38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
±â¾÷°³¿ä
Á¾¸ñ¸í   ¿À¸§Å׶óǻƽ ÁøÇà»óȲ   °ø¸ðÁÖ
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   475830
¾÷Á¾   ÀÇÇÐ ¹× ¾àÇÐ ¿¬±¸°³¹ß¾÷
´ëÇ¥ÀÚ   À̽ÂÁÖ ±â¾÷±¸ºÐ   Áß¼ÒÀϹÝ
º»Á¡¼ÒÀçÁö   ´ëÀü À¯¼º±¸ ¹®Áö·Î 281-25, 2Ãþ
ȨÆäÀÌÁö   www.orumrx.com ´ëÇ¥ÀüÈ­   042-716-3030
ÃÖ´ëÁÖÁÖ   -
¸ÅÃâ¾×   135,418 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  67,898 (¹é¸¸¿ø)
¼øÀÌÀÍ   68,217 (¹é¸¸¿ø) ÀÚº»±Ý   1,842 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   3,000,000 ÁÖ ¾×¸é°¡   100 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 3,000,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   30,000 ~ 36,000 ¿ø û¾à°æÀï·ü  
È®Á¤°ø¸ð°¡   - ¿ø °ø¸ð±Ý¾×   - (¹é¸¸¿ø)
ÁÖ°£»ç   Çѱ¹ÅõÀÚÁõ±Ç Áֽļö: 750,000~900,000 ÁÖ   /   û¾àÇѵµ: 24,000~30,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2024.10.24  ~   2024.10.30
°ø¸ðû¾àÀÏ   -  ~   -
¹èÁ¤°ø°íÀÏ(½Å¹®)   2024.11.08 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2024.11.08
ȯºÒÀÏ   2024.11.08
»óÀåÀÏ  
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   - ¿ø
   ÁÖ´ç¾×¸é°¡ :  100 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  30,000 ~ 36,000 ¿ø
ÃÑ°ø¸ðÁֽļö   3,000,000 ÁÖ
   °ø¸ð±Ý¾× : - (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   2,100,000~2,250,000 ÁÖ  (70.0%~75.0%)    ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   750,000~900,000 ÁÖ  (25.0%~30.0%)    Ã»¾àÁõ°Å±ÝÀ² : 50%
 Ã»¾à ÃÖ°íÇѵµ :  24,000~30,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2024.10.22 ~ 10.29 IRÀå¼Ò/½Ã°£    ±â°ü :
  ÀÏ¹Ý :
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  Àǹ«º¸À¯È®¾à  0.00%


º»Áú°¡Ä¡ºÐ¼®

 ¿À¸§Å׶óǻƽ Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312021.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 0.00 %  0.00 %  2.89 %  
À¯µ¿ºñÀ² 61.72 %  7.32 %  9,762.81 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 0.00 %  49,829.32 %  -41.75 %  
¿µ¾÷ÀÌÀÍ·ü 0.00 %  -61,653.95 %  0.00 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 0.00 %  0.00 %  0.00 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² 0.00 %  84.00 %  0.00 %  


 ¿À¸§Å׶óǻƽ ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312021.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) 0 ¿ø  -3,596 ¿ø  -1,365 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
0.00  -10.01  -26.36  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) -3,314 ¿ø  -7 ¿ø  3,271 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) -10.86  -4,988.33  11.01  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 0 ¿ø  4 ¿ø  0 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 0.00  8,729.58  0.00  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»ç´Â ADC(Ç×ü¾à¹°Á¢ÇÕü, Antibody-Drug Conjugate)¿Í TPD(Ç¥Àû´Ü¹éÁúºÐÇØ, Targeted Protein Degradation)±â¼úÀ» À¶ÇÕÇÑ DAC(Degrader-Antibody Conjugate)¸¦ °³¹ßÇÏ´Â ±Û·Î¹ú Çõ½Å½Å¾à°³¹ß Àü¹®±â¾÷ÀÔ´Ï´Ù.

´ç»ç´Â ADC(Ç×ü¾à¹°Á¢ÇÕü, Antibody-Drug Conjugate)¿¡ ½Å±Ô ¾à¹° ÆäÀ̷εå(drug, payload)¸¦ ºÙÀÌ´Â ±â¼ú ¿ª·®À» º¸À¯ÇÑ Ç×¾ÏÁ¦¸¦ °³¹ßÇÏ´Â ±Û·Î¹ú Çõ½Å½Å¾à °³¹ß ¹ÙÀÌ¿ÀÅØ È¸»çÀÔ´Ï´Ù. ´ç»ç´Â Ç×ü(antibody), ÆäÀ̷εå(payload), ¸µÄ¿(linker) ·Î ÀÌ·ç¾îÁø ADC 3´ë ±¸¼º¿ä¼Ò¸¦ ¸ðµÎ ÀÚü °³¹ßÇÒ ¼ö ÀÖ´Â ¿ª·®À» º¸À¯ÇÏ°í ÀÖ½À´Ï´Ù.

´ç»ç´Â ÇöÇà ADC¿Í Â÷º°ÇÒ ¼ö ÀÖ´Â ½Å°³³äÀÇ ÆäÀ̷ε带 žÀçÇÏ°í, Ç¥Àû´Ü¹éÁú ºÐÇØÁ¦ÀÇ È¿´É°ú ºÎÀÛ¿ëÀ» °³¼±Çϱâ À§ÇØ Ç×ü¾à¹°Á¢ÇÕü(Antibody-Drug Conjugate, ADC)¿Í Ç¥Àû´Ü¹éÁú ºÐÇØ(Targeted Protein Degradation, TPD) ±â¼úÀÇ ÀåÁ¡À» À¶ÇÕÇÑ Â÷¼¼´ë TPD©÷(Dual-precision Targeted Protein Degradation, ÀÌÁß Á¤¹Ð Ç¥Àû´Ü¹éÁú ºÐÇØ Á¢±Ù¹ý) Ç÷§Æû, Áï DAC(Degrader-Antibody Conjugate)¸¦ °³¹ßÇÏ¿´½À´Ï´Ù.

ORM-6151Àº 2023³â 10¿ù ¹Ì±¹ ¼ÒÀçÀÇ BMS¿Í 1¾ï 8õ¸¸ ´Þ·¯ °è¾àÀ» ü°áÇÏ¿´°í, 2024³â 7¿ù¿¡´Â ¹Ì±¹ ¼ÒÀçÀÇ ¹öÅؽº Æĸ¶½´Æ¼Äýº(Vertex Pharmaceuticals)¿Í ÃÖ´ë 3°³ÀÇ Å¸°Ù¿¡ ´ëÇÏ¿© Ÿ°Ù ´ç ÃÑ ¸¶ÀϽºÅæ ÃÖ´ë 3¾ï1000¸¸ ´Þ·¯ ±Ô¸ðÀÇ Ç÷§Æû ±â¼úÀÌÀü °è¾àÀ» ü°áÇÏ¿´½À´Ï´Ù.

2.¸ÅÃâÇöȲ

                                                                                                    (´ÜÀ§: ¹é¸¸¿ø)
¸ÅÃâÀ¯Çü Ç°¸ñ 2024³â ¹Ý±â 2023³â 2022³â 2021³â
(Á¦9±â ¹Ý±â) (Á¦8±â) (Á¦7±â) (Á¦6±â)
°Ç¼ö ±Ý¾× ºñÁß °Ç¼ö ±Ý¾× ºñÁß °Ç¼ö ±Ý¾× ºñÁß °Ç¼ö ±Ý¾× ºñÁß
±â¼úÀÌÀü ORM-6151 ¼öÃâ - - - 1 135,280 99% - - - - - -
Ç÷§Æû±â¼úÀÌÀü - ¼öÃâ - - - - - - - - - - - -
¿¬±¸¿ë¿ª ¿ë¿ª¸ÅÃâ ¼öÃâ 1 32 100% 1 137 1% 1 75.9 100% - - -
ÇÕ  °è ¼öÃâ 1 32 100% 2 135,147 100% 1 75.9 100% - - -


3.À繫ÇöȲ

                                                   [À繫 ¼öÀͼº]
                                                                                                    (´ÜÀ§: ¹é¸¸¿ø)
±¸ºÐ 2024³â(E) 2025³â(E) 2026³â(E)
(Á¦9±â) (Á¦10±â) (Á¦11±â)
¿µ¾÷¼öÀÍ        26,899         30,262         93,031 
¿µ¾÷ºñ¿ë        42,652         46,582         41,930 
¿µ¾÷ÀÌÀÍ(¼Õ½Ç)       (15,753)       (16,320)        51,101 
¿µ¾÷¿Ü¼öÀÍ          3,625           4,535           4,511 
¿µ¾÷¿Üºñ¿ë          1,199           1,259           1,322 
¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç)       (13,328)       (13,044)        54,290 
¹ýÀμ¼ºñ¿ë - - -
´ç±â¼øÀÌÀÍ(¼Õ½Ç)       (13,328)       (13,044)        54,290 


                                                [À繫¾ÈÁ¤¼º ÁöÇ¥]
                                                                                                            (´ÜÀ§: %)
°ú¸ñ 2021³â  2022³â 2023³â 2024³â ¹Ý±â
(Á¦6±â) (Á¦7±â) (Á¦8±â) (Á¦9±â ¹Ý±â)
¡¡ ´ç»ç µ¿¾÷Á¾ Æò±Õ(ÁÖ1) ¡¡ ¡¡
À¯µ¿ºñÀ² 8175.20% 8.61% 172.23% 65.52% 1780.48%
ºÎäºñÀ² 3.00% -116.70% 72.37% -387.97% 26.78%
Â÷ÀÔ±ÝÀÇÁ¸µµ 2.01% 5.38% 24.23% 0.00% 0.00%
ÀÚº»Àá½Ä·ü N/A 110935.99% N/A 12312.99% N/A
ÀÌÀÚº¸»ó¹èÀ²(¹è) N/A N/A 82.08  115.98  N/A
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 -24,644,919,940 -41,091,564,622 N/A 94,243,646,849  -13,783,216,657


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

ȸ»ç¿ÍÀÇ °ü°è ÁÖÁÖ¸í ÁÖ½Ä °ø¸ð Àü º¸À¯ ÁÖ½Ä °ø¸ð ÈÄ ¸Å°¢Á¦ÇÑ ±â°£
Á¾·ù º¸À¯ÁÖ½Ä ¸Å°¢Á¦ÇÑ ¹°·® À¯Åë°¡´É ¹°·®
¡¡ Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ²
ÃÖ´ëÁÖÁÖ À̽ÂÁÖ º¸ÅëÁÖ 3,388,000  18.38% 3,388,000  15.81% 3,388,000 15.81% - - 3³â
ÃÖ´ëÁÖÁÖ À̽Âȯ 24,400  0.13% 24,400  0.11% 24,400 0.11% - - 3³â
Ư¼ö°ü°èÀÎ
ÀÓ¿ø Á¤ÀÎÅ 10,000  0.06% 10,000  0.05% 10,000 0.05% - - 3³â
ÀÓ¿ø ÇÇÅÍ¿î³²¹Ú 60,000  0.33% 60,000  0.28% 60,000 0.28% - - 1³â
ÃÖ´ëÁÖÁÖ ¼Ò°è 3,482,400  18.90% 3,482,400  16.25% 3,482,400 16.25% - - ¡¡
º¥Ã³±ÝÀ¶ KB-¼Ö¸®´õ½º ±Û·Î¹úÇコÄɾî ÆÝµå ¿Ü º¸ÅëÁÖ 8,387,389  45.51% 8,387,389  39.14% 3,279,957 15.31% 2,534,084  11.83% 1°³¿ù
17°³»ç 1,211,673 5.65% 3°³¿ù
¡¡ 1,361,675 6.35% 1³â
ÃæºÏâÁ¶°æÁ¦Çõ½Å 380,952  2.07% 380,952  1.78% 209,522 0.98% 57,146  0.27% 1°³¿ù
ÆÝµå ¿Ü 1°³»ç 114,284 0.53% 3°³¿ù
Æ÷ÁöƼºê ¼¼ÄÁ´õ¸® º¥Ã³ÅõÀÚÁ¶ÇÕ 1È£ ¿Ü 5°³»ç 1,330,722  7.22% 1,330,722  6.21% 874,361 4.08% 456,361 2.13% 1°³¿ù
¿ÍÀÌÁö ¾ÆÀÌ¿Â ¿À¸§ ½Å±â¼úÅõÀÚÁ¶ÇÕ 900,004 4.88% 900,004 4.20% 765,003 3.58% 135,001 0.62% 1°³¿ù
º¥Ã³±ÝÀ¶ ¼Ò°è 10,999,067  59.68% 10,999,067  51.33% 7,816,475 36.48% 3,182,592  14.85% ¡¡
Àü¹®ÅõÀÚÀÚ Çѱ¹»ê¾÷ÀºÇà º¸ÅëÁÖ 999,999  5.43% 999,999  4.67% 400,001 1.87% 300,000  1.40% 1°³¿ù
149,999 0.70% 3°³¿ù
149,999 0.70% 1³â
IBKÅõÀÚÁõ±Ç 45,454  0.25% 45,454  0.21% 24,999 0.12% 6,819  0.03% 1°³¿ù
13,636 0.06% 3°³¿ù
Çѱ¹ÅõÀÚÁõ±Ç 142,000  0.77% 142,000  0.66% 71,000 0.33% - - 6°³¿ù
71,000 0.33% 1³â
Àü¹®ÅõÀÚÀÚ ¼Ò°è 1,187,453  6.44% 1,187,453  5.54% 880,634 4.11% 306,819  1.43% ¡¡
ÀϹÝ(Àü¹®»ç¸ð½ÅŹ) ¿£¿¡ÀÌÄ¡ÅõÀÚÁõ±Ç¢ß(½ÅŹ¾÷ÀÚ ÁöÀ§·Î¼­) º¸ÅëÁÖ 900,004  4.88% 900,004  4.20% 236,041 1.10% 393,963  1.84% 1°³¿ù
11,040 0.05% 3°³¿ù
258,960 1.21% 1³â
»ï¼ºÁõ±Ç ÁÖ½Äȸ»ç 500,010  2.71% 500,010  2.33% 200,005 0.93% 150,003  0.70% 1°³¿ù
(µð¿¡½º H-03 Àü¹®ÅõÀÚÇü »ç¸ðÅõÀÚ½ÅŹÀÇ ½ÅŹ¾÷ÀÚ ÁöÀ§¿¡¼­) 75,001 0.35% 3°³¿ù
¡¡ 75,001 0.35% 1³â
ÀϹÝ(Àü¹®»ç¸ð½ÅŹ) ¼Ò°è 1,400,014  7.60% 1,400,014  6.53% 856,048 3.99% 543,966  2.54% ¡¡
¼Ò¾×ÁÖÁÖ ±è´öÇÏ º¸ÅëÁÖ 103,760  0.56% 103,760  0.48% 30,000 0.14% 73,760  0.34% 1°³¿ù
À±Ã¶¼ö 103,760  0.56% 103,760  0.48% 30,000 0.14% 73,760  0.34% 1°³¿ù
À¯ÀºÁø 4,000  0.02% 4,000  0.02% 4,000 0.02% - - 1³â
°³ÀÎ ¹× ÀϹݹýÀÎ 1,148,664  6.23% 1,148,664  5.36% 0 0.00% 1,148,664  5.36% -
¼Ò¾×ÁÖÁÖ ¼Ò°è 1,360,184  7.38% 1,360,184  6.35% 64,000 0.30% 1,296,184  6.05% ¡¡
°ø¸ðÁÖÁÖ ¡¡ º¸ÅëÁÖ - - 3,000,000  14.00% - - 3,000,000  14.00% ¡¡
ÇÕ°è 18,429,118  100.00% 21,429,118  100.00% 13,099,55 61.13% 8,329,561  38.87% ¡¡


5.¿ä¾àÀ繫Á¦Ç¥

±¸     ºÐ Á¦ 9 ±â ¹Ý±â Á¦ 8 ±â Á¦ 7 ±â Á¦ 6 ±â
(2024³â 6¿ù¸») (2023³â 12¿ù¸») (2022³â 12¿ù¸») (2021³â 12¿ù¸»)
ȸ°èó¸® ±âÁØ K-IFRS K-IFRS K-IFRS K-GAAP
°¨»çÀÎ(°¨»çÀÇ°ß) ¼ºÇöȸ°è¹ýÀÎ (°ËÅä) »ïÀÏȸ°è¹ýÀÎ (ÀûÁ¤) ¼ºÇöȸ°è¹ýÀÎ (ÀûÁ¤) »ï´öȸ°è¹ýÀÎ (ÀûÁ¤)
[À¯µ¿ÀÚ»ê]  114,642,274,114 127,447,811,008 12,656,166,760 58,535,113,132
   Çö±Ý¹×Çö±Ý¼ºÀÚ»ê    18,340,791,870 126,658,351,218 11,275,564,188 27,141,584,298
   ¸ÅÃâä±Ç ¹× ±âŸä±Ç          16,192,863 604,406 - -
   ±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê    95,666,677,228 492,533,186 847,924,517 30,909,172,705
   ±âŸÀ¯µ¿ÀÚ»ê        443,289,848 254,495,661 464,689,594 434,920,049
   ´ç±â¹ýÀμ¼ÀÚ»ê 175,322,305 41,826,537 67,988,461 49,436,080
[ºñÀ¯µ¿ÀÚ»ê] 33,279,293,184 34,335,279,053 8,626,731,966 3,534,486,831
   ±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê 1,095,418,578 990,567,336 2,617,970,116 351,181,523
   ±âŸºñÀ¯µ¿ÀÚ»ê - - 280,986,368 -
   À¯ÇüÀÚ»ê 2,567,637,660 2,621,612,238 3,680,517,445 3,183,305,308
   »ç¿ë±ÇÀÚ»ê 28,568,956,644  29,748,405,916 1,503,778,688 -
   ÀÌ¿¬¹ýÀμ¼ÀÚ»ê 1,047,280,302  974,693,563 543,479,349 -
ÀÚ»êÃÑ°è 147,921,567,298 161,783,090,061 21,282,898,726 62,069,599,963
[À¯µ¿ºÎä] 6,438,845,901 194,516,932,425 147,072,471,144 716,008,655
   ¸ÅÀÔ乫      151,676,871  3,450,834 839,477,579 34,564,983
   ±âŸÀ¯µ¿±ÝÀ¶ºÎä  3,223,721,466  5,980,702,056 6,367,100,573 560,751,282
   ±âŸÀ¯µ¿ºÎä        364,473,264  363,852,500 197,492,280 16,452,390
   ¸®½ººÎä     2,669,321,034  2,571,728,937 845,639,041 -
   À¯µ¿¼ºÀå±âÂ÷ÀÔ±Ý - - 208,320,000 104,240,000
   »óȯÀüȯ¿ì¼±ÁÖºÎä - 177,143,873,504 129,511,633,933 -
   Àüȯ¿ì¼±ÁÖºÎä - 8,235,606,637 8,640,551,191 -
   ´ç±â¹ýÀμ¼ºÎä 29,653,266 217,717,957 462,256,546 -
[ºñÀ¯µ¿ºÎä] 24,806,209,013 23,445,931,936 1,671,815,642 1,145,760,000
   ºñÀ¯µ¿¸®½ººÎä 24,654,472,254 23,307,668,285 597,777,405 -
   Àå±âÂ÷ÀÔ±Ý - - 937,440,000 1,145,760,000
   ºñÀ¯µ¿Ãæ´çºÎä 151,736,759 138,263,651 136,598,237 -
ºÎäÃÑ°è 31,245,054,914 217,962,864,361 148,744,286,786 1,861,768,655
   ÀÚº»±Ý 1,842,911,800 460,000,000 115,000,000 315,463,600
   ¿¬°áÀÚº»À׿©±Ý 186,627,593,390 6,875,851,222 4,348,012,580 104,342,903,400
   ¿¬°á±âŸÀÚº» - - - -65,082,487
   ¿¬°á±âŸÆ÷°ý¼ÕÀÍ´©°è¾× 1,560,954,183 556,762,865 365,184,291 -
   ¿¬°áÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) -73,354,946,989 -64,072,388,387 -132,289,584,930 -44,385,453,205
ÀÚº»ÃÑ°è 116,676,512,384 -56,179,774,300 -127,461,388,059 60,207,831,308
±¸     ºÐ Á¦ 9 ±â Á¦ 8 ±â Á¦ 7 ±â Á¦ 6 ±â
(2024.01.01~ (2023.01.01~ (2022.01.01~ (2021.01.01~
2024.06.30) 2023.12.31) 2022.12.31) 2021.12.31)
¿µ¾÷¼öÀÍ 31,638,976 135,417,607,412 75,919,295 -
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) -13,211,825,051 95,606,700,347 -43,648,008,933 -25,535,932,620
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) -9,282,944,451 67,898,172,312 -63,093,312,773 -25,163,612,818
´ç±â¼øÀÌÀÍ(¼Õ½Ç) -9,282,558,602 68,217,196,545 -63,318,657,276 -25,163,612,818
±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) -1,081 14,830 -13,765 -
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö 1 1 1 1


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

¡¼                           µ¿»ç ¹× ºñ±³±â¾÷ 2024³â ¹Ý±â ±âÁØ ¿ä¾à À繫ÇöȲ ¡½
                                                                                                  (´ÜÀ§: ¹é¸¸¿ø)
±¸ ºÐ ¿À¸§Å׶óǻƽ Çѹ̾àÇ° JWÁß¿ÜÁ¦¾à HKÀ̳뿣
ȸ°è±âÁØ K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS °³º°
[À¯µ¿ÀÚ»ê] 114,642,274,114  739,313,248,437  392,739,485,798  450,028,255,686 
[ºñÀ¯µ¿ÀÚ»ê] 33,279,293,184  1,236,413,408,033  271,154,247,646  1,434,087,024,966 
ÀÚ»êÃÑ°è 147,921,567,298  1,975,726,656,470  663,893,733,444  1,884,115,280,652 
[À¯µ¿ºÎä] 6,438,845,901  678,119,882,229  292,670,204,880  633,086,526,473 
[ºñÀ¯µ¿ºÎä] 24,806,209,013  78,091,412,725  87,743,230,057  28,082,059,952 
ºÎäÃÑ°è 31,245,054,914  756,211,294,954  380,413,434,937  661,168,586,425 
[ÀÚº»±Ý] 1,842,911,800  32,027,477,500  62,253,472,500  14,452,249,500 
ÀÚº»ÃÑ°è 116,676,512,384  1,219,515,361,516  283,480,298,507  1,222,946,694,227 
(Áö¹èÁöºÐ) ÀÚº»ÃÑ°è 116,676,512,384  1,056,455,428,408  283,480,297,507  1,222,946,694,227 
¸ÅÃâ¾× 31,638,976  781,817,173,461  352,869,534,871  431,900,089,165 
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) -13,211,825,051 134,754,469,907  37,886,881,080  41,607,157,142 
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) -9,282,558,602 110,254,411,093  28,598,708,589  27,902,581,582 
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ -9,282,558,602 95,272,802,550  28,598,708,589  -
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

 



À繫Á¤º¸ »õâÀ¸·Î º¸±â 
Àç ¹« »ó Å ǥ
¿À¸§Å׶óǻƽ ÁÖ½Äȸ»ç (´ÜÀ§ : ¿ø)
°ú     ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ 2022³â 01¿ù 01ÀÏ
ÀÚ»ê


À¯µ¿ÀÚ»ê 124,752,037,246 11,332,547,543 59,289,597,786
ºñÀ¯µ¿ÀÚ»ê 39,726,623,746 11,188,680,343 6,683,689,864
ÀÚ»êÃÑ°è 164,478,660,992 22,521,227,886 65,973,287,650
ºÎä


À¯µ¿ºÎä 202,110,037,007 154,855,319,497 133,830,025,032
ºñÀ¯µ¿ºÎä 23,445,931,936 1,320,885,216 1,617,051,546
ºÎäÃÑ°è 225,555,968,943 156,176,204,713 135,447,076,578
ÀÚº»


ÀÚº»ÃÑ°è (61,077,307,951) (133,654,976,827) (69,473,788,928)
ºÎä¿Í ÀÚº»ÃÑ°è 164,478,660,992 22,521,227,886 65,973,287,650


Æ÷ °ý ¼Õ ÀÍ °è »ê ¼­
¿À¸§Å׶óǻƽ ÁÖ½Äȸ»ç (´ÜÀ§ : ¿ø)
°ú                        ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
¿µ¾÷¼öÀÍ 135,417,607,412 75,923,171
¿µ¾÷ºñ¿ë 37,489,868,267 46,932,900,284
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) 97,927,739,145 (46,856,977,113)
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) 70,165,349,858 (66,272,731,412)
´ç±â¼øÀÌÀÍ(¼Õ½Ç) 70,057,400,588 (66,272,731,412)
±âŸÆ÷°ý¼ÕÀÍ - -
ÃÑÆ÷°ý¼ÕÀÍ 70,057,400,588
(66,272,731,412)


ÀÚ º» º¯ µ¿ Ç¥
¿À¸§Å׶óǻƽ ÁÖ½Äȸ»ç (´ÜÀ§ : ¿ø)
°ú     ¸ñ ÀÚº»±Ý ÀÚº»À׿©±Ý °á¼Õ±Ý ÃÑ°è
2022.01.01 (Àü±âÃÊ)
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
115,000,000 2,256,469,067 (71,845,257,995) (69,473,788,928)
ÃÑÆ÷°ý¼ÕÀÍ:



  ´ç±â¼ø¼ÕÀÍ - - (66,272,731,412) (66,272,731,412)
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡:



  Áֽļ±ÅÃ±Ç - 2,091,543,513 - 2,091,543,513
2022.12.31 (Àü±â¸»)
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
115,000,000 4,348,012,580 (138,117,989,407) (133,654,976,827)
2023.01.01 (´ç±âÃÊ)
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥)
115,000,000 4,348,012,580 (138,117,989,407) (133,654,976,827)
ÃÑÆ÷°ý¼ÕÀÍ:



  ´ç±â¼ø¼ÕÀÍ - - 70,057,400,588 70,057,400,588
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡:



  ¹«»óÁõÀÚ 345,000,000 (345,000,000) - -
  Áֽļ±ÅÃ±Ç - 2,520,268,288 - 2,520,268,288
2023.12.31 (´ç±â¸») 460,000,000 6,523,280,868 (68,060,588,819) (61,077,307,951)

¿À¸§Å׶óǻƽ IPO°ø¸ð,¿À¸§Å׶óǻƽ °ø¸ðÀÏÁ¤,¿À¸§Å׶óǻƽ °ø¸ðÁÖ,¿À¸§Å׶óǻƽ »óÀå,¿À¸§Å׶óǻƽ û¾àÀÏÁ¤,¿À¸§Å׶óǻƽ °ø¸ð°¡,¿À¸§Å׶óǻƽ û¾à°æÀï·ü,¿À¸§Å׶óǻƽ °ø¸ðÁֽļö,¿À¸§Å׶óǻƽ È®Á¤°ø¸ð°¡,¿À¸§Å׶óǻƽ °ø¸ð±Ý¾×,¿À¸§Å׶óǻƽ °ø¸ðºÐ¼®,¿À¸§Å׶óǻƽ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤

¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼­ ¼ö¸®°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
11/01 ¿¡À̸ð
10/30 ¾Æ¸¥
10/30 ¾Æ¿ìÅäÅ©¸³Æ®
10/24 ·Ôµ¥±Û·Î¹ú·ÎÁö½º
10/23 ¿¡ÀÌÀ¯ºê·£Áî
10/18 Å°½ºÆ®·Ð
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
11/04 KB½ºÆÑ31È£
10/31 ¾ÆÀÌÁö³Ý
10/28 ¾ÆÀÌ¿¡½ºÆ¼ÀÌ
10/24 Å°¿ò½ºÆÑ10È£
10/22 Å°¿ò½ºÆÑ11È£
10/21 µðºñ±ÝÀ¶½ºÆÑ13È£
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
11/04 ´å¹Ð
11/04 ³ë¸Ó½º
11/05 ¾²¸®ºô¸®¾ð
11/07 À§Ã÷
11/07 ¿¥¿ÀƼ
11/07 ¿¡½ºÄÍ
 IPO ½Å±Ô»óÀå ÀÏÁ¤
11/05 ¿¡ÀÌÄ¡ÀÌ¿¥Æĸ¶(
11/06 ´õº»ÄÚ¸®¾Æ
11/07 Åä¸ðÅ¥ºê
11/08 ¿¡¾î·¹ÀÎ
11/12 ³ë¸Ó½º
11/13 ´å¹Ð
 

  °ø¸ðÁÖ ´º½º
´õº»ÄÚ¸®¾Æ, 6ÀÏ ÄÚ½ºÇÇ
´å¹Ð, ³ë¸Ó½º °ø¸ðû¾à
AI µðÁöÅÐ ¹®¼­ SaaS ±â
"±â°è ¸¸µå´Â ±â°è

  °ø¸ðÁÖ ÀÏÁ¤
º¤Æ®, °ø¸ðû¾à ÀÏÁ¤
¾²¸®ºô¸®¾ð, È®Á¤°ø¸ð°¡
¾ÆÀÌ¿¡½ºÆ¼ÀÌ, °ø¸ðû¾à
¾²¸®¿¡ÀÌ·ÎÁ÷½º, °ø¸ðû
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.