38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
±â¾÷°³¿ä
Á¾¸ñ¸í   ¿¡½º¿À¿¡½º·¦ ÁøÇà»óȲ   ½Å±Ô»óÀå
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   464080
¾÷Á¾   ·¹ÀÌ´õ, Ç×Çà¿ë ¹«¼± ±â±â ¹× Ãø·® ±â±¸ Á¦Á¶¾÷
´ëÇ¥ÀÚ   Á¤Áö¼º ±â¾÷±¸ºÐ   Áß¼ÒÀϹÝ
º»Á¡¼ÒÀçÁö   ±¤ÁÖ ºÏ±¸ ÷´Ü°ú±â·Î 123, ºñµ¿ 101È£ (¿À·æµ¿, â¾÷ÁøÈï¼¾ÅÍ)
ȨÆäÀÌÁö   soslab.co ´ëÇ¥ÀüÈ­   062-973-5051
ÃÖ´ëÁÖÁÖ   Á¤Áö¼º 22%
¸ÅÃâ¾×   2,336 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  -20,314 (¹é¸¸¿ø)
¼øÀÌÀÍ   -20,314 (¹é¸¸¿ø) ÀÚº»±Ý   1,752 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   2,000,000 ÁÖ ¾×¸é°¡   100 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 2,000,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   7,500 ~ 9,000 ¿ø û¾à°æÀï·ü   2229.39:1 (ºñ·Ê 4459:1)
È®Á¤°ø¸ð°¡   11,500 ¿ø °ø¸ð±Ý¾×   23,000 (¹é¸¸¿ø)
ÁÖ°£»ç   Çѱ¹ÅõÀÚÁõ±Ç Áֽļö: 500,000 ÁÖ   /   û¾àÇѵµ: 15,800~19,000 ÁÖ

Àμöȸ»ç Áֽļö û¾àÇѵµ ±âŸ
Çѱ¹ÅõÀÚÁõ±Ç 475,000 ~ 570,000 ÁÖ 15,000 ~ 19,000 ÁÖ
BNKÅõÀÚÁõ±Ç 25,000 ~ 30,000 ÁÖ 2,500 ~ 3,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2024.06.03  ~   2024.06.10
°ø¸ðû¾àÀÏ   2024.06.14  ~   2024.06.17
¹èÁ¤°ø°íÀÏ(½Å¹®)   2024.06.19 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2024.06.19
ȯºÒÀÏ   2024.06.19
»óÀåÀÏ   2024.06.25
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   11,500 ¿ø
   ÁÖ´ç¾×¸é°¡ :  100 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  7,500 ~ 9,000 ¿ø
ÃÑ°ø¸ðÁֽļö   2,000,000 ÁÖ
   °ø¸ð±Ý¾× : 23,000 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   1,500,000 ÁÖ  (75.0%)    ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   500,000 ÁÖ  (25.0%)    Ã»¾àÁõ°Å±ÝÀ² : 50%
 Ã»¾à ÃÖ°íÇѵµ :  15,800~19,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2024.06.03 ~ 06.10 IRÀå¼Ò/½Ã°£    ±â°ü : ¿Â¶óÀÎ-À¯Åõºê(6¿ù10ÀÏ) PM 02:30
  ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(6¿ù3ÀÏ) PM 03:10
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  1072.30:1 Àǹ«º¸À¯È®¾à  4.19%
½Å±Ô»óÀå
½Å±Ô»óÀåÀÏ  2024.06.25 ÇöÀç°¡  9,730 ¿ø (-5.07%)

Àǹ«º¸À¯ È®¾àºñÀ²
±¸ºÐ ½Åû¼ö·®(´ÜÀ§:ÁÖ)
6°³¿ù È®¾à23,045,000
3°³¿ù È®¾à24,261,000
1°³¿ù È®¾à10,612,000
15ÀÏ È®¾à 9,433,000
ÇÕ°è67,351,000
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%)4.19%

¼ö¿ä¿¹Ãø Âü¿©³»¿ª
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§:ÁÖ) ´Ü¼ø°æÀï
2,216 1,608,446,500 1,072.30:1

¼ö¿ä¿¹Ãø ½Åû°¡°ÝºÐÆ÷
±¸ºÐ Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§: ÁÖ) ºñÀ²(%)
°¡°Ý ¹ÌÁ¦½Ã1212,326,0000.77%
12,000¿ø ÀÌ»ó19631,402,652,00087.21%
11,700¿ø ÀÌ»ó ~ 12,000¿ø ¹Ì¸¸6246,627,5002.90%
11,500¿ø ÀÌ»ó ~ 11,700¿ø ¹Ì¸¸138112,989,0007.02%
9,000¿ø ÀÌ»ó ~ 11,500¿ø ¹Ì¸¸13833,852,0002.10%
9,000¿ø ¹Ì¸¸---
ÇÕ°è 2,313°Ç 1,608,446,500ÁÖ 100%

º»Áú°¡Ä¡ºÐ¼®

 ¿¡½º¿À¿¡½º·¦ Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312021.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 30.02 %  0.00 %  0.00 %  
À¯µ¿ºñÀ² 512.05 %  18.39 %  5.28 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 30.29 %  34.83 %  48.09 %  
¿µ¾÷ÀÌÀÍ·ü -202.92 %  -411.26 %  -575.86 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 75.64 %  92.42 %  0.00 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² -13.33 %  37.42 %  0.00 %  


 ¿¡½º¿À¿¡½º·¦ ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312021.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) 389 ¿ø  -1,313 ¿ø  -1,217 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
23.13  -6.85  -7.40  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) 1,285 ¿ø  -3,770 ¿ø  -2,530 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) 7.01  -2.39  -3.56  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 265 ¿ø  151 ¿ø  78 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 33.93  59.60  114.68  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»ç´Â ·¹ÀÌÀú¸¦ ÀÌ¿ëÇÏ¿© ÁÖº¯ ȯ°æÀÇ °Å¸®¿Í ÇüŸ¦ ÃøÁ¤ÇÒ ¼ö ÀÖ´Â ¼¾¼­ÀÎ ¶óÀÌ´Ù(LiDAR)ÀÇ °³¹ß, Á¦Á¶ ¹× ¼Ö·ç¼Ç ±â¾÷À¸·Î ÀÚµ¿Â÷, ·Îº¿, ½º¸¶Æ®ÀÎÇÁ¶ó µî ´Ù¾çÇÑ »ê¾÷¿¡ ¶óÀÌ´Ù Á¦Ç° ¹× °ü·Ã ¼Ö·ç¼ÇÀ» °ø±ÞÇÏ´Â »ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.

´ç»ç´Â ¶óÀÌ´Ù ±â¼ú Àü¹® ±â¾÷ÀÔ´Ï´Ù. ¶óÀÌ´Ù(LiDAR)´Â ¡°Light Detection and Ranging¡±ÀÇ ¾àÀÚ·Î ±¤¿øÀ» ÀÌ¿ëÇÏ¿© °Å¸® ¹× À§Ä¡¸¦ ÃøÁ¤ÇÏ´Â ±â¼ú·Î ÀϹÝÀûÀ¸·Î ¼Û½ÅºÎ(Emitter), ¼ö½ÅºÎ(Detector), ½Åȣ󸮽ýºÅÛ µîÀ¸·Î ±¸¼ºµË´Ï´Ù. ¼Û½ÅºÎ¿¡¼­ Á¶»çµÈ ±¤¿øÀÌ ´ë»óü¿¡ ¹Ý»çµÇ°í ´Ù½Ã ¼ö½ÅºÎ·Î µ¹¾Æ¿À°Ô µÇ´Âµ¥ À̶§ÀÇ ºñÇà½Ã°£À» ÅëÇØ °Å¸®¸¦ »êÃâÇÕ´Ï´Ù. ÀÌ·¯ÇÑ °úÁ¤À» ¹Ýº¹Çϸ鼭 ÁÖº¯ ¹°Ã¼¿ÍÀÇ °Å¸®µ¥ÀÌÅ͸¦ ¼öÁýÇÏ¿© 3D °ø°£Á¤º¸¸¦ ±¸¼ºÇÒ ¼ö ÀÖÀ¸¸ç ƯÁ¤»ç¹°ÀÇ À§Ä¡¿Í Å©±â, À̵¿¼Óµµ ¹× °æ·ÎÆľÇÀÌ °¡´ÉÇÕ´Ï´Ù.

ÃÖ±Ù ÀÚÀ²ÁÖÇà ±â¼ú¿¡ ¶óÀÌ´Ù¸¦ Àû¿ëÇϱ⠽ÃÀÛÇϸ鼭, Â÷·®»Ó¸¸ ¾Æ´Ï¶ó ·Îº¿, µå·Ð µî ÀÚÀ²ÁÖÇà ¸ðºô¸®Æ¼¿Í °ü·ÃµÈ »ê¾÷ÀÌ ±ÞÁõÇÏ¿´°í, ¾ÈÀüÁÖÇàÀ» À§Çؼ­ ÇʼöÀûÀÎ Çٽɼ¾¼­·Î °¢±¤¹Þ°í ÀÖ½À´Ï´Ù. ¶ÇÇÑ, ½º¸¶Æ®ÀÎÇÁ¶ó(°øÇ×/Ç׸¸/Á¦Ã¶¼Ò/°øÀå/C-ITS) ½ÃÀå¿¡¼­µµ º¸¾È, ¾ÈÀü, µðÁöÅÐÆ®À©, ±×¸®°í ¸ÞŸ¹ö½º ºÐ¾ß¿¡¼­ÀÇ ÀÀ¿ë±îÁö È®ÀåµÇ°í ÀÖ½À´Ï´Ù. ƯÈ÷, ±âÁ¸ CCTVÀÇ ÇÑ°è(¾ß°£°¨Áö, °³ÀÎÁ¤º¸º¸È£, °¨ÁöÁ¤È®µµ µî)·Î Àû¿ëÀÌ Èûµé¾ú´ø À§Ç輺 ³ôÀº »ê¾÷ÇöÀå¿¡¼­ Áß´ëÀçÇعýÀ» ´ëºñÇÑ ¾ÈÀü°¨Áö¼Ö·ç¼ÇÀ¸·Î ºü¸£°Ô ½Ã¹üÀû¿ëÀÌ µÇ°í ÀÖ½À´Ï´Ù.

2018³âºÎÅÍ º»°ÝÀûÀ¸·Î ±Û·Î¹ú ¶óÀÌ´Ù ¾÷üµéÀÇ 3D ¶óÀÌ´Ù °³¹ß °æÀïÀÌ ½ÃÀ۵Ǿú°í, Á¾·¡ ±â¼úÀÇ È®Àå ¹æ½ÄÀÎ ±â°è½Ä(Mechanical) ¶óÀÌ´Ù¿Í ½Å±â¼úÀÌ Àû¿ëµÇ´Â °íÁ¤Çü(Solid-state) ¶óÀÌ´Ù ±â¼ú·Î ¾çºÐÈ­ µÇ¾î Á¦Ç°È­°¡ ÀÌ·ïÁö°í ÀÖ½À´Ï´Ù. ÇÑÆí ¶óÀÌ´Ù/ÀÚÀ²ÁÖÇà Ưȭ ±Û·Î¹ú ½ÃÀåÁ¶»ç±â°ü Yole DevelopmentÀÇ ¡°2022-Focus on Automotive and Industrial¡± ÀÚ·áÀÇ ¶óÀÌ´Ù ±â¼ú ·Îµå¸Ê¿¡ µû¸£¸é, °á°úÀûÀ¸·Î °íÁ¤Çü ¶óÀÌ´Ù ±â¼úÀÌ ±â°è½Ä ¶Ç´Â ÇÏÀ̺긮µå ±â¼úÀ» ³Ñ¾î ¹Ì·¡½ÃÀåÀÇ ¶óÀÌ´Ù ±â¼úÀÌ µÉ °ÍÀ¸·Î ¿¹ÃøÇÏ°í ÀÖÀ¸¸ç, °íÁ¤Çü ¶óÀÌ´ÙÀÇ ¿ä¼Ò ±â¼ú Áß VCSEL, SPAD, ±×¸®°í ASIC±¸Á¶°¡ Á¦Ç°ÀÇ »ó¿ëÈ­ ¼öÁØÀÇ °¡°Ý°æÀï·ÂÀ» È®º¸ÇÒ ¼ö ÀÖ´Â ÇÙ½É ¿ä¼Ò·Î ¾ð±ÞÇÏ°í ÀÖ½À´Ï´Ù. ÀÌ´Â ´ç»ç °íÁ¤Çü ¶óÀÌ´ÙÀÇ ¿ä¼Ò ±â¼ú·Î½á, 2024³â ÇöÀç Á¦Ç°È­ ¹× ¾ç»ê ´Ü°è ÁøÀÔ±îÁö ¿Ï·áÇÏ¿© ±â¼úÀ» ¼±Á¡ÇÑ »óȲÀÔ´Ï´Ù.

´ç»ç°¡ ÁÖ»ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ´Â ¶óÀÌ´Ù ½ÃÀåÀº 4Â÷ »ê¾÷Çõ¸íÀÇ Çٽɱâ¼ú·Î ´Ù¾çÇÑ »ê¾÷ ºÐ¾ß¿¡¼­ È°¿ëµÇ°í ÀÖ´Â Áß¿äÇÑ ±â¼ú Áß ÇϳªÀÔ´Ï´Ù. ÀÌ·¯ÇÑ °üÁ¡¿¡¼­ ´ç»ç¿Í °°Àº ¶óÀÌ´Ù ±â¼ú °³¹ß ±â¾÷Àº ´Ù¾çÇÑ »ê¾÷ºÐ¾ß¿¡¼­ Çõ½ÅÀûÀÎ Á¦Ç°°ú ¼Ö·ç¼ÇÀ» °³¹ßÇÏ¿© ½ÃÀåÀÇ ¼ö¿ä¿¡ ºÎÀÀÇϱâ À§ÇØ ³ë·ÂÇÏ°í ÀÖ½À´Ï´Ù. ¶óÀÌ´Ù ±â¼úÀÇ ¹ßÀüÀº ¹Ì·¡ÀDZâ¼ú ¹ßÀü°ú »çȸÀû Çõ½Å¿¡ Å« ¿µÇâÀ» ¹ÌÄ¥ °ÍÀ¸·Î ±â´ëµË´Ï´Ù.

2.¸ÅÃâÇöȲ

(´ÜÀ§ : õ¿ø)
¸ÅÃâ Ç°  ¸ñ¡¡ 2021 ¿¬µµ 2022 ¿¬µµ 2023 ¿¬µµ
À¯Çü ( Á¦6±â) ( Á¦7±â) ( Á¦ 8±â)
¡¡ ¼ö·® ±Ý¾× ¼ö·® ±Ý¾× ¼ö·® ±Ý¾×
¸ðºô¸®Æ¼ ¿ÀÅä¸ðƼºê ¼öÃâ - - - - 4 92,265
³»¼ö 2 95,400 - - 6 290,173
¼Ò°è 2 95,400 - - 10 382,438
·Îº¸Æ½½º ¼öÃâ - - - - 6 56,645
³»¼ö 24 663,424 30 1,857,825 37 655,554
¼Ò°è 24 663,424 30 1,857,825 43 712,199
ÀÎÇÁ¶ó ½º¸¶Æ®½ÃƼ ¼öÃâ - - - - - -
³»¼ö 9 106,187 13 267,408 24 279,872
¼Ò°è 9 106,187 13 267,408 24 279,872
»ê¾÷¾ÈÀü/º¸¾È ¼öÃâ - - 1 2,138 - -
³»¼ö 4 100,950 3 33,013 32 1,214,301
¼Ò°è 4 100,950 4 35,151 32 1,214,301
±âŸ ±âŸ  ¼öÃâ - - - - 1 20,445
(NRE,POC, °øµ¿
R&D) ³»¼ö 14 248,541 7 175,821 53 1,494,018
¼Ò°è 14 248,541 7 175,821 54 1,514,463
ÃÑ°è ¼öÃâ - ¡¡ 1 2,138 11 169,355
³»¼ö 53 1,214,503 53 2,334,067 152 3,933,917
ÇÕ°è 53 1,214,503 54 2,336,205 163 4,103,272


3.À繫ÇöȲ

(1) À繫Àû ¼ºÀ强
[ÃÖ±Ù 3°³³â ¼ºÀ强 ÁöÇ¥]
(´ÜÀ§: ¹é¸¸¿ø)
±¸ºÐ 2023³â 2022³â 2021³â
¸ÅÃâ¾× 4,103 2,336 1,215
¸ÅÃâ¾× ¼ºÀå·ü 75.64% 92.36% 27.65%
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) -8,327 -9,607 -6,991
¿µ¾÷ÀÌÀÍ ¼ºÀå·ü N/A N/A N/A
´ç±â¼øÀÌÀÍ(¼Õ½Ç) 6,020 -20,314 -18,824
´ç±â¼øÀÌÀÍ ¼ºÀå·ü N/A N/A N/A
ÃÑÀÚ»ê 25,839 16,325 3,330
ÃÑÀÚ»ê ¼ºÀå·ü 58.28% 390.24% -60.24%


(3) À繫Àû ¾ÈÁ¤¼º
[ÃÖ±Ù 3°³³â À繫¾ÈÁ¤¼º ÁöÇ¥ ÇöȲ]
(´ÜÀ§: %)
±¸ºÐ 2023³â 2022³â 2021³â
ȸ»ç ¾÷Á¾Æò±Õ
À¯µ¿ºñÀ² 512.05% 18.40% 167.73% 5.28%
ºÎäºñÀ² 30.02% - 80.72% -
Â÷ÀÔ±ÝÀÇÁ¸µµ 13.65% 19.60% 23.54% 84.08%
´çÁºñÀ² 436.69% 2.70% 128.46% 2.09%


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

±¸ºÐ ¼º ¸í °ü°è ÁÖ½ÄÀÇ °ø¸ð Àü °ø¸ð ÈÄ À¯Åë °¡´É ¸Å°¢ Á¦ÇÑ »óÀå ÈÄ
Á¾·ù Áֽļö °ø¸ðÀü Áֽļö Èñ¼®ÈÄ Áֽļö Èñ¼®ÈÄ Áֽļö Èñ¼®ÈÄ ¸Å°¢ Á¦ÇÑ ±â°£
¡¡ ÁöºÐÀ² ÁöºÐÀ² ÁöºÐÀ² ÁöºÐÀ² ¡¡
¡¡ ¡¡ ÁÖ11) ÁÖ11) ÁÖ11) ¡¡
ÃÖ´ëÁÖÁÖµî Á¤Áö¼º ÃÖ´ëÁÖÁÖ º¸ÅëÁÖ 3,400,000 21.98% 3,400,000 18.21% - 0.00% 3,400,000 18.21% »óÀåÀÏ·Î 3³â
Ȳ¼ºÀÇ µî±âÀÓ¿ø º¸ÅëÁÖ 320,840 2.07% 320,840 1.72% - 0.00% 320,840 1.72% 1³â6°³¿ù
ÀåÁØȯ µî±âÀÓ¿ø º¸ÅëÁÖ 320,830 2.07% 320,830 1.72% - 0.00% 320,830 1.72% 1³â6°³¿ù
±èµ¿±Ô µî±âÀÓ¿ø º¸ÅëÁÖ 320,830 2.07% 320,830 1.72% - 0.00% 320,830 1.72% 1³â6°³¿ù
±âŸ 2ÀÎ ¹Ìµî±âÀÓ¿ø º¸ÅëÁÖ 50,250 0.32% 50,250 0.27% - 0.00% 50,250 0.27% 1³â 6°³¿ù
¼Ò °è 4,412,750 28.53% 4,412,750 23.64% - 0.00% 4,412,750 23.64% -
1% ÀÌ»ó 1% ÀÌ»ó ÁÖÁÖ(2ÀÎ) ŸÀÎ º¸ÅëÁÖ 400,000 2.59% 400,000 2.14% - 0.00% 400,000 2.14% 1³â
ÁÖÁÖ º¸ÅëÁÖ 384,608 2.49% 384,608 2.06% - 0.00% 384,608 2.06% 1°³¿ù
¡¡ º¸ÅëÁÖ 164,832 1.07% 164,832 0.88% 164,832 0.88% - 0.00% -
¡¡ ¼Ò°è 949,440 6.14% 949,440 5.09% 164,832 0.88% 784,608 4.20% -
º¥Ã³±ÝÀ¶ ÅõÀڱⰣ 2³â ÃÊ°ú º¥Ã³±ÝÀ¶ º¸ÅëÁÖ 1,340,354 8.66% 1,340,354 7.18% - 0.00% 1,340,354 7.18% 3°³¿ù
º¸ÅëÁÖ 1,340,352 8.66% 1,340,352 7.18% - 0.00% 1,340,352 7.18% 1°³¿ù
º¸ÅëÁÖ 1,148,874 7.43% 1,148,874 6.15% 1,148,874 6.15% - 0.00% -
¼Ò°è 3,829,580 24.76% 3,829,580 20.51% 1,148,874 6.15% 2,680,706 14.36% -
ÅõÀڱⰣ 2³â À̳» º¥Ã³±ÝÀ¶ º¸ÅëÁÖ 1,135,389 7.34% 1,135,389 6.08% - 0.00% 1,135,389 6.08% 1°³¿ù
º¸ÅëÁÖ 1,135,397 7.34% 1,135,397 6.08% - 0.00% 1,135,397 6.08% 3°³¿ù
º¸ÅëÁÖ 973,194 6.29% 973,194 5.21% 973,194 5.21% - 0.00% -
¼Ò °è 3,243,980 20.97% 3,243,980 17.38% 973,194 5.21% 2,270,786 12.16% -
º¥Ã³±ÝÀ¶ ¼Ò°è 7,073,560 45.73% 7,073,560 37.89% 2,122,068 11.37% 4,951,492 26.52% -
Àü¹® ÅõÀڱⰣ 2³â ÃÊ°ú Àü¹®ÅõÀÚÀÚ º¸ÅëÁÖ 135,958 0.88% 135,958 0.73% - 0.00% 135,958 0.73% 3°³¿ù
ÅõÀÚÀÚ º¸ÅëÁÖ 135,957 0.88% 135,957 0.73% - 0.00% 135,957 0.73% 1°³¿ù
¡¡ º¸ÅëÁÖ 308,855 2.00% 308,855 1.65% 308,855 1.65% - 0.00% -
¡¡ ¼Ò°è 580,770 3.75% 580,770 3.11% 308,855 1.65% 271,915 1.46% -
¡¡ ÅõÀڱⰣ 2³â À̳» Àü¹®ÅõÀÚÀÚ º¸ÅëÁÖ 123,526 0.80% 123,526 0.66% - 0.00% 123,526 0.66% 3°³¿ù
¡¡ º¸ÅëÁÖ 523,504 3.38% 523,504 2.80% - 0.00% 523,504 2.80% 1°³¿ù
¡¡ ¼Ò°è 647,030 4.18% 647,030 3.47% - 0.00% 647,030 3.47% -
Àü¹®ÅõÀÚÀÚ ¼Ò°è 1,227,800 7.94% 1,227,800 6.58% 308,855 1.65% 918,945 4.92% -
1% ¹Ì¸¸ 1³â À̳» ÃÖ´ëÁÖÁÖµî ÁöºÐ Ãëµæ(2ÀÎ) º¸ÅëÁÖ 100,000 0.65% 100,000 0.54% - 0.00% 100,000 0.54% 1³â
ÁÖÁÖ 1³â À̳» S/O Çà»ç Á÷¿ø(23ÀÎ) º¸ÅëÁÖ 405,410 2.62% 405,410 2.17% - 0.00% 405,410 2.17% 1³â
¡¡ 1³â À̳» Á¦3ÀÚ¹èÁ¤ À¯»óÁõÀÚ(4ÀÎ) º¸ÅëÁÖ 341,120 2.21% 341,120 1.83% - 0.00% 341,120 1.83% 1³â
¡¡ ±âŸÁÖÁÖ º¸ÅëÁÖ 50,000 0.32% 50,000 0.27% - 0.00% 50,000 0.27% 1³â
¡¡ º¸ÅëÁÖ 146,777 0.95% 146,777 0.79% - 0.00% 146,777 0.79% 3°³¿ù
¡¡ º¸ÅëÁÖ 146,775 0.95% 146,775 0.79% - 0.00% 146,775 0.79%  1°³¿ù
¡¡ º¸ÅëÁÖ 615,508 3.98% 615,508 3.30% 615,508 3.30% - 0.00% -
¡¡ ¼Ò°è 959,060 6.20% 959,060 5.14% 615,508 3.30% 343,552 1.84% -
1% ¹Ì¸¸ ÁÖÁÖ ¼Ò°è 1,805,590 11.67% 1,805,590 9.67% 615,508 3.30% 1,190,082 6.37% -
°ø¸ðÁÖÁÖ ¼Ò°è - 0.00% 2,000,000 10.71% 2,000,000 10.71% - 0.00% -
Àǹ«Àμö Çѱ¹ÅõÀÚÁõ±Ç »óÀå ÁÖ¼±ÀÎ º¸ÅëÁÖ - 0.00% 60,000 0.32% - 0.00% 60,000 0.32%  3°³¿ù
Àüü ÇÕ°è 15,469,140 100.00% 17,529,140 93.89% 5,211,263 27.91% 12,317,877 65.98% -


5.¿ä¾àÀ繫Á¦Ç¥

±¸ºÐ/»ç¾÷¿¬µµ Á¦8±â¸» Á¦7±â¸» Á¦6±â¸»
(2023³â) (2022³â) (2021³â)
ȸ°èó¸® ±âÁØ K-IFRS K-IFRS K-IFRS
°¨»çÀÎ(°¨»çÀÇ°ß) ¾ÈÁøȸ°è¹ýÀÎ ¾ÈÁøȸ°è¹ýÀÎ °¨»ç¹ÞÁö ¾Æ´ÏÇÑ
(ÀûÁ¤) (ÀûÁ¤) À繫Á¦Ç¥
[À¯µ¿ÀÚ»ê] 23,078,483,720 13,540,947,034 2,198,063,662
-´çÁÂÀÚ»ê  19,682,101,787  11,214,034,029  1,598,327,076
-Àç°íÀÚ»ê 3,396,381,933 2,326,913,005 599,736,586
[ºñÀ¯µ¿ÀÚ»ê] 2,760,453,200 2,784,313,318 1,132,230,593
-ÅõÀÚÀÚ»ê 15,300,000 11,700,000 8,100,000
-À¯ÇüÀÚ»ê 2,008,268,400 1,745,501,208 916,448,633
-»ç¿ë±ÇÀÚ»ê 107,189,703 312,837,929 -
-¹«ÇüÀÚ»ê 298,201,637 250,458,828 177,681,960
-±âŸºñÀ¯µ¿ÀÚ»ê 331,493,460 463,815,353 30,000,000
ÀÚ»êÃÑ°è 25,838,936,920 16,325,260,352 3,330,294,255
[À¯µ¿ºÎä] 4,507,111,169 73,611,147,757 41,609,030,262
[ºñÀ¯µ¿ºÎä] 1,458,076,876 1,035,013,142 864,987,182
ºÎäÃÑ°è 5,965,188,045 74,646,160,899 42,474,017,444
[ÀÚº»±Ý] 1,546,914,000 69,680,900 66,811,400
[ÀÚº»À׿©±Ý] 74,198,287,953 3,089,696,134 2,179,337,076
[ÀÚº»Á¶Á¤] 3,423,101,194 3,583,662,330 3,428,501,043
[ÀÌÀÍÀ׿©±Ý] -59,294,554,272 -65,063,939,911 -44,818,372,708
ÀÚº»ÃÑ°è 19,873,748,875 -58,320,900,547 -39,143,723,189
±¸ºÐ 2023.01.01~2023.12.31 2022.01.01~2022.12.31 2021.01.01~2021.12.31
¸ÅÃâ¾× 4,103,272,029 2,336,205,192 1,214,502,604
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) -8,326,528,029 -9,607,461,750 -6,991,324,971
´ç±â¼øÀÌÀÍ(¼Õ½Ç) 6,020,142,042 -20,313,667,456 -18,824,290,943
ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) 691 -34,633 -32,260


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

¡¼ µ¿»ç ¹× ºñ±³´ë»óȸ»ç 2023³â ±âÁØ ¿ä¾à À繫ÇöȲ ¡½
(´ÜÀ§: ¹é¸¸¿ø)
±¸ ºÐ ¿¡½º¿À¿¡½º·¦ ¾ÆÀ̾²¸®½Ã½ºÅÛ ÄÚÀ©Å×Å© Åäºñ½º Ç»·±Æ¼¾î
ȸ°è±âÁØ K-IFRS °³º°  K-IFRS °³º° K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS °³º°
[À¯µ¿ÀÚ»ê] 23,078 84,524 335,161 272,081 50,774
[ºñÀ¯µ¿ÀÚ»ê] 2,760 46,668 131,433 216,828 9,303
ÀÚ»êÃÑ°è 25,839 131,192 466,594 488,909 60,077
[À¯µ¿ºÎä] 4,507 38,018 146,073 234,480 10,620
[ºñÀ¯µ¿ºÎä] 1,458 3,366 43,887 41,921 432
ºÎäÃÑ°è 5,965 41,384 189,960 276,401 11,052
[ÀÚº»±Ý] 1,547 3,581 5,333 8,359 4,102
ÀÚº»ÃÑ°è 19,874 89,808 276,634 212,508 49,025
¸ÅÃâ¾× 4,103 121,539 335,958 447,392 46,547
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) -8,327 12,204 22,817 25,656 7,162
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) 6,020 12,561 22,430 12,896 7,524
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ 6,020 12,561 11,815 11,603 7,524
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

 



À繫Á¤º¸ »õâÀ¸·Î º¸±â 
 Àç ¹« »ó Å ǥ
ÁÖ½Äȸ»ç ¿¡½º¿À¿¡½º·¦ (´ÜÀ§ : ¿ø)
°ú                     ¸ñ 2022³â 12¿ù 31ÀÏ 2021³â 12¿ù 31ÀÏ 2021³â 01¿ù 01ÀÏ
ÀÚ                     »ê


I. À¯µ¿ÀÚ»ê 13,540,947,034 2,198,063,662 7,763,259,318
II. ºñÀ¯µ¿ÀÚ»ê 2,784,313,318 1,132,230,593 612,355,031

ÀÚ     »ê     ÃÑ     °è

16,325,260,352 3,330,294,255 8,375,614,349

ºÎ                     ä




I. À¯µ¿ºÎä  73,611,147,757 41,609,030,262 29,595,036,189
II. ºñÀ¯µ¿ºÎä 1,035,013,142 864,987,182 332,139,323

ºÎ     ä     ÃÑ     °è

74,646,160,899 42,474,017,444 29,927,175,512

ÀÚ                     º»




I. ÀÚº»±Ý  69,680,900 66,811,400 66,811,400
II. ÀÚº»À׿©±Ý  3,089,696,134 2,179,337,076 2,179,337,076
III. ±âŸÀÚº»±¸¼º¿ä¼Ò 3,583,662,330 3,428,501,043 2,173,195,235
IV. °á¼Õ±Ý (65,063,939,911) (44,818,372,708) (25,970,904,874)

ÀÚ     º»     ÃÑ     °è

(58,320,900,547) (39,143,723,189) (21,551,561,163)
ºÎ ä ¹× ÀÚ º» ÃÑ °è 16,325,260,352 3,330,294,255 8,375,614,349



Æ÷ °ý ¼Õ ÀÍ °è »ê ¼­
ÁÖ½Äȸ»ç ¿¡½º¿À¿¡½º·¦ (´ÜÀ§ : ¿ø)
°ú                     ¸ñ 2022³â 12¿ù 31ÀÏ 2021³â 12¿ù 31ÀÏ
I. ¸ÅÃâ¾× 2,336,205,192 1,214,502,604
II. ¸ÅÃâ¿ø°¡ 2,065,265,972 860,577,963
III. ¸ÅÃâÃÑÀÌÀÍ 270,939,220 353,924,641
IV. ÆǸźñ¿Í°ü¸®ºñ 9,878,400,970 7,345,249,612
V. ¿µ¾÷¼Õ½Ç (9,607,461,750) (6,991,324,971)
VI. ¿µ¾÷¿Ü¼ÕÀÍ (10,706,205,706) (11,832,965,972)
VII. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼ø¼Õ½Ç (20,313,667,456) (18,824,290,943)
VIII. ¹ýÀμ¼ºñ¿ë - -
IX. ´ç±â¼ø¼Õ½Ç (20,313,667,456) (18,824,290,943)
X. ±âŸÆ÷°ý¼ÕÀÍ

XI. ÃÑÆ÷°ý¼Õ½Ç (20,245,567,203) (18,847,467,834)



ÀÚ º» º¯ µ¿ Ç¥
ÁÖ½Äȸ»ç ¿¡½º¿À¿¡½º·¦ (´ÜÀ§ : ¿ø)
°ú                     ¸ñ  ÀÚº»±Ý   ÀÚº»À׿©±Ý  ±âŸÀÚº»
±¸¼º¿ä¼Ò
ÀÌÀÍÀ׿©±Ý
(°á¼Õ±Ý)
 ÃÑ    °è 
2021.01.01 (Àü±âÃÊ)
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
66,811,400 2,179,337,076 2,173,195,235 (25,970,904,874) (21,551,561,163)
ÃÑÆ÷°ý¼ÕÀÍ




  ´ç±â¼ø¼Õ½Ç - - - (18,824,290,943) (18,824,290,943)
  ¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò - - - (23,176,891) (23,176,891)
ÃÑÆ÷°ý¼ÕÀÍ ¼Ò°è - - - (18,847,467,834) (18,847,467,834)
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡




  Áֽ帻óºñ¿ë - - 1,255,305,808 - 1,255,305,808
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ ¼Ò°è - - 1,255,305,808 - 1,255,305,808
2021.12.31 (Àü±â¸»)
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
66,811,400 2,179,337,076 3,428,501,043 (44,818,372,708) (39,143,723,189)
2022.01.01 (´ç±âÃÊ)
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
66,811,400 2,179,337,076 3,428,501,043 (44,818,372,708) (39,143,723,189)
ÃÑÆ÷°ý¼ÕÀÍ




  ´ç±â¼ø¼Õ½Ç - - - (20,313,667,456) (20,313,667,456)
  ¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò - - - 68,100,253 68,100,253
ÃÑÆ÷°ý¼ÕÀÍ ¼Ò°è - - - (20,245,567,203) (20,245,567,203)
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡




  Áֽĸżö¼±ÅÃ±Ç Çà»ç 2,869,500 910,359,058 (789,458,010) - 123,770,548
  Áֽ帻óºñ¿ë - - 944,619,297 - 944,619,297
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ ¼Ò°è 2,869,500 910,359,058 155,161,287 - 1,068,389,845
2022.12.31 (´ç±â¸») 69,680,900 3,089,696,134 3,583,662,330 (65,063,939,911) (58,320,900,547)

¿¡½º¿À¿¡½º·¦ IPO°ø¸ð,¿¡½º¿À¿¡½º·¦ °ø¸ðÀÏÁ¤,¿¡½º¿À¿¡½º·¦ °ø¸ðÁÖ,¿¡½º¿À¿¡½º·¦ »óÀå,¿¡½º¿À¿¡½º·¦ û¾àÀÏÁ¤,¿¡½º¿À¿¡½º·¦ °ø¸ð°¡,¿¡½º¿À¿¡½º·¦ û¾à°æÀï·ü,¿¡½º¿À¿¡½º·¦ °ø¸ðÁֽļö,¿¡½º¿À¿¡½º·¦ È®Á¤°ø¸ð°¡,¿¡½º¿À¿¡½º·¦ °ø¸ð±Ý¾×,¿¡½º¿À¿¡½º·¦ °ø¸ðºÐ¼®,¿¡½º¿À¿¡½º·¦ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤

¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼­ ¼ö¸®°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
11/29 GCÁö³ð(±¸.GC³ì½Ê
11/22 µµ¿ìÀνýº
11/19 Çѱ¹ÇǾÆÀÌ¿¥
11/15 ½êÅ©
11/14 ´Þ¹Ù±Û·Î¹ú
11/12 ¹ÙÀÌ¿ÀºñÁê
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
12/02 LGCNS
11/28 ·ÎŶÇコÄɾî
11/25 À¯¾ÈŸ½ºÆÑ17È£
11/22 ´ëÁø÷´Ü¼ÒÀç
11/21 ¿¥µð¹ÙÀ̽º(±¸.¸Þ
11/13 À§³Ê½º
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
12/04 º¤Æ®
12/05 ¿¥¾Ø¾¾¼Ö·ç¼Ç
12/09 ¿ÂÄÚ´ÐÅ׶óǻƽ½º
12/09 ¿ÂÄÚÅ©·Î½º
12/10 ¾ÆÀÌ¿¡½ºÆ¼ÀÌ
12/11 µàÄ͹ÙÀÌ¿À
 IPO ½Å±Ô»óÀå ÀÏÁ¤
12/11 Å°¿ò½ºÆÑ11È£
12/12 KB½ºÆÑ31È£
12/16 º¤Æ®
12/16 ¿¥¾Ø¾¾¼Ö·ç¼Ç
12/19 ¿ÂÄÚ´ÐÅ׶óǻƽ½º
12/19 ¿ÂÄÚÅ©·Î½º
 

  °ø¸ðÁÖ ´º½º
Å°¿ò½ºÆÑ11È£, KB½ºÆÑ31
º¤Æ®, °ø¸ð°¡ Èñ¸Á¹êµå
"±¹»ê37È£ ½Å¾à&qu
¿¥¿£¾¾¼Ö·ç¼Ç ÄÚ½ºÇÇ Ãâ

  °ø¸ðÁÖ ÀÏÁ¤
¾Æ½ºÅ׶ó½Ã½º, °ø¸ðû¾à
º¤Æ®, È®Á¤°ø¸ð°¡ 3,900
¾ÆÀÌÁö³Ý, °ø¸ðû¾à ÀÏ
¿ÂÄÚÅ©·Î½º, °ø¸ðû¾à
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.