38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
±â¾÷°³¿ä
Á¾¸ñ¸í   »çÀ̳À¼ÒÇÁÆ® ÁøÇà»óȲ   °ø¸ðÁÖ
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   466410
¾÷Á¾   ÀÀ¿ë¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ¾÷
´ëÇ¥ÀÚ   Àü°æÇå ±â¾÷±¸ºÐ   Áß¼ÒÀϹÝ
º»Á¡¼ÒÀçÁö   ¼­¿ï ±¸·Î±¸ µðÁöÅзÎ33±æ 12, 905, 906È£
ȨÆäÀÌÁö   www.synapsoft.co.kr ´ëÇ¥ÀüÈ­   02-890-3400
ÃÖ´ëÁÖÁÖ   -
¸ÅÃâ¾×   10,981 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  4,819 (¹é¸¸¿ø)
¼øÀÌÀÍ   4,415 (¹é¸¸¿ø) ÀÚº»±Ý   1,998 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   1,010,000 ÁÖ ¾×¸é°¡   500 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 1,010,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   21,000 ~ 24,500 ¿ø û¾à°æÀï·ü   60.47:1 (ºñ·Ê 121:1)
È®Á¤°ø¸ð°¡   24,500 ¿ø °ø¸ð±Ý¾×   24,745 (¹é¸¸¿ø)
ÁÖ°£»ç   NHÅõÀÚÁõ±Ç Áֽļö: 252,500 ÁÖ   /   û¾àÇѵµ: 8,000~10,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2024.10.29  ~   2024.11.04
°ø¸ðû¾àÀÏ   2024.11.08  ~   2024.11.11
¹èÁ¤°ø°íÀÏ(½Å¹®)   2024.11.13 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2024.11.13
ȯºÒÀÏ   2024.11.13
»óÀåÀÏ   2024.11.19
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   24,500 ¿ø
   ÁÖ´ç¾×¸é°¡ :  500 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  21,000 ~ 24,500 ¿ø
ÃÑ°ø¸ðÁֽļö   1,010,000 ÁÖ
   °ø¸ð±Ý¾× : 24,745 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   121,200 ÁÖ  (12.0%)    Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   636,300 ÁÖ  (63.00%)    ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   252,500 ÁÖ  (25.0%)    Ã»¾àÁõ°Å±ÝÀ² : 50%
 Ã»¾à ÃÖ°íÇѵµ :  8,000~10,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2024.10.25 ~ 11.04 IRÀå¼Ò/½Ã°£    ±â°ü :
  ÀÏ¹Ý :
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  1163.2:1 Àǹ«º¸À¯È®¾à  0.35%
½Å±Ô»óÀå
½Å±Ô»óÀåÀÏ  2024.11.19 ÇöÀç°¡  - ¿ø (%)

Àǹ«º¸À¯ È®¾àºñÀ²
±¸ºÐ ½Åû¼ö·®(´ÜÀ§:ÁÖ)
6°³¿ù È®¾à2,395,000
3°³¿ù È®¾à0
1°³¿ù È®¾à0
ÇÕ°è2,395,000
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%)0.35%

¼ö¿ä¿¹Ãø Âü¿©³»¿ª
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§:ÁÖ) ´Ü¼ø°æÀï
2,075 681,399,000 1163.2:1

¼ö¿ä¿¹Ãø ½Åû°¡°ÝºÐÆ÷
±¸ºÐ Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§: ÁÖ) ºñÀ²(%)
28,000¿øÀÌ»ó 411144,476,00021.2%
24,500¿øÃÊ°ú ~28,000¿ø ¹Ì¸¸ 8825,165,0003.7%
24,500¿ø1419459,075,00067.4%
21,000¿øÃÊ°ú ~24,500¿ø¹Ì¸¸51,107,0000.2%
21,000¿ø12541,731,0006.1%
17,500¿øÀÌ»ó ~21,000¿ø¹Ì¸¸ 584,000-
17,500¿ø¹Ì¸¸ 7896,0000.1%
°¡°Ý¹ÌÁ¦½Ã(°ü°èÀμöÀÎ) 158,865,0001.3%
ÇÕ°è 2,075°Ç 681,399,000ÁÖ 100%

º»Áú°¡Ä¡ºÐ¼®
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ (´ÜÀ§ : ¿ø, ÁÖ)
ÀÚº»ÃÑ°è 36,173,469,000
¹«ÇüÀÚ»ê µî Â÷°¨ 4,225,000
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä
¼øÀÚ»ê ÃÑ°è 36,169,244,000
±â¸» ¹ßÇàÁֽļö 3,996,724
Àڻ갡ġ 9,050¿ø


ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) (´ÜÀ§ : ¿ø, ÁÖ, %)
±¸ºÐ 2024³â ¹Ý±â 2023³â 2022³â
¼øÀÌÀÍ 2,807,912,000 6,214,844,000 4,415,023,000
¹ßÇàÁֽļö 3,996,724 3,996,724 1,428,570
ÁÖ´ç ÀÌÀÍ(EPS) 1,405 1,555 3,091
°¡ÁßÆò±Õ EPS 1,736
ÀÚº»È¯¿øÀ²(%) 10%
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) 17,360¿ø


ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) (´ÜÀ§ : ¿ø)
±¸ºÐ Àڻ갡ġ ¼öÀÍ°¡Ä¡(Æò°¡1)
1ÁÖ´ç ±Ý¾× 9,050 17,360
º»Áú°¡Ä¡ (Æò°¡¹ý 1) 14,036¿ø



 »çÀ̳À¼ÒÇÁÆ® Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312021.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 22.96 %  34.62 %  49.22 %  
À¯µ¿ºñÀ² 381.53 %  326.88 %  310.41 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 18.63 %  16.03 %  15.35 %  
¿µ¾÷ÀÌÀÍ·ü 50.56 %  42.73 %  41.65 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 15.88 %  23.02 %  18.38 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² 37.11 %  26.20 %  34.27 %  


 »çÀ̳À¼ÒÇÁÆ® ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312021.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) 1,555 ¿ø  1,105 ¿ø  904 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
15.76  22.18  27.11  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) 8,348 ¿ø  6,891 ¿ø  5,888 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) 2.93  3.56  4.16  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 3,184 ¿ø  2,748 ¿ø  2,233 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 7.70  8.92  10.97  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»çÀÇ ÁÖ »ç¾÷ºÐ¾ß´Â µðÁöÅй®¼­ ¼ÒÇÁÆ®¿þ¾îÀÔ´Ï´Ù. µðÁöÅй®¼­ ¼ÒÇÁÆ®¿þ¾î ½ÃÀåÀº µðÁöÅй®¼­ÀÇ »ý¼º, È°¿ë, À¯ÅëÀ¸·Î ºÐ·ùµÇ´Âµ¥ ´ç»ç´Â µðÁöÅÐ ¹®¼­ »ý¼º°ú È°¿ë¿¡ ÇÊ¿äÇÑ ¿©·¯ ÀÀ¿ë ¼ÒÇÁÆ®¿þ¾î¸¦ °³¹ß ¹× °ø±ÞÇÏ°í ÀÖÀ¸¸ç, ´ç»çÀÇ ÀÀ¿ë ¼ÒÇÁÆ®¿þ¾îµéÀº ±×·ì¿þ¾î, ¹®¼­°ü¸®, Á¤º¸º¸È£ µîÀÇ ¼ÒÇÁÆ®¿þ¾î ¿î¿µ¿¡ ¹Ýµå½Ã ÇÊ¿äÇÑ Çʼö ÄÄÆ÷³ÍÆ® ¼ÒÇÁÆ®¿þ¾î ÀÔ´Ï´Ù. ´ç»ç´Â ±â¾÷½ÃÀå(B2B)°ú °ø°ø ¹× ±³À°½ÃÀå(B2G)À» ´ë»óÀ¸·Î ¾÷¹«½Ã½ºÅÛÀÇ µðÁöÅÐ Æ®·£½ºÆ÷¸ÞÀ̼Ç(DX)°ú °ø°ø¼­ºñ½ºÀÇ Çõ½Å¿¡ ÇÊ¿äÇÑ µðÁöÅÐ ¹®¼­ »ý¼º ¼ÒÇÁÆ®¿þ¾î¿Í µðÁöÅÐ ¹®¼­ È°¿ë ¼ÒÇÁÆ®¿þ¾î¸¦ °³¹ß, ÆǸÅÇÏ°í ÀÖ½À´Ï´Ù. ´ç»ç°¡ °ø±ÞÇÏ´Â Á¦Ç°¿¡´Â ¹®¼­ ÀÌÇØ, ÀÚµ¿ ¹®¼­ »ý¼º µî AI ±â¼úÀ» Æ÷ÇÔÇÏ°í ÀÖÀ¸¸ç, Ŭ¶ó¿ìµå ±â¹Ý SaaS ¼­ºñ½º ÇüÅ·εµ °ø±ÞÇÏ°í ÀÖ½À´Ï´Ù.

2.¸ÅÃâÇöȲ

                                                                                                             (´ÜÀ§: õ¿ø)
¸ÅÃâÀ¯Çü Ç°¸ñ 2024³â ¹Ý±â 2023³â 2022³â 2021³â
(Á¦ 25±â ¹Ý±â) (Á¦ 24±â) (Á¦ 23±â) (Á¦ 22±â)
Á¦Ç° µðÁöÅÐ ¹®¼­ »ý¼º ¼Ö·ç¼Ç »çÀ̳À¿ÀÇǽº ¸ÅÃâ¾× 442,101 1,078,837 1,307,902 680,543
»çÀ̳À¿¡µðÅÍ
»çÀ̳À Æû
Á¦Ç° µðÁöÅÐ ¹®¼­ È°¿ë ¼Ö·ç¼Ç »çÀ̳À ¹®¼­ÇÊÅÍ ¸ÅÃâ¾× 4,202,991 7,884,121 6,369,434 5,673,882
»çÀ̳À ¹®¼­ºä¾î
»çÀ̳À PDFOCUS
Á¦Ç° µðÁöÅÐ ¹®¼­ AI ¼Ö·ç¼Ç »çÀ̳À OCR ¸ÅÃâ¾× 471,814 888,560 871,065 262,710
»çÀ̳À µµÅ¥¾Ö³Î¶óÀÌÀú
»çÀ̳À DU LLM
¼­ºñ½º À¯Áö °ü¸® ¹× ±âŸ - ¸ÅÃâ¾× 1,080,596 2,872,080 2,432,161 2,308,573
ÇÕ °è ¸ÅÃâ¾× 6,197,501 12,723,598 10,980,562 8,925,708


3.À繫ÇöȲ

                                                     (1) À繫Àû ¼ºÀ强
                                                                                                       (´ÜÀ§: õ¿ø, %)
±¸ºÐ 2024³â ¹Ý±â 2023³â 2022³â 2021³â
(IFRS) (IFRS) (IFRS) (IFRS)
¸ÅÃâ¾×     6,197,501       12,723,598       10,980,562      8,925,708 
¸ÅÃâ¾× ¼ºÀå·ü - 15.90% 23.00% 18.40%
¿µ¾÷ÀÌÀÍ(¼Õ½Ç)     2,486,673        6,433,407        4,691,685      3,718,219 
¿µ¾÷ÀÌÀÍ·ü 40.10% 50.60% 42.70% 41.70%
´ç±â¼øÀÌÀÍ(¼Õ½Ç)     2,807,912        6,214,844        4,415,023      3,612,241 
´ç±â¼øÀÌÀÍ·ü 45.30% 48.80% 40.20% 40.50%


                                                     (2) À繫Àû ¾ÈÁ¤¼º
                                                                                                           (´ÜÀ§: õ¿ø)
±¸ ºÐ 2024¿¬µµ ¹Ý±â 2023¿¬µµ 2022¿¬µµ 2021¿¬µµ 2022¿¬µµ
(Á¦25±â) (Á¦24±â) (Á¦23±â) (Á¦22±â) ¾÷Á¾Æò±Õ
À¯µ¿ºñÀ²(´çÁºñÀ²)(%) 501.57% 381.57% 326.89% 310.39% 163.98%
-159.38%
ºÎäºñÀ²(%) 17.39% 22.96% 34.62% 49.21% 78.59%
Â÷ÀÔ±Ý ÀÇÁ¸µµ(%) 9.33% 11.96% 18.53% 22.37% 19.73%
ÀÌÀÚº¸»ó¹èÀ²(¹è) 26.24 22.61 35.38 217.79 1.66
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) 7.52ȸ 6.71ȸ 6.53ȸ 5.88ȸ 8.00ȸ
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 3,438,698 6,401,744 5,590,104 4,001,299 -
ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±ÝÀÇÁ¸ ¶Ç´Â ÀÚ±Ý ´ë¿© ÇØ´ç»çÇ× ¾øÀ½ -
ÀÚº»Àá½Ä·ü ÇØ´ç»çÇ× ¾øÀ½ -


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

                                                                                                               (´ÜÀ§: ÁÖ)
±¸ºÐ ÁÖÁÖ¸í ȸ»ç¿ÍÀÇ °ü°è ÁÖ½ÄÀÇ Á¾·ù °ø¸ðÈÄ ±â°£ ±â°£
º¸À¯ÁÖ½Ä ¸Å°¢Á¦Çѹ°·® À¯Åë°¡´É¹°·®
Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ²
ÃÖ´ëÁÖÁÖµî Àü°æÇå ÃÖ´ëÁÖÁÖ º¸ÅëÁÖ 1,965,762 49.18% 1,965,762 39.03% 1,965,762 39.03% - - 2³â
¢ß»çÀ̳À¼ÒÇÁÆ® ÀÚ±âÁÖ½Ä 209,549 5.24% 209,549 4.16% 209,549 4.16% - - 2³â
¼­¿ø°æ Ư¼ö°ü°èÀÎ 151,636 3.79% 151,636 3.01% 151,636 3.01% - - 2³â
±è½Ã¿¬ ÀÓÁ÷¿ø 72,740 1.82% 72,740 1.44% 72,740 1.44% - - 2³â
³ªÁ¤±Ý Ư¼ö°ü°èÀÎ 19,584 0.49% 19,584 0.39% 19,584 0.39% - - 2³â
±èÁö¿Ï ÀÓÁ÷¿ø 63,788 1.60% 63,788 1.27% 63,788 1.27% - - 6°³¿ù
±ÇÁ¾Ç¥ ÀÓÁ÷¿ø 41,965 1.05% 41,965 0.83% 41,965 0.83% - - 6°³¿ù
¹Ú¿µ¼­ ÀÓÁ÷¿ø 39,168 0.98% 39,168 0.78% 39,168 0.78% - - 6°³¿ù
ÀÌ°æÈñ ÀÓÁ÷¿ø 13,988 0.35% 13,988 0.28% 13,988 0.28% - - 6°³¿ù
ÃÖ´ëÁÖÁÖµî ¼Ò°è 2,578,180 64.51% 2,578,180 51.18% 2,578,180 51.18% - - ¡¡
±âÁ¸ÁÖÁÖ ³×À̹ö¢ß - º¸ÅëÁÖ 199,589 4.99% 199,589 3.96% 199,589 3.96% - - 1°³¿ù
KB ´ºµô Çõ½Å ÆÝµå º¥Ã³±ÝÀ¶ 224,815 5.62% 224,815 4.46% 224,815 4.46% - - 1°³¿ù
KB ¼¼ÄÁ´õ¸® Ç÷¯½º ÆÝµå º¥Ã³±ÝÀ¶ 274,774 6.87% 274,774 5.46% 274,774 5.46% - - 1°³¿ù
¿ÍÀÌÁö µðÁöÅÐ ½Å±â¼ú ÅõÀÚÁ¶ÇÕ º¥Ã³±ÝÀ¶ 300,000 7.51% 300,000 5.96% 100,411 1.99% 199,589 3.96% 1°³¿ù
ÇÑOO ŸÀÎ 55,954 1.40% 55,954 1.11% - - 55,954 1.11% -
ÀÌOO ÀÓÁ÷¿ø 4,196 0.10% 4,196 0.08% 4,196 0.08% - - 6°³¿ù
±âŸ °³ÀÎÁÖÁÖ µî - 359,215 8.99% 359,215 7.13% - - 359,215 7.13% -
±âŸ ±âÁ¸ÁÖÁÖ ¼Ò°è 1,418,543 35.49% 1,418,543 28.16% 803,785 15.96% 614,758 12.20% ¡¡
½Å±ÔÁÖÁÖ °ø¸ðÁÖÁÖ(¿ì¸®»çÁÖÁ¶ÇÕ) °ø¸ðÁÖÁÖ º¸ÅëÁÖ - - 121,200 2.41% 121,200 2.41% - - 1³â
°ø¸ðÁÖÁÖ - - 888,800 17.65% - - 888,800 17.65% -
(±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ)
ÁÖ°ü»ç Àǹ«ÀμöºÐ - - 30,300 0.60% 30,300 0.60% - - 3°³¿ù
(NHÅõÀÚÁõ±Ç¢ß)
°ø¸ðÁÖÁÖ ¹× ÁÖ°ü»ç ÀμöºÐ ¼Ò°è - - 1,040,300 20.65% 151,500 3.01% 888,800 17.65% ¡¡
ÇÕ°è 3,996,723 100.00% 5,037,023 100.00% 3,533,465 70.15% 1,503,558 29.85% ¡¡


5.¿ä¾àÀ繫Á¦Ç¥

                                                                                                            (´ÜÀ§ : õ¿ø)
±¸ ºÐ Á¦25±â ¹Ý±â Á¦24±â Á¦23±â Á¦22±â
(2024³â 6¿ù ¸») (2023³â 12¿ù ¸») (2022³â 12¿ù ¸») (2021³â 12¿ù ¸»)
ȸ°èó¸® ±âÁØ K-IFRS   K-IFRS  K-IFRS K-IFRS
°¨»çÀÎ(°¨»çÀÇ°ß) Á¤Áø¼¼¸²È¸°è¹ýÀÎ(ÀûÁ¤) »ï´öȸ°è¹ýÀÎ(ÀûÁ¤) ¼º¿îȸ°è¹ýÀÎ(ÀûÁ¤) ¼º¿îȸ°è¹ýÀÎ(ÀûÁ¤)
À¯µ¿ÀÚ»ê 20,447,620 17,306,565 13,376,077 12,853,912
¸ÅÃâä±Ç 1,229,364 2,109,464 1,693,612 1,742,612
Àç°íÀÚ»ê  -  -     -  -
±âŸÀ¯µ¿ÀÚ»ê 19,218,256 15,197,101 11,682,465 11,111,300
ºñÀ¯µ¿ÀÚ»ê 22,017,573 23,718,720 23,697,707 22,258,129
ÅõÀÚÀÚ»ê 2,405,246 3,940,850 3,475,461 1,683,975
À¯ÇüÀÚ»ê 19,455,417 19,641,431 20,010,056 20,317,621
¹«ÇüÀÚ»ê 4,225 5,913 9,798 14,069
±âŸºñÀ¯µ¿ÀÚ»ê 152,686 130,527 202,392 242,463
ÀÚ»êÃÑ°è 42,465,193 41,025,285 37,073,785 35,112,041
À¯µ¿ºÎä 4,076,725 4,535,651 4,091,866 4,141,244
¸ÅÀÔ乫 - - - -
´Ü±âÂ÷ÀÔ±Ý 1,969,178 1,964,666 1,965,084 985,084
±âŸÀ¯µ¿ºÎä 2,107,547 2,570,986 2,126,781 3,156,160
ºñÀ¯µ¿ºÎä 2,214,999 3,124,034 5,441,851 7,439,564
Àå±âÂ÷ÀÔ±Ý 1,990,844 2,940,000 4,904,538 6,869,361
±âŸºñÀ¯µ¿ºÎä 224,155 184,034 537,312   570,203 
ºÎäÃÑ°è 6,291,724 7,659,685 9,533,717 11,580,808
ÀÚº»±Ý 1,998,362 1,998,362 714,285 714,285
ÀÚº»À׿©±Ý 4,202 4,202 1,299,779 1,294,742
ÀÚº»Á¶Á¤ -259,821 -259,821 -265,023 -268,537
±âŸÆ÷°ýÀû¼ÕÀÍ´©°è¾× 33,766 33,808 11,171 11,707
ÀÌÀÍÀ׿©±Ý 34,396,961 31,589,049 25,779,857 21,770,485
ÀÚº»ÃÑ°è 36,173,469 33,365,599 27,540,068 23,531,233
¡¡ 2024³â 1¿ù 1ÀÏ~ 2023³â 1¿ù 1ÀÏ~ 2022³â 1¿ù 1ÀÏ~ 2021³â 1¿ù 1ÀÏ~
2024³â 06¿ù 30ÀÏ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ 2021³â 12¿ù 31ÀÏ
¡¡ ¡¡ ¡¡ ¡¡
¸ÅÃâ¾× 6,197,501 12,723,598 10,980,562 8,925,708
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) 2,486,673 6,433,407 4,691,685 3,718,219
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ 2,978,570 7,147,170 4,818,584 3,902,819
´ç±â¼øÀÌÀÍ(¼Õ½Ç) 2,807,912 6,214,844 4,415,023 3,612,241
ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) 1 2 1 1


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

                                     [µ¿»ç ¹× ºñ±³±â¾÷ 2024³â ¹Ý±â ¿ä¾à À繫ÇöȲ]
                                                                                                           (´ÜÀ§: ¹é¸¸¿ø)
±¸ºÐ »çÀ̳À¼ÒÇÁÆ® Çѱ۰úÄÄÇ»ÅÍ ¾ÆÀÌÄù½ºÆ® ¸ðÄÚ¿¥½Ã½º
ȸ°è±âÁØ K-IFRS K-IFRS K-IFRS K-IFRS
°á»ê¿ù 6¿ù 6¿ù 6¿ù 6¿ù
À¯µ¿ÀÚ»ê 20,448 290,960 16,344 25,799
ºñÀ¯µ¿ÀÚ»ê 22,018 363,178 42,127 2,352
ÀÚ»êÃÑ°è 42,465 691,358 58,471 28,151
À¯µ¿ºÎä 4,077 135,622 4,214 7,616
ºñÀ¯µ¿ºÎä 2,215 50,424 3,454 199
ºÎäÃÑ°è 6,292 194,130 7,668 7,815
ÀÚº»±Ý 1,998 13,466 1,929 2,444
ÀÚº»ÃÑ°è 36,173 497,229 50,803 20,336
¸ÅÃâ¾× 6,198 145,135 18,051 13,447
¿µ¾÷ÀÌÀÍ 2,487 26,286 9 527
´ç±â¼øÀÌÀÍ 2,808 27,198 -421 759
Áö¹èÁÖÁÖ¼øÀÌÀÍ - 27,228 46 -
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

 



À繫Á¤º¸ »õâÀ¸·Î º¸±â 


Àç ¹« »ó Å ǥ

ȸ»ç¸í: ÁÖ½Äȸ»ç »çÀ̳À¼ÒÇÁÆ® (´ÜÀ§ : ¿ø)
°ú     ¸ñ 2022³â 12¿ù 31ÀÏ 2021³â 12¿ù 31ÀÏ
ÀÚ»ê
I. À¯µ¿ÀÚ»ê 14,348,708,970  13,634,136,980 
II. ºñÀ¯µ¿ÀÚ»ê 22,354,307,494  21,337,046,331 
ÀÚ»êÃÑ°è 36,703,016,464  34,971,183,311 
ºÎä ¡¡
I. À¯µ¿ºÎä 3,895,177,983  3,788,070,766 
II. ºñÀ¯µ¿ºÎä 5,181,516,950  7,093,162,736 
ºÎäÃÑ°è 9,076,694,933  10,881,233,502 
ÀÚº» ¡¡
I. ÀÚº»±Ý 714,285,000  714,285,000 
II. ÀÚº»À׿©±Ý 1,695,503,386  1,695,503,386 
III. ÀÚº»Á¶Á¤ (265,023,370) (265,023,370)
¥³. ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× 88,463,386  161,590,981 
¥³. ÀÌÀÍÀ׿©±Ý(ÁÖ¼®15) 25,393,093,129  21,783,593,812 
ÀÚº»ÃÑ°è 27,626,321,531  24,089,949,809 
ºÎä¿ÍÀÚº»ÃÑ°è   36,703,016,464    34,971,183,311 

¼Õ ÀÍ °è »ê ¼­

ȸ»ç¸í: ÁÖ½Äȸ»ç »çÀ̳À¼ÒÇÁÆ® (´ÜÀ§ : ¿ø)
°ú     ¸ñ 2022³â 12¿ù 31ÀÏ 2021³â 12¿ù 31ÀÏ
I. ¸ÅÃâ¾× 10,785,695,624  9,562,187,380 
II. ¸ÅÃâ¿ø°¡
III. ¸ÅÃâÃÑÀÌÀÍ 10,785,695,624  9,562,187,380 
IV. ÆǸźñ¿Í°ü¸®ºñ 6,455,351,272  5,179,235,226 
V. ¿µ¾÷ÀÌÀÍ 4,330,344,352  4,382,952,154 
VI. ¿µ¾÷¿Ü¼öÀÍ 499,596,307  389,694,058 
VII. ¿µ¾÷¿Üºñ¿ë 451,607,769  128,339,471 
VIII. ¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ 4,378,332,890  4,644,306,741 
IX. ¹ýÀμ¼µî(ÁÖ¼®17) 363,182,573  201,255,936 
X. ´ç±â¼øÀÌÀÍ(ÁÖ¼®16,20) 4,015,150,317  4,443,050,805 

ÀÚ º» º¯ µ¿ Ç¥

ȸ»ç¸í : ÁÖ½Äȸ»ç »çÀ̳À¼ÒÇÁÆ® (´ÜÀ§ : ¿ø)
°ú     ¸ñ ÀÚ º» ±Ý ÀÚ  º»
À׿©±Ý
ÀÚ º»
Á¶ Á¤
±âŸÆ÷°ý
¼ÕÀÍ´©°è¾×
ÀÌ  ÀÍ
À׿©±Ý
ÃÑ   °è
2021.01.01 (Àü±âÃÊ) 714,285,000  1,689,207,386  (268,537,370) 246,189,539  17,340,543,007  19,721,687,562 
´ç±â¼øÀÌÀÍ (ÁÖ¼®16) 4,443,050,805  4,443,050,805 
ÀÚ±âÁÖ½Ä Ã³ºÐ       6,296,000         3,514,000  9,810,000 
¸Åµµ°¡´ÉÁõ±ÇÆò°¡¼ÕÀÍ (84,598,558) (84,598,558)
2021.12.31 (Àü±â¸») 714,285,000  1,695,503,386  (265,023,370) 161,590,981  21,783,593,812  24,089,949,809 
2022.01.01 (´ç±âÃÊ) 714,285,000  1,695,503,386  (265,023,370) 161,590,981  21,783,593,812  24,089,949,809 
¹è´ç±Ý Áö±Þ (ÁÖ¼®16)   (405,651,000)  (405,651,000) 
´ç±â¼øÀÌÀÍ (ÁÖ¼®16) 4,015,150,317  4,015,150,317 
¸Åµµ°¡´ÉÁõ±ÇÆò°¡¼ÕÀÍ (73,127,595) (73,127,595)
2022.12.31 (´ç±â¸») 714,285,000  1,695,503,386  (265,023,370) 88,463,386  25,393,093,129  27,626,321,531 




»çÀ̳À¼ÒÇÁÆ® IPO°ø¸ð,»çÀ̳À¼ÒÇÁÆ® °ø¸ðÀÏÁ¤,»çÀ̳À¼ÒÇÁÆ® °ø¸ðÁÖ,»çÀ̳À¼ÒÇÁÆ® »óÀå,»çÀ̳À¼ÒÇÁÆ® û¾àÀÏÁ¤,»çÀ̳À¼ÒÇÁÆ® °ø¸ð°¡,»çÀ̳À¼ÒÇÁÆ® û¾à°æÀï·ü,»çÀ̳À¼ÒÇÁÆ® °ø¸ðÁֽļö,»çÀ̳À¼ÒÇÁÆ® È®Á¤°ø¸ð°¡,»çÀ̳À¼ÒÇÁÆ® °ø¸ð±Ý¾×,»çÀ̳À¼ÒÇÁÆ® °ø¸ðºÐ¼®,»çÀ̳À¼ÒÇÁÆ® °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤

¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼­ ¼ö¸®°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
11/08 ¸µÅ©¼Ö·ç¼Ç
11/08 ½ÅÇѽºÆÑ16È£
11/06 ¿¥¾ÆÀÌƼ
11/05 ÆÄÀοø
11/01 ¿¡À̸ð
10/30 ¾Æ¸¥
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
11/07 µàÄ͹ÙÀÌ¿À
11/06 ¿¥¾Ø¾¾¼Ö·ç¼Ç
11/04 ¸ðƼºê¸µÅ©(±¸.¿ë
11/04 »ï¾ç¿£¾¾ÄÍ(±¸.¿£
11/04 KB½ºÆÑ31È£
10/31 ¾ÆÀÌÁö³Ý
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
11/18 ÄÉÀ̺ñ¹ßÇØÀÎÇÁ¶ó
11/26 ¾ÆÀÌ¿¡½ºÆ¼ÀÌ
12/02 µàÄ͹ÙÀÌ¿À
12/03 ¿À¸§Å׶óǻƽ
12/04 º¤Æ®
12/04 ¾Æ½ºÅ׶ó½Ã½º
 IPO ½Å±Ô»óÀå ÀÏÁ¤
11/13 ´å¹Ð
11/14 ¾²¸®ºô¸®¾ð
11/15 ½ÅÇѽºÆÑ15È£
11/18 ¿¥¿ÀƼ
11/18 ¿¡½ºÄÍ
11/19 Çϳª½ºÆÑ34È£
 

  °ø¸ðÁÖ ´º½º
´ë½Å¹ë·±½º½ºÆÑ19, ±³º¸
»çÀ̳À¼ÒÇÁÆ® °ø¸ðû¾à
Çϳª½ºÆÑ34È£ °ø¸ðû¾à
À§Ã÷,¿¡½ºÄÍ,¿¥¿ÀƼ °ø

  °ø¸ðÁÖ ÀÏÁ¤
µàÄ͹ÙÀÌ¿À, °ø¸ðû¾à
¿¥¾Ø¾¾¼Ö·ç¼Ç, °ø¸ðû¾à
¿ÂÄÚ´ÐÅ׶óǻƽ½º, °ø¸ð
»çÀ̳À¼ÒÇÁÆ®, È®Á¤°ø¸ð
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.