¸») |
[À¯µ¿ÀÚ»ê] |
38,157,939,625 |
38,698,551,678 |
35,693,794,284 |
15,157,304,798 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
2,098,320,186 |
639,303,106 |
318,834,550 |
754,591,500 |
¸ÅÃâä±Ç ¹× ±âŸä±Ç |
13,057,248,320 |
21,286,329,622 |
11,080,546,517 |
3,428,788,133 |
´Ü±â±ÝÀ¶»óÇ° |
6,600,000,000 |
- |
- |
- |
±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê |
135,601,200 |
129,497,139 |
452,058,613 |
248,229,256 |
±âŸÀ¯µ¿ÀÚ»ê |
125,680,181 |
180,097,923 |
537,462,387 |
157,144,379 |
Àç°íÀÚ»ê |
16,141,089,738 |
16,463,323,888 |
23,304,890,867 |
10,568,551,530 |
´ç±â¹ýÀμ¼ÀÚ»ê |
¡¡- |
¡¡- |
1,350 |
- |
[ºñÀ¯µ¿ÀÚ»ê] |
23,231,132,338 |
20,297,091,688 |
19,294,187,292 |
25,234,241,118 |
´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê |
1,064,894,453 |
1,064,894,453 |
25,894,453 |
49,000,000 |
±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
150,448,051 |
145,534,161 |
181,880,501 |
201,648,234 |
±âŸºñÀ¯µ¿ÀÚ»ê |
¡¡- |
¡¡- |
270,873,973 |
206,048,362 |
ºñÀ¯µ¿°è¾àÀÚ»ê |
307,212,233 |
710,944,740 |
714,377,646 |
4,850,090,339 |
À¯ÇüÀÚ»ê |
20,686,997,951 |
17,307,808,794 |
16,544,627,153 |
18,366,708,122 |
¹«ÇüÀÚ»ê |
237,599,053 |
222,455,310 |
316,460,431 |
320,195,612 |
»ç¿ë±ÇÀÚ»ê |
36,278,124 |
55,827,549 |
64,003,938 |
59,984,418 |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
747,702,473 |
789,626,681 |
1,176,069,197 |
1,180,566,031 |
ÀÚ»êÃÑ°è |
61,389,071,963 |
58,995,643,366 |
54,987,981,576 |
40,391,545,916 |
[À¯µ¿ºÎä] |
26,514,874,619 |
34,746,832,174 |
27,844,726,405 |
16,467,340,824 |
[ºñÀ¯µ¿ºÎä] |
3,936,298,584 |
4,064,123,579 |
10,719,415,631 |
7,351,970,977 |
ºÎäÃÑ°è |
30,451,173,203 |
38,810,955,753 |
38,564,142,036 |
23,819,311,801 |
ÀÚº»±Ý |
398,000,000 |
398,000,000 |
398,000,000 |
380,000,000 |
ÀÚº»À׿©±Ý |
7,297,574,070 |
1,183,222,300 |
881,224,800 |
- |
ÀÚº»Á¶Á¤ |
-647,014,601 |
-1,848,002,500 |
-2,150,000,000 |
- |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
1,146,007,488 |
1,153,563,341 |
1,128,670,211 |
- |
ÀÌÀÍÀ׿©±Ý |
22,743,331,803 |
19,297,904,472 |
16,165,944,529 |
16,192,234,115 |
ÀÚº»ÃÑ°è |
30,937,898,760 |
20,184,687,613 |
16,423,839,540 |
16,572,234,115 |
¡¡ |
2024³â1¿ù1ÀÏ ~ |
2023³â1¿ù1ÀÏ ~ |
2022³â1¿ù1ÀÏ ~ |
2021³â1¿ù1ÀÏ ~ |
2024³â6¿ù30ÀÏ |
2023³â12¿ù31ÀÏ |
2022³â12¿ù31ÀÏ |
2021³â12¿ù31ÀÏ |
¸ÅÃâ¾× |
30,740,261,859 |
61,300,434,302 |
51,732,429,899 |
34,572,121,264 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
2,891,995,483 |
3,188,518,338 |
1,866,722,480 |
1,940,241,738 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
3,310,827,285 |
3,210,775,160 |
270,177,510 |
3,002,239,041 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
3,445,427,331 |
3,131,959,943 |
404,785,037 |
2,541,452,365 |
ÁÖ´ç¼øÀÌÀÍ(ÁÖ´ç¼ø¼Õ½Ç) |
975 |
990 |
106 |
669 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ µ¿»ç ¹× ºñ±³±â¾÷ 2024³â ¹Ý±â ±âÁØ ¿ä¾à À繫ÇöȲ ¡½ |
(´ÜÀ§: ¹é¸¸¿ø) |
[2024³â ¹Ý±â ±âÁØ] |
±¸ ºÐ |
µ¿»ç |
·Îü½Ã½ºÅÛÁî¢ß |
Çö´ë¹«º¤½º¢ß |
¢ß¸µÅ©Á¦´Ï½Ã½º |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
Çش翬µµ |
2024³â ¹Ý±â |
2024³â ¹Ý±â |
2024³â ¹Ý±â |
2024³â ¹Ý±â |
[À¯µ¿ÀÚ»ê] |
38,158 |
75,231 |
168,872 |
38,577 |
[ºñÀ¯µ¿ÀÚ»ê] |
23,231 |
66,889 |
92,083 |
10,955 |
ÀÚ»êÃÑ°è |
61,389 |
142,120 |
260,955 |
49,532 |
[À¯µ¿ºÎä] |
26,515 |
26,319 |
83,915 |
2,748 |
[ºñÀ¯µ¿ºÎä] |
3,936 |
6 |
14,155 |
616 |
ºÎäÃÑ°è |
30,451 |
26,324 |
98,070 |
3,365 |
[ÀÚº»±Ý] |
398 |
7,648 |
11,771 |
1,147 |
ÀÚº»ÃÑ°è |
30,938 |
115,796 |
162,885 |
46,167 |
¸ÅÃâ¾× |
30,740 |
65,092 |
133,457 |
7,452 |
¿µ¾÷ÀÌÀÍ |
2,892 |
7,579 |
9,019 |
-61 |
´ç±â¼øÀÌÀÍ |
3,445 |
4,922 |
6,167 |
768 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
|
Á¦´Ð½º ÁÖ½Äȸ»ç |
[´ÜÀ§ : ¿ø] |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
ÀÚ»ê |
|
|
I. À¯µ¿ÀÚ»ê |
38,698,551,678 |
35,693,794,284 |
II. ºñÀ¯µ¿ÀÚ»ê |
20,297,091,688 |
19,294,187,292 |
ÀÚ»êÃÑ°è |
58,995,643,366 |
54,987,981,576 |
ºÎä |
¡¡ |
¡¡ |
I. À¯µ¿ºÎä |
34,746,832,174 |
27,844,726,405 |
II. ºñÀ¯µ¿ºÎä |
4,064,123,579 |
10,719,415,631 |
ºÎäÃÑ°è |
38,810,955,753 |
38,564,142,036 |
ÀÚº» |
¡¡ |
¡¡ |
I. ÀÚº»±Ý |
398,000,000 |
398,000,000 |
II. ÀÚº»À׿©±Ý |
1,183,222,300 |
881,224,800 |
III. ÀÚº»Á¶Á¤ |
(1,848,002,500) |
(2,150,000,000) |
IV. ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
1,153,563,341 |
1,128,670,211 |
V. ÀÌÀÍÀ׿©±Ý |
19,297,904,472 |
16,165,944,529 |
ÀÚº»ÃÑ°è |
20,184,687,613 |
16,423,839,540 |
ÀÚº»°úºÎäÃÑ°è |
58,995,643,366 |
54,987,981,576 |
|
Á¦´Ð½º ÁÖ½Äȸ»ç |
[´ÜÀ§ : ¿ø] |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
I. ¸ÅÃâ |
61,300,434,302 |
51,732,429,899 |
II. ¸ÅÃâ¿ø°¡ |
53,803,101,587 |
45,401,410,462 |
III. ¸ÅÃâÃÑÀÌÀÍ |
7,497,332,715 |
6,331,019,437 |
IV. ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
3,188,518,338 |
1,866,722,480 |
V. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
3,210,775,160 |
270,177,510 |
VI. ´ç±â¼øÀÌÀÍ |
3,131,959,943 |
404,785,037 |
VII. ±âŸÆ÷°ý¼ÕÀÍ: |
|
|
VIII. ÃÑÆ÷°ýÀÌÀÍ |
3,156,853,073 |
1,102,380,625 |
ÀÚ º» º¯ µ¿ Ç¥ |
|
Á¦´Ð½º ÁÖ½Äȸ»ç |
[´ÜÀ§ : ¿ø] |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
ÀÚº»Á¶Á¤ |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
ÀÌÀÍÀ׿©±Ý |
ÇÕ°è |
2022.1.1 (Àü±âÃÊ) |
380,000,000 |
- |
- |
431,074,623 |
15,761,159,492 |
16,572,234,115 |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
- |
404,785,037 |
404,785,037 |
¼øÈ®Á¤±Þ¿©Ã¤¹«ÀÇÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
697,595,588 |
- |
697,595,588 |
ÀÚ±âÁÖ½ÄÃëµæ |
|
|
(2,150,000,000) |
- |
- |
(2,150,000,000) |
À¯»óÁõÀÚ |
18,000,000 |
881,224,800 |
- |
- |
- |
899,224,800 |
2022.12.31 (Àü±â¸») |
398,000,000 |
881,224,800 |
(2,150,000,000) |
1,128,670,211 |
16,165,944,529 |
16,423,839,540 |
2023.1.1 (´ç±âÃÊ) |
398,000,000 |
881,224,800 |
(2,150,000,000) |
1,128,670,211 |
16,165,944,529 |
16,423,839,540 |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
- |
3,131,959,943 |
3,131,959,943 |
¼øÈ®Á¤±Þ¿©Ã¤¹«ÀÇÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
24,893,130 |
- |
24,893,130 |
ÀÚ±âÁÖ½ÄóºÐ |
|
301,997,500 |
301,997,500 |
- |
- |
603,995,000 |
2023.12.31 (´ç±â¸») |
398,000,000 |
1,183,222,300 |
(1,848,002,500) |
1,153,563,341 |
19,297,904,472 |
20,184,687,613 |
|
Á¦´Ð½º IPO°ø¸ð,Á¦´Ð½º °ø¸ðÀÏÁ¤,Á¦´Ð½º °ø¸ðÁÖ,Á¦´Ð½º »óÀå,Á¦´Ð½º û¾àÀÏÁ¤,Á¦´Ð½º °ø¸ð°¡,Á¦´Ð½º û¾à°æÀï·ü,Á¦´Ð½º °ø¸ðÁֽļö,Á¦´Ð½º È®Á¤°ø¸ð°¡,Á¦´Ð½º °ø¸ð±Ý¾×,Á¦´Ð½º °ø¸ðºÐ¼®,Á¦´Ð½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|