Á¾¸ñ¸í |
¾ÆÀ̺öÅ×Å©³î·ÎÁö |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
460470 |
¾÷Á¾ |
±× ¿Ü ±âŸ ÀüÀÚºÎÇ° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
±èÇÊÇÑ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
´ëÀü±¤¿ª½Ã À¯¼º±¸ Å×Å©³ë4·Î 17 ºñµ¿ 415È£(°üÆòµ¿, ºñÁî¼¾ÅÍ) |
ȨÆäÀÌÁö |
www.ivimtech.com |
´ëÇ¥ÀüÈ |
042-825-7450 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
1,338 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-9,735 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-9,735 (¹é¸¸¿ø) |
ÀÚº»±Ý |
7,482 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
2,234,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,234,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
7,300 ~ 8,500 ¿ø |
û¾à°æÀï·ü |
1094.66:1 (ºñ·Ê 2189:1) |
È®Á¤°ø¸ð°¡ |
10,000 ¿ø |
°ø¸ð±Ý¾× |
22,340 (¹é¸¸¿ø) |
ÁÖ°£»ç |
»ï¼ºÁõ±Ç
|
Áֽļö: 558,500 ÁÖ / û¾àÇѵµ: 27,000~33,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.07.15 ~ 2024.07.19 |
°ø¸ðû¾àÀÏ |
2024.07.25 ~ 2024.07.26 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.07.30 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.07.30 |
ȯºÒÀÏ |
2024.07.30 |
»óÀåÀÏ |
2024.08.06 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
10,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 7,300 ~ 8,500 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
2,234,000 ÁÖ |
°ø¸ð±Ý¾× : 22,340 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,675,500 ÁÖ (75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
558,500 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 27,000~33,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.07.12 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1011.50:1 |
Àǹ«º¸À¯È®¾à
|
0.49%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.08.06 |
ÇöÀç°¡
|
7,000 ¿ø (-12.61%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 5,673,000 |
3°³¿ù È®¾à | 1,163,000 |
1°³¿ù È®¾à | 1,084,000 |
15ÀÏ È®¾à | 405,000 |
ÇÕ°è | 8,325,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 0.49% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,110 |
1,694,775,907 |
1011.50:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã | 15 | 16,709,000 | 1.0% | 10,000¿ø ÃÊ°ú | 1572 | 1,232,427,528 | 72.7% | 10,000¿ø | 468 | 390,050,129 | 23.0% | 8,500¿ø ÃÊ°ú ~ 10,000¿ø ¹Ì¸¸ | 2 | 1,511,000 | 0.1% | 8,500¿ø | 50 | 50,394,250 | 3.0% | 7,300¿ø ÃÊ°ú ~ 8,500¿ø ¹Ì¸¸ | 2 | 2,472,000 | 0.1% | 7,300¿ø | 1 | 1,212,000 | 0.1% | 7,300¿ø ¹Ì¸¸ | - | - | - | ÇÕ°è |
2,110°Ç |
1,694,775,907ÁÖ |
100% |
¾ÆÀ̺öÅ×Å©³î·ÎÁö |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
28.97 % | 0.00 % | 0.00 % |
À¯µ¿ºñÀ² |
822.30 % | 37.53 % | 13.32 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-39.35 % | 48.64 % | 25.15 % |
¿µ¾÷ÀÌÀÍ·ü |
-64.63 % | -249.07 % | -508.94 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
236.20 % | 154.18 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-12.76 % | 24.39 % | 0.00 % |
|
¾ÆÀ̺öÅ×Å©³î·ÎÁö |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-9,955 ¿ø | -19,217 ¿ø | -5,172 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-0.85 | -0.44 | -1.64 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
25,301 ¿ø | -39,510 ¿ø | -20,561 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
0.34 | -0.22 | -0.41 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
8,873 ¿ø | 2,639 ¿ø | 1,038 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
0.96 | 3.22 | 8.19 |
|
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
-¾ÆÀ̺öÅ×Å©³î·ÎÁö (IVIM Technology, Inc)´Â Çѱ¹°úÇбâ¼ú¿ø(KAIST)ÀÌ °³¹ßÇÑ Çõ½ÅÀûÀÎ »ýüÇö¹Ì°æ (IntraVital
Microscopy: IVM) ¿øõ±â¼úÀ» Åä´ë·Î 2017³â 6¿ù¿¡ ¼³¸³µÇ¾ú½À´Ï´Ù. ¼¼°è ÃÖÃÊ·Î ¿ÃÀοø (All-in-One) ÀÏüÇü »ýüÇö¹Ì°æ
ÀåºñÀÇ »ó¿ëÈ¿¡ ¼º°øÇÏ¿© »ì¾ÆÀÖ´Â »ýü ³»ºÎÀÇ ´Ù¾çÇÑ Á¶Á÷°ú Àå±â¸¦ ±¸¼ºÇÏ´Â ¼¼Æ÷µé°ú ¹ÙÀÌ¿À ¾à¹°À» µ¿½Ã¿¡ À̹Ì¡Çϱâ À§ÇÑ Çõ½ÅÀûÀÎ ¼Ö·ç¼Ç
°³¹ßÀ» Àü¹®À¸·Î ÇÏ´Â »ý¸í °øÇРȸ»çÀÔ´Ï´Ù.
¾ÆÀ̺öÅ×Å©³î·ÎÁöÀÇ »ç¾÷ ¿µ¿ªÀº Àåºñ ÆǸÅ, CRO ¼ºñ½º, AI ±â¹Ý ÀÇ·á±â±â °³¹ß µîÅ©°Ô 3°¡Áö·Î ºÐ·ùÇÒ ¼ö ÀÖÀ¸¸ç, »ç¾÷
¿µ¿ªÀº »ýü ³» °íÇØ»óµµ ¿µ»óÀ» À§ÇÑ Çõ½ÅÀûÀÎ ±â¼ú°ú °íÇ°Áú ¼ºñ½º¸¦ ÅëÇØ Ã·´Ü ÀÇ·á ¹× »ý¸í°úÇÐ ºÐ¾ß¸¦ ¹ßÀü½ÃÅ°°Ú´Ù´Â ÀÇÁö¸¦ ¹Ý¿µÇÏ°í
ÀÖ½À´Ï´Ù. ´ç»çÀÇ »ýüÇö¹Ì°æ Àåºñ´Â »ì¾ÆÀÖ´Â »ýü ³» ´ÜÀÏ ¼¼Æ÷ ¹× ´ÙÁ¾ ¼¼Æ÷ °£ »óÈ£ÀÛ¿ë°ú ´Ü¹éÁú, ¾à¹° ºÐÀÚ±îÁö 3Â÷¿ø ½Ç½Ã°£
¿µ»óÈ°¡ °¡´ÉÇÏ¿© ´Ù¾çÇÑ Áúº´ÀÇ »ýü ³» ¹ß»ý °úÁ¤ÀÇ ºÐ¼®Àº ¹°·Ð ½Å¾àÈĺ¸¹°ÁúµéÀÇ »ýü ³» Àü´Þ°ú È¿´ÉÀÇ ºÐ¼®±îÁö ¼öÇàÇÏ´Â °ÍÀÌ °¡´ÉÇÑ Ã·´Ü
¿µ»ó ÀåºñÀÔ´Ï´Ù. »ýü ³» ¼¼Æ÷ ¿µ»ó (In vivo3D/4D cell imaging, tracking &
monitoring), »ýü ³» ¾à¹° È¿´É ¿µ»ó (In vivo imaging of drug efficacy), »ýü ³» ¾à¹° Àü´Þ
¿µ»ó (In vivo imaging of drug delivery)À» Æó, ½ÉÀå, ³ú, ¼ÒÀå, ´ëÀå µîÀÇ ¸ðµç »ýü Á¶Á÷¿¡¼ ÃÔ¿µÇÏ°í
ºÐ¼®ÇÒ ¼ö ÀÖ½À´Ï´Ù. ½Å¾à°³¹ß °úÁ¤¿¡¼ ÀúºÐÀÚÈÇÕ¹°µµ Æ÷ÇÔÇÏ¿© Ç×üÀǾàÇ°, »ý¹°ÇÐÀû Á¦Á¦, ¼¼Æ÷Ä¡·áÁ¦, À¯ÀüÀÚÄ¡·áÁ¦ µîÀÌ Æ÷ÇÔµÈ ¹ÙÀÌ¿ÀÀǾàÇ°
ºÐ¾ßÀÇ »õ·Î¿î Ä¡·á¾à¹°ÀÇ »ýü ³» Ç¥ÀûÀ¸·ÎÀÇ Àü´Þ ¹× È¿°ú¸¦ »ýü ³»¿¡¼ Á÷Á¢ÀûÀ¸·Î ºÐ¼®(In vivo drug testing)ÀÌ °¡´ÉÇÏ¿©
±Û·Î¹ú ¹ÙÀÌ¿ÀÇコ ½ÃÀå¿¡¼ ³ôÀº ±â¼úÀû È®À强°ú ¼ºÀå ÀáÀç·ÂÀ» °¡Áö°í ÀÖ½À´Ï´Ù. ÀÌ¿¡ µû¶ó ÇöÀç ±¹³» ½ÃÀåÀ» ¼±Á¡ÇÏ°í ÀÖ´Â Çö¹Ì°æ Àåºñ ¹×
±â¼ú·ÂÀ» ´ç»ç¸¦ ÅëÇر¹»êÈ·Î Å» ¹Ù²ÞÇÏ¿© ±Û·Î¹ú ½ÃÀåÀ» ÁÖµµÇÒ ¼ö ÀÖ´Â ±âƲÀ» ¸¶·ÃÇÒ ¼ö ÀÖÀ» °ÍÀ¸·Î ±â´ëÇÕ´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø) |
±¸ºÐ |
2024³â 1ºÐ±â |
2023³â |
2022³â |
2021³â |
(Á¦8±â 1ºÐ±â) |
(Á¦7±â) |
(Á¦6±â) |
(Á¦5±â) |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
»ýüÇö¹Ì°æ |
³»¼ö |
- |
0.00% |
1,160,091 |
25.80% |
404,948 |
30.30% |
300,273 |
57.00% |
¼öÃâ |
- |
0.00% |
2,586,668 |
57.50% |
671,605 |
50.20% |
- |
0.00% |
ÇÕ°è |
- |
0.00% |
3,746,759 |
83.40% |
1,076,553 |
80.50% |
300,273 |
57.00% |
À̹Ì¡ |
³»¼ö |
- |
0.00% |
- |
0.00% |
- |
0.00% |
- |
0.00% |
¿¢¼¼¼¸® |
¼öÃâ |
28,298 |
28.50% |
10,256 |
0.20% |
- |
0.00% |
- |
0.00% |
¡¡ |
ÇÕ°è |
28,298 |
28.50% |
10,256 |
0.20% |
- |
0.00% |
- |
0.00% |
CRO¼ºñ½º |
³»¼ö |
41,600 |
41.90% |
234,586 |
5.20% |
170,262 |
12.70% |
196,196 |
37.20% |
¼öÃâ |
- |
0.00% |
45,944 |
1.00% |
6,630 |
0.50% |
7,006 |
1.30% |
ÇÕ°è |
41,600 |
41.90% |
280,530 |
6.20% |
176,892 |
13.20% |
203,202 |
38.60% |
±âŸ |
³»¼ö |
19,158 |
19.30% |
169,914 |
3.80% |
83,104 |
6.20% |
6,438 |
1.20% |
¼öÃâ |
10,342 |
10.40% |
287,630 |
6.40% |
1,346 |
0.10% |
17,063 |
3.20% |
ÇÕ°è |
29,500 |
29.70% |
457,544 |
10.20% |
84,450 |
6.30% |
23,501 |
4.50% |
ÃÑÇÕ°è |
99,398 |
100.00% |
4,495,089 |
100.00% |
1,337,895 |
100.00% |
526,976 |
100.00% |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§: õ¿ø) |
±¸ºÐ |
2021³âµµ |
2022³âµµ |
2023³âµµ |
2023³â 1ºÐ±â |
2024³â 1ºÐ±â |
(Á¦5±â) |
(6±â) |
(Á¦7±â) |
(Á¦7±â 1ºÐ±â) |
(Á¦8±â 1ºÐ±â) |
¸ÅÃâ¾× |
526,975 |
1,337,894 |
4,495,089 |
555,343 |
99,398 |
(Áõ°¨·ü %) |
-56.21% |
153.88% |
235.98% |
N.A. |
-82.10% |
¸ÅÃâÃÑÀÌÀÍ(¼Õ½Ç) |
-122,943 |
159,574 |
1,425,045 |
199,346 |
-91,878 |
(Áõ°¨·ü %) |
ÀûÀÚÀüȯ |
ÈæÀÚÀüȯ |
793.03% |
N.A. |
ÀûÀÚÀüȯ |
(¸ÅÃâÃÑÀÌÀÍ·ü %) |
-23.33% |
11.93% |
31.70% |
35.90% |
-92.43% |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-2,677,552 |
-3,330,679 |
-2,905,070 |
-899,646 |
-1,314,068 |
(Áõ°¨·ü %) |
ÀûÀÚÁö¼Ó |
ÀûÀÚÁö¼Ó |
ÀûÀÚÁö¼Ó |
N.A. |
ÀûÀÚÁö¼Ó |
(¿µ¾÷ÀÌÀÍ·ü %) |
-508.10% |
-248.95% |
-64.63% |
-162.00% |
-1322.02% |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§: õ¿ø) |
±¸ºÐ |
2021³âµµ |
2022³âµµ |
2023³âµµ |
2022³âµµ ¾÷Á¾Æò±Õ |
2024³â 1ºÐ±â |
(Á¦5±â) |
(Á¦6±â) |
(Á¦7±â) |
(Á¦8±â) |
À¯µ¿ºñÀ² |
13.32% |
37.53% |
822.25% |
172.12% |
638.51% |
ºÎäºñÀ² |
- |
- |
28.97% |
94.35% |
32.76% |
Àç°íÀÚ»ê ȸÀüÀ² |
1.18ȸ |
1.74ȸ |
6.91ȸ |
5.77ȸ |
0.16ȸ |
¸ÅÃâä±Ç ȸÀüÀ² |
3.25ȸ |
7.62ȸ |
7.42ȸ |
5.37ȸ |
0.52ȸ |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
21.58% |
7.83% |
8.82% |
28.94% |
9.16% |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
-3,530,778 |
-4,082,717 |
-3,446,180 |
- |
-2,696,716 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
°ü°è |
°ø¸ðÀü Áֽļö |
°ø¸ðÈÄ Áֽļö |
°øµ¿¸ñÀûº¸À¯È®¾à Áֽļö |
(°ø¸ð ÈÄ ±âÁØ) |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖ |
±èÇÊÇÑ |
ÃÖ´ëÁÖÁÖ |
3,375,000 |
26.65% |
3,375,000 |
22.55% |
3,375,000 |
22.55% |
¿ìÈ£ÁÖÁÖ |
Àç´Ü¹ýÀÎ |
- |
750,000 |
5.92% |
750,000 |
5.01% |
375,000 |
2.51% |
ÀǾà¹ÙÀÌ¿ÀÄÁ¹öÁ¯½º¿¬±¸´Ü |
Çѱ¹°úÇбâ¼ú¿ø |
- |
250,000 |
1.97% |
250,000 |
1.67% |
250,000 |
1.67% |
Ȳ¡Û¡Û |
- |
250,000 |
1.97% |
250,000 |
1.67% |
250,000 |
1.67% |
¿ìÈ£ÁÖÁÖ ¼Ò°è |
1,250,000 |
9.87% |
1,250,000 |
8.35% |
875,000 |
5.85% |
ÃÖ´ëÁÖÁÖ ¹× ¿ìÈ£ÁÖÁÖ ¼Ò°è |
4,625,000 |
36.52% |
4,625,000 |
30.90% |
4,250,000 |
28.40% |
±âŸ |
±âÁ¸ÁÖÁÖ |
8,039,600 |
63.48% |
8,039,600 |
53.72% |
- |
- |
°ø¸ðÁÖÁÖ |
- |
- |
2,234,000 |
14.93% |
- |
- |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
- |
- |
67,020 |
0.45% |
- |
- |
ÃÑÇÕ°è |
12,664,600 |
100.00% |
14,965,620 |
100.00% |
4,250,000 |
28.40% |
5.¿ä¾àÀ繫Á¦Ç¥
±¸ºÐ |
2024³â 1ºÐ±â |
2023³â |
2022³â |
2021³â |
(Á¦8±â 1ºÐ±â) |
(Á¦7±â) |
(Á¦6±â) |
(Á¦5±â) |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
»ïµµÈ¸°è¹ýÀÎ |
»ïÁ¤È¸°è¹ýÀÎ |
»ïÁ¤È¸°è¹ýÀÎ |
µµ¿øȸ°è¹ýÀÎ |
(°ËÅä) |
(ÀûÁ¤) |
(ÀûÁ¤) |
(ÀûÁ¤) |
ÀÚ»ê |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
À¯µ¿ÀÚ»ê |
8,918,170,555 |
10,879,583,162 |
13,754,307,370 |
1,994,215,810 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
2,192,617,227 |
3,556,731,008 |
992,626,508 |
1,358,487,369 |
´Ü±â±ÝÀ¶»óÇ° |
3,000,000,000 |
4,500,000,000 |
11,000,000,000 |
- |
¸ÅÃâä±Ç¹×±âŸä±Ç |
737,797,073 |
964,268,041 |
482,614,445 |
114,048,804 |
±âŸÀ¯µ¿ÀÚ»ê |
494,373,526 |
298,998,261 |
166,337,790 |
78,673,746 |
Àç°íÀÚ»ê |
2,427,758,219 |
1,503,381,862 |
1,100,037,077 |
440,393,541 |
´ç±â¹ýÀμ¼ÀÚ»ê |
65,624,510 |
56,203,990 |
12,691,550 |
2,612,350 |
ºñÀ¯µ¿ÀÚ»ê |
6,549,757,130 |
5,651,540,392 |
5,392,250,701 |
4,957,165,393 |
Àå±â±ÝÀ¶»óÇ° |
597,577 |
309,167 |
622,380 |
454,966 |
±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
160,874,316 |
146,687,468 |
154,577,665 |
134,190,039 |
À¯ÇüÀÚ»ê |
6,179,223,987 |
5,339,356,766 |
5,111,574,890 |
4,677,315,485 |
¹«ÇüÀÚ»ê |
209,061,250 |
165,186,991 |
125,475,766 |
145,204,903 |
ÀÚ»êÃÑ°è |
15,467,927,685 |
16,531,123,554 |
19,146,558,071 |
6,951,381,203 |
ºÎä |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
À¯µ¿ºÎä |
1,396,724,130 |
1,323,149,681 |
36,646,437,260 |
14,967,224,759 |
À¯µ¿Â÷ÀÔ±Ý |
238,360,000 |
202,660,000 |
41,960,000 |
- |
¸ÅÀÔ乫¹×±âŸä¹« |
906,960,476 |
804,505,483 |
320,939,082 |
262,962,525 |
±âŸÀ¯µ¿ºÎä |
133,017,696 |
193,686,548 |
88,025,603 |
44,160,122 |
À¯µ¿¸®½ººÎä |
98,297,387 |
92,483,108 |
75,682,376 |
69,094,504 |
±âŸÀ¯µ¿±ÝÀ¶ºÎä |
- |
- |
36,099,202,912 |
14,570,267,572 |
Ãæ´çºÎä |
20,088,571 |
29,814,542 |
20,627,287 |
20,740,036 |
ºñÀ¯µ¿ºÎä |
2,420,097,943 |
2,390,663,293 |
2,515,510,357 |
2,400,542,313 |
Àå±âÂ÷ÀÔ±Ý |
1,178,040,000 |
1,255,380,000 |
1,458,040,000 |
1,500,000,000 |
Àå±â¸ÅÀÔ乫¹×±âŸä¹« |
167,515,148 |
142,587,956 |
44,295,601 |
- |
ºñÀ¯µ¿¸®½ººÎä |
957,978,392 |
876,819,468 |
920,915,004 |
820,246,809 |
ºñÀ¯µ¿Ãæ´çºÎä |
116,564,403 |
115,875,869 |
92,259,752 |
80,295,504 |
ºÎäÃÑ°è |
3,816,822,073 |
3,713,812,974 |
39,161,947,617 |
17,367,767,072 |
ÀÚº» |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
ÀÚº»±Ý |
6,332,300,000 |
6,332,300,000 |
100,000,000 |
100,000,000 |
ÀÚº»À׿©±Ý |
31,330,753,714 |
31,330,753,714 |
- |
- |
ÀÚº»Á¶Á¤ |
682,850,238 |
591,974,208 |
278,812,196 |
142,439,005 |
ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
-26,694,798,340 |
-25,437,717,342 |
-20,394,201,742 |
-10,658,824,874 |
ÀÚº»ÃÑ°è |
11,651,105,612 |
12,817,310,580 |
-20,015,389,546 |
-10,416,385,869 |
±¸ºÐ |
2024.01.01 ~ |
2023.01.01 ~ |
2022.01.01 ~ |
2021.01.01 ~ |
2024.03.31 |
2023.12.31 |
2022.12.31 |
2021.12.31 |
¸ÅÃâ¾× |
99,398,351 |
4,495,088,983 |
1,337,894,447 |
526,974,947 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-1,314,068,310 |
-2,905,069,801 |
-3,330,678,562 |
-2,667,552,347 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-1,257,080,998 |
-5,043,515,600 |
-9,735,376,868 |
-2,620,501,269 |
ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
-99 |
-660 |
-1,947 |
-524 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³È¸»ç 2023³â ¿Â±â ¿ä¾à À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
¾ÆÀ̺öÅ×Å©³î·ÎÁö |
Bruker Corporation (ÁÖ2) |
Carl Zeiss Meditec AG (ÁÖ2,3) |
[À¯µ¿ÀÚ»ê] (ÁÖ3) |
10,880 |
2,825,168 |
2,700,009 |
[ºñÀ¯µ¿ÀÚ»ê] (ÁÖ3) |
5,652 |
2,722,694 |
1,583,538 |
ÀÚ»êÃÑ°è (ÁÖ3) |
16,531 |
5,547,862 |
4,283,547 |
[À¯µ¿ºÎä] (ÁÖ3) |
1,323 |
1,569,233 |
793,181 |
[ºñÀ¯µ¿ºÎä] (ÁÖ3) |
2,391 |
2,133,693 |
421,448 |
ºÎäÃÑ°è (ÁÖ3) |
3,714 |
3,702,926 |
1,214,630 |
[ÀÚº»±Ý] (ÁÖ3) |
6,332 |
2,219 |
126,265 |
ÀÚº»ÃÑ°è (ÁÖ3) |
12,817 |
1,820.53 |
3,068,917 |
¸ÅÃâ¾× |
4,495 |
3,869,888 |
2,957,482 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-2,905 |
570,334 |
467,949 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
-5,044 |
557,671 |
423,279 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
¾ÆÀ̺öÅ×Å©³î·ÎÁö ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
I. À¯µ¿ÀÚ»ê |
13,754,307,370 |
1,994,215,810 |
II. ºñÀ¯µ¿ÀÚ»ê |
5,392,250,701 |
4,957,165,393 |
ÀÚ »ê ÃÑ °è |
19,146,558,071 |
6,951,381,203 |
I. À¯µ¿ºÎä |
36,646,437,260 |
14,967,224,759 |
II. ºñÀ¯µ¿ºÎä |
2,515,510,357 |
2,400,542,313 |
ºÎ ä ÃÑ °è |
39,161,947,617 |
17,367,767,072 |
I. ÀÚº»±Ý |
100,000,000 |
100,000,000 |
¥±. ÀÚº»À׿©±Ý |
- |
- |
¥². ±âŸÀÚº»Ç׸ñ |
278,812,196 |
142,439,005 |
¥³. ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
- |
- |
¥´. °á¼Õ±Ý |
(20,394,201,742) |
(10,658,824,874) |
ÀÚ º» ÃÑ °è |
(20,015,389,546) |
(10,416,385,869) |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
19,146,558,071 |
6,951,381,203 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
¾ÆÀ̺öÅ×Å©³î·ÎÁö ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
I. ¸ÅÃâ¾× |
1,337,894,447 |
526,974,947 |
II. ¸ÅÃâ¿ø°¡ |
1,178,320,449 |
649,917,946 |
III. ¸ÅÃâÃÑÀÌÀÍ |
159,573,998 |
(122,942,999) |
IV. ÆǸźñ¿Í°ü¸®ºñ |
3,490,252,560 |
2,554,609,348 |
V. ¿µ¾÷¼Õ½Ç |
(3,330,678,562) |
(2,677,552,347) |
¥µ. ±âŸ¼öÀÍ |
95,607,698 |
34,285,627 |
¥¶. ±âŸºñ¿ë |
37,721,258 |
679,908 |
¥·. ±ÝÀ¶¼öÀÍ |
225,502,540 |
1,175,688,793 |
¥¸. ±ÝÀ¶ºñ¿ë |
6,688,087,286 |
1,152,243,434 |
X. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼ø¼Õ½Ç |
(9,735,376,868) |
(2,620,501,269) |
XI. ¹ýÀμ¼ºñ¿ë |
- |
- |
XII. ´ç±â¼ø¼Õ½Ç |
(9,735,376,868) |
(2,620,501,269) |
XIII. ±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
X¥³. ÃÑÆ÷°ý¼Õ½Ç |
(9,735,376,868) |
(2,620,501,269) |
ÀÚ º» º¯ µ¿ Ç¥ |
¾ÆÀ̺öÅ×Å©³î·ÎÁö ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº»Ç׸ñ |
±âŸÆ÷°ý¼ÕÀÍ
´©°è¾× |
ÀÌÀÍÀ׿©±Ý |
ÃÑ°è |
2021.01.01. (Àü±âÃÊ) |
100,000,000 |
- |
50,177,877 |
- |
(8,038,323,605) |
(7,888,145,728) |
Áֽ帻óºñ¿ë |
- |
- |
92,261,128 |
- |
- |
92,261,128 |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
- |
(2,620,501,269) |
(2,620,501,269) |
2021.12.31. (Àü±â¸») |
100,000,000 |
- |
142,439,005 |
- |
(10,658,824,874) |
(10,416,385,869) |
2022.01.01. (´ç±âÃÊ) |
100,000,000 |
- |
142,439,005 |
- |
(10,658,824,874) |
(10,416,385,869) |
Áֽ帻óºñ¿ë |
- |
- |
136,373,191 |
- |
- |
136,373,191 |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
- |
(9,735,376,868) |
(9,735,376,868) |
2022.12.31. (´ç±â¸») |
100,000,000 |
- |
278,812,196 |
- |
(20,394,201,742) |
(20,015,389,546) |
|
¾ÆÀ̺öÅ×Å©³î·ÎÁö IPO°ø¸ð,¾ÆÀ̺öÅ×Å©³î·ÎÁö °ø¸ðÀÏÁ¤,¾ÆÀ̺öÅ×Å©³î·ÎÁö °ø¸ðÁÖ,¾ÆÀ̺öÅ×Å©³î·ÎÁö »óÀå,¾ÆÀ̺öÅ×Å©³î·ÎÁö û¾àÀÏÁ¤,¾ÆÀ̺öÅ×Å©³î·ÎÁö °ø¸ð°¡,¾ÆÀ̺öÅ×Å©³î·ÎÁö û¾à°æÀï·ü,¾ÆÀ̺öÅ×Å©³î·ÎÁö °ø¸ðÁֽļö,¾ÆÀ̺öÅ×Å©³î·ÎÁö È®Á¤°ø¸ð°¡,¾ÆÀ̺öÅ×Å©³î·ÎÁö °ø¸ð±Ý¾×,¾ÆÀ̺öÅ×Å©³î·ÎÁö °ø¸ðºÐ¼®,¾ÆÀ̺öÅ×Å©³î·ÎÁö °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|