Á¾¸ñ¸í |
¿¢¼¿¼¼¶óǻƽ½º |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
373110 |
¾÷Á¾ |
ÀÇ·á¿ëÇ° ¹× ±âŸ ÀÇ¾à °ü·ÃÁ¦Ç° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
ÀÌÀÇÀÏ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ï °³²±¸ ¿µµ¿´ë·Î 333, 6Ãþ (´ëÄ¡µ¿,µ¿¿øºôµù) |
ȨÆäÀÌÁö |
www.xcell.media |
´ëÇ¥ÀüÈ |
02-863-1331 |
ÃÖ´ëÁÖÁÖ |
ÀÌÀÇÀÏ 19% |
¸ÅÃâ¾× |
1,020 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-8,342 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-8,342 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,415 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,618,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,618,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
6,200 ~ 7,700 ¿ø |
û¾à°æÀï·ü |
517.7:1 (ºñ·Ê 1035:1) |
È®Á¤°ø¸ð°¡ |
10,000 ¿ø |
°ø¸ð±Ý¾× |
16,180 (¹é¸¸¿ø) |
ÁÖ°£»ç |
´ë½ÅÁõ±Ç
|
Áֽļö: 404,500 ÁÖ / û¾àÇѵµ: 20,000~24,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.06.24 ~ 2024.06.28 |
°ø¸ðû¾àÀÏ |
2024.07.03 ~ 2024.07.04 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.07.08 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.07.08 |
ȯºÒÀÏ |
2024.07.08 |
»óÀåÀÏ |
2024.07.15 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
10,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 6,200 ~ 7,700 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,618,000 ÁÖ |
°ø¸ð±Ý¾× : 16,180 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
25,600 ÁÖ (1.58%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,187,900 ÁÖ (73.42%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
404,500 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 20,000~24,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.06.28 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê AM 10:00
ÀÏ¹Ý :
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1233.80:1 |
Àǹ«º¸À¯È®¾à
|
4.50%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.07.15 |
ÇöÀç°¡
|
5,770 ¿ø (-9.13%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù | 15,280,000 |
3°³¿ù | 40,552,000 |
1°³¿ù | 7,255,000 |
2ÁÖ | 2,836,000 |
ÇÕ°è | 65,923,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 4.5% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,288 |
1,465,630,000 |
1233.80:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 3 | 2,676,000 | 0.18% | 11,000 ÃÊ°ú | 29 | 16,447,000 | 1.12% | 11,000¿ø | 224 | 152,291,000 | 10.39% | 10,000ÃÊ°ú ~ 11,000¹Ì¸¸ | 327 | 251,906,000 | 17.19% | 10,000¿ø | 1674 | 1,021,665,000 | 69.71% | 7,700ÃÊ°ú ~ 10,000¹Ì¸¸ | 26 | 18,476,000 | 1.26% | 7,700¿ø | 5 | 2,169,000 | 0.15% | 7,700¿ø ¹Ì¸¸ | - | - | - | ÇÕ°è |
2,288°Ç |
1,465,630,000ÁÖ |
100% |
¿¢¼¿¼¼¶óǻƽ½º |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
323.68 % | 81.89 % | 45.72 % |
À¯µ¿ºñÀ² |
80.78 % | 138.17 % | 162.87 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-370.31 % | -97.34 % | -55.32 % |
¿µ¾÷ÀÌÀÍ·ü |
-772.22 % | -81.27 % | -288.81 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
10.10 % | -48.12 % | 264.07 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
4.60 % | -85.40 % | 27.94 % |
|
¿¢¼¿¼¼¶óǻƽ½º |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-1,009 ¿ø | -909 ¿ø | -983 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-7.63 | -8.47 | -7.83 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
272 ¿ø | 934 ¿ø | 1,778 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
28.27 | 8.24 | 4.33 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
123 ¿ø | 111 ¿ø | 215 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
62.83 | 69.18 | 35.89 |
|
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ÷´Ü¹ÙÀÌ¿ÀÀǾàÇ°¿¡ ÀûÇÕÇÑ ¼¼Æ÷ ¹è¾ç¹èÁö ¿¬±¸°³¹ß°ú »ý»êÀ» ¼öÇàÇÏ°í ÀÖ½À´Ï´Ù. ACF essential(Animal
Components Free essential)À» Åä´ë·Î ¼¼Æ÷ Á¾·ùº° ¹èÁö¿ø·áÈĺ¸ ¼ººÐÀÇ À¯Àǵµ ½ºÄھ µ¥ÀÌÅÍ(Collaborative
filtering Map)¿Í ¹èÁö °³¹ß°úÁ¤ÀÇ ³ëÇϿ츦 ´ã¾Æ ¼¼Æ÷ ¸ÂÃãÇü ¹èÁö °³¹ß Ç÷§Æû ±â¼úÀÎ XPorT(Xcell's Platform;
optimized media recipe for Therapeutics)¸¦ ±¸ÃàÇÏ¿´À¸¸ç, À̸¦ ¹ÙÅÁÀ¸·Î ´Ù¾çÇÑ ÆÄÀÌÇÁ¶óÀÎÀ» °³¹ß¿Ï·á
ÇÏ¿´½À´Ï´Ù.
´ç»ç´Â ÷´Ü¹ÙÀÌ¿ÀÀǾàÇ°ÀÇ ÇÙ½É ¼ÒÀçÀÎ ¼¼Æ÷ ¹è¾ç ¹èÁöÀÇ °³¹ß ¹× Á¦Á¶¸¦ ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù. ¹ÙÀÌ¿À º¥Ã³±â¾÷À¸·Î´Â µå¹°°Ô »ê¾÷Åë»óÀÚ¿øºÎ·ÎºÎÅÍ
¼ÒºÎÀå±â¾÷ ÀÎÁõÀ» ¹ÞÀº ¹ÙÀÌ¿À ¼ÒÀç Àü¹® ±â¾÷ÀÔ´Ï´Ù. ¶ÇÇÑ ´ç»ç´Â 2024³â 1¿ù ´ç»ç ¹èÁö °³¹ß ¹× Á¦Á¶±â¼ú¿¡ ´ëÇÏ¿©
»ê¾÷ÀÚ¿øÅë»óºÎ·ÎºÎÅÍ '÷´Ü¹ÙÀÌ¿ÀÀǾàÇ° Á¦Á¶¿ë Çٽɼ¼Æ÷ ¹× ¼ÒÀç Á¦Á¶ ±â¼ú ºÐ¾ß'·Î ÇÙ½ÉÀü·« ±â¼ú È®ÀÎÀ» µæÇÑ ¹Ù ÀÖ½À´Ï´Ù.
´ç»ç°¡ ÇöÀç »ç¾÷À» ¿µÀ§ÇÏ´Â ¼¼Æ÷¹è¾ç¹èÁö ½ÃÀåÀº ¼¼Æ÷ À¯ÀüÀÚÄ¡·áÁ¦(cell & gene therapy, CGT)¸¦ ÁÖ·ÂÀ¸·Î ÇÏ´Â
÷´Ü ¹ÙÀÌ¿ÀÀǾàÇ° ½ÃÀå¿¡ ¼ÓÇϸç, ±â¼úÁý¾àÀûÀÎ °íºÎ°¡°¡Ä¡ »ê¾÷ÀÔ´Ï´Ù. ¼¼Æ÷ À¯ÀüÀÚÄ¡·áÁ¦
½ÃÀåÀº 2021³â 46¾ï 7õ¸¸´Þ·¯¿¡¼ 2027³â 417¾ï 7õ¸¸ ´Þ·¯ ±Ô¸ð·Î
¿¬Æò±Õ 44.1% ¼ºÀåÇÒ °ÍÀ¸·Î ¼ºÀåÇÒ °ÍÀ¸·Î Àü¸ÁµË´Ï´Ù. ƯÈ÷ ´ç»ç°¡ ÇöÀç ÁýÁßÇÏ°í ÀÖ´Â cell therapyÀÇ °æ¿ì
¿¬Æò±Õ 56.7%ÀÇ ¼ºÀå·üÀ» º¸ÀÏ °ÍÀ¸·Î Àü¸ÁÇÏ°í ÀÖ´Â ¸¸Å ÀáÀçÀûÀ¸·Î ¼ºÀ强ÀÌ Å« ½ÃÀå¿¡ ¼ÓÇÕ´Ï´Ù
´ç»ç´Â ÃàÀûµÈ ¿¬±¸ »ý»ê ¿ª·®À» Åä´ë·Î Ä¡·áÁ¦¿ë ¹èÁö ¿Ü¿¡µµ ´Ù¾çÇÑ ºÐ¾ß¿¡ Àû¿ëÇÒ¼ö ÀÖ´Â ¹èÁö °³¹ß¿¡ ³ª¼°í ÀÖ½À´Ï´Ù.
À̸¦Å×¸é ¼Ò±ÙÀ°Áٱ⼼Æ÷¸¦ ¹è¾çÇÏ¿© ¸¸µå´Â ¹è¾çÀ°ÀÇ ¼ÒÀç°¡ µÇ´Â ¹è¾çÀ°¹èÁö, ¼¼Æ÷ Àç»ý, ȸº¹¿¡ µµ¿òÀ» ÁÖ´Â ±â´É¼º ÈÀåÇ° ¿ø·á µîÀ¸·Î
»ç¾÷À» È®ÀåÇÏ´Â ÁßÀ̸ç Á¤ºÎ ±¹Ã¥»ç¾÷ ¹× ¼ö¿ä±â¾÷ Çù¾÷À» ±â¹ÝÀ¸·Î ÀΰøÇ÷¾× Á¦Á¶¿ë ¹èÁö, ¿À°¡³ëÀ̵å¿ë ¹èÁö, µ¿¹°¿ë ¹é½Å Á¦Á¶¿ë ¹èÁö,
¹ÙÀÌ¿ÀÀǾàÇ° Àü¿ë ¹èÁö µîÀ¸·Î »ç¾÷À» È®ÀåÇØ ³ª°¥ °èȹÀÔ´Ï´Ù.
¼¼Æ÷¹è¾ç¹èÁö ½ÃÀåÀº ±â¼úÁý¾àÀûÀÌ¸ç °íºÎ°¡°¡Ä¡ »ê¾÷ÀÇ Æ¯¼º»ó, ÇϳªÀÇ ±â¼ú ¶Ç´Â Á¦Ç°À» °³¹ßÇϱâ À§ÇÑ ½Ã°£°ú ºñ¿ëÀÌ ³ôÀº ÆíÀÔ´Ï´Ù. ¹è¾ç
¹èÁö´Â ¾×ü ÇüÅ ¶Ç´Â ÆÄ¿ì´õ ÇüÅ µîÀ¸·Îµµ ³ª´©¾îÁö¸ç ¹èÁö°¡ »ç¿ëµÇ´Â ¼¼Æ÷, ȯ°æ ¶Ç´Â ¿¬±¸ÀÇ ¹æÇ⼺ µî »ç¿ë ¸ñÀûÀÌ ¸Å¿ì ±¸Ã¼ÀûÀ¸·Î
³ª´©¾îÁö±â ¶§¹®¿¡ ¸¹Àº Á¦Á¶»çµéÀº °íÀ¯ÀÇ ÇÙ½É Á¦Á¶ ±â¼úÀ» ±â¹ÝÀ¸·Î ´Ù¾çÇÏ°Ô º¯Çü ¹× °³¹ßÇÏ¿© Á¦Ç° Æ÷Æ®Æú¸®¿À¸¦ Áõ°¡ÇÏ´Â Àü·«À» ÃëÇÏ°í
ÀÖ½À´Ï´Ù. ¶ÇÇÑ, »ç¿ëÀÚÀÇ °üÁ¡¿¡¼ ¿ª½Ã Àå±â°£ÀÇ ¿¬±¸ Áß »ç¿ëµÇ´Â ¹èÁö¸¦ ±³Ã¼ÇÏ´Â °ÍÀ» ¼±È£ÇÏÁö ¾Ê±â ¶§¹®¿¡ °ø±Þ°ú ¼ö¿ä µÎ°¡Áö Ãø¸é¿¡¼
ÁøÀÔÀ庮ÀÌ ³ôÀº »ê¾÷ÀÔ´Ï´Ù.
ÀÌ·¯ÇÑ ÀÌÀ¯·Î ÀÎÇØ ¿¬±¸ ¹× »ê¾÷ ¿ëµµ·Î ¾²ÀÌ´Â ±¹³» ¼¼Æ÷¹è¾ç¹èÁöÀÇ ´ëºÎºÐÀÌ ¼öÀÔ¿¡ ÀÇÁ¸ÇÏ°í ÀÖ½À´Ï´Ù. ¹ÙÀÌ¿À ºÐ¾ßÀÇ ¹Ì·¡ ±Û·Î¹ú
°ø±Þ¸Á(Global Value Chain, GVC) ÀçÆíÀ» ´ëºñÇÏ¿© ¹è¾ç¹èÁö ±¹»êȸ¦ À§ÇÑ ±¹°¡Àû R&D Áö¿ø ¹× ±â¾÷µéÀÇ
ÅõÀÚ¿Í ¿¬±¸°³¹ßÀ» ½ÃÀÛÇÑ »óȲÀ̳ª, ÀÌ¿¡ ¿ä±¸µÇ´Â °íµµÈ ±â¼úÀ» ½ÇÇöÇϱâ±îÁö »ó´ç ½Ã°£ÀÌ ¼Ò¿äµÉ °ÍÀ¸·Î ¿¹»óµË´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: õ¿ø) |
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
2024³â |
2023³â |
2022³â |
2021³â |
(Á¦10±â 1ºÐ±â) |
(Á¦9±â) |
(Á¦8±â) |
(Á¦7±â) |
Á¦Ç° |
¼¼Æ÷¹è¾ç¹èÁö |
¼öÃâ |
27,551 |
34,616 |
60,056 |
66,313 |
³»¼ö |
193,413 |
625,691 |
259,439 |
181,694 |
¼Ò°è |
220,964 |
660,307 |
319,495 |
248,007 |
¹ÙÀÌ·¯½º¼ö¼Û¹èÁö |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
- |
96,960 |
226,252 |
1,245,925 |
¼Ò°è |
- |
96,960 |
226,252 |
1,245,925 |
±âŸ |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
- |
1,240 |
- |
23,484 |
¼Ò°è |
- |
1,240 |
- |
23,484 |
¼Ò°è |
¼öÃâ |
27,551 |
34,616 |
60,056 |
66,313 |
³»¼ö |
193,413 |
723,891 |
485,691 |
1,451,103 |
¼Ò°è |
220,964 |
758,507 |
545,747 |
1,517,416 |
»óÇ° |
¼öÃâ |
- |
- |
- |
- |
³»¼ö |
99,130 |
361,391 |
379,288 |
448,872 |
¼Ò°è |
99,130 |
361,391 |
379,288 |
448,872 |
¿ë¿ª |
¼öÃâ |
1,635 |
- |
- |
- |
³»¼ö |
200,000 |
4,000 |
95,000 |
- |
¼Ò°è |
201,635 |
4,000 |
95,000 |
- |
ÇÕ°è |
¼öÃâ |
29,186 |
34,616 |
60,056 |
66,313 |
³»¼ö |
492,543 |
1,089,282 |
959,979 |
1,899,975 |
¼Ò°è |
521,729 |
1,123,898 |
1,020,035 |
1,966,28 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§ : õ¿ø) |
±¸ ºÐ |
2021 ¿¬µµ |
2022 ¿¬µµ |
2023 ¿¬µµ |
2024 ¿¬µµ 1ºÐ±â |
( Á¦7±â) |
( Á¦8±â) |
( Á¦9±â) |
( Á¦10±â) |
¸ÅÃâ¾× |
1,966,289 |
1,020,035 |
1,123,898 |
521,729 |
(Áõ°¨·ü %) |
(-48.12%) |
-10.18% |
-85.69% |
¸ÅÃâ¿ø°¡ |
2,271,631 |
2,763,318 |
2,980,492 |
698,593 |
(¸ÅÃâ¿ø°¡À² %) |
-115.53% |
-270.90% |
-265.19% |
-133.90% |
¿µ¾÷ÀÌÀÍ |
-5,705,048 |
-8,298,883 |
-8,705,835 |
-2,057,423 |
(Áõ°¨·ü %)) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
´ç±â¼øÀÌÀÍ |
-9,038,423 |
-8,342,308 |
-9,280,501 |
-2,265,978 |
(Áõ°¨·ü %) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
°æ»óÀÌÀÍ·ü(%) |
°æ»óÀûÀÚ |
°æ»óÀûÀÚ |
°æ»óÀûÀÚ |
°æ»óÀûÀÚ |
(2) À繫Àû ¾ÈÁ¤¼º |
±¸ ºÐ |
2021 ¿¬µµ |
2022 ¿¬µµ |
2023 ¿¬µµ |
2024 ¿¬µµ 1ºÐ±â |
µ¿Á¾¾÷°è Æò±Õ |
( Á¦7±â) |
( Á¦8±â) |
( Á¦9±â) |
( Á¦10±â) ÁÖ2) |
ÁÖ3) |
À¯µ¿ºñÀ² |
293.37% |
139.11% |
81.23% |
58.50% |
172.23% |
ºÎäºñÀ² |
46.08% |
82.82% |
339.20% |
6138.89% |
72.37% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
26.12% |
5.61% |
10.96% |
70.63% |
24.23% |
¸ÅÃâä±ÇȸÀüÀ² |
21.18ȸ |
4.81ȸ |
2.88ȸ |
4.33ȸ |
5.23ȸ |
Àç°íÀÚ»êȸÀüÀ² |
3.33ȸ |
1.72ȸ |
1.51ȸ |
2.36ȸ |
5.01ȸ |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º ¸í |
ÁÖ½ÄÀÇ |
°ø¸ð ÈÄ ¼ÒÀ¯ Áֽļö ÁÖ1) |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
±â°£ |
(ȸ»ç¸í) |
Á¾·ù |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖµî |
ÀÌÀÇÀÏ |
º¸ÅëÁÖ |
1,719,564 |
15.88% |
- |
0.00% |
1,719,564 |
15.88% |
»óÀå ÈÄ 3³â |
º¥Ã³±ÝÀ¶ |
Æ÷ÁöƼºê ¼¼ÄÁ´õ¸® |
º¸ÅëÁÖ |
269,506 |
2.49% |
- |
0.00% |
161,704 |
1.49% |
»óÀå ÈÄ 1°³¿ù |
º¥Ã³ÅõÀÚÁ¶ÇÕ Á¦1È£ |
107,802 |
1.00% |
»óÀå ÈÄ 2°³¿ù |
¿¡½ºÁ¦ÀÌÁöÇÇ ¿ÍÀÌÁö |
º¸ÅëÁÖ |
229,712 |
2.12% |
- |
0.00% |
137,827 |
1.27% |
»óÀå ÈÄ 1°³¿ù |
½Å±â¼úÅõÀÚÁ¶ÇÕ Á¦2È£ |
91,885 |
0.85% |
»óÀå ÈÄ 2°³¿ù |
Çѱ¹ÅõÀÚRE-UPÆݵå |
º¸ÅëÁÖ |
604,080 |
5.58% |
151,020 |
1.39% |
211,428 |
1.95% |
»óÀå ÈÄ 1°³¿ù |
241,632 |
2.23% |
»óÀå ÈÄ 2°³¿ù |
¿¡ÀÌÇǾËÁ¦À̵ð¹ÙÀÌ¿À¼ÒÀç |
º¸ÅëÁÖ |
485,182 |
4.48% |
121,295 |
1.12% |
169,814 |
1.57% |
»óÀå ÈÄ 1°³¿ù |
½Å±â¼úÁ¶ÇÕÁ¦1È£ |
194,073 |
1.79% |
»óÀå ÈÄ 2°³¿ù |
µ¨Å¸º¥Ã³ÅõÀÚÁ¶ÇÕ1È£ |
º¸ÅëÁÖ |
158,800 |
1.47% |
39,700 |
0.37% |
55,580 |
0.51% |
»óÀå ÈÄ 1°³¿ù |
63,520 |
0.59% |
»óÀå ÈÄ 2°³¿ù |
ÀÌ¿¡½º4È£ |
º¸ÅëÁÖ |
190,736 |
1.76% |
47,684 |
0.44% |
66,758 |
0.62% |
»óÀå ÈÄ 1°³¿ù |
û³ââ¾÷ÅõÀÚÁ¶ÇÕ |
76,294 |
0.70% |
»óÀå ÈÄ 2°³¿ù |
¿¤¾Ø¿¡½º±Û·Î¹ú¹Ýµµ |
º¸ÅëÁÖ |
155,839 |
1.44% |
38,959 |
0.36% |
54,544 |
0.50% |
»óÀå ÈÄ 1°³¿ù |
ü¼ºÀåÅõÀÚÁ¶ÇÕ |
62,336 |
0.58% |
»óÀå ÈÄ 2°³¿ù |
¿¡¹ö±×¸° |
º¸ÅëÁÖ |
123,677 |
1.14% |
30,919 |
0.29% |
43,287 |
0.40% |
»óÀå ÈÄ 1°³¿ù |
ÅõÀÚÆÄÆ®³Ê½º2È£Æݵå |
49,471 |
0.46% |
»óÀå ÈÄ 2°³¿ù |
À¯¾ÈŸ |
º¸ÅëÁÖ |
114,856 |
1.06% |
28,714 |
0.27% |
40,200 |
0.37% |
»óÀå ÈÄ 1°³¿ù |
Çõ½ÅÀÏÀÚ¸®Ã¢ÃâÆݵå |
45,942 |
0.42% |
»óÀå ÈÄ 2°³¿ù |
2020 SBI ½ºÄÉÀϾ÷ Æݵå |
º¸ÅëÁÖ |
114,856 |
1.06% |
28,714 |
0.27% |
40,200 |
0.37% |
»óÀå ÈÄ 1°³¿ù |
45,942 |
0.42% |
»óÀå ÈÄ 2°³¿ù |
Çѱ¹ÅõÀÚ |
º¸ÅëÁÖ |
77,530 |
0.72% |
19,382 |
0.18% |
27,136 |
0.25% |
»óÀå ÈÄ 1°³¿ù |
¹ÙÀÌ¿À±Û·Î¹úÆݵå |
31,012 |
0.29% |
»óÀå ÈÄ 2°³¿ù |
Çѱ¹ÅõÀÚ |
º¸ÅëÁÖ |
25,842 |
0.24% |
6,460 |
0.06% |
9,045 |
0.08% |
»óÀå ÈÄ 1°³¿ù |
SEA-CHINAFUND |
10,337 |
0.10% |
»óÀå ÈÄ 2°³¿ù |
¿¡ÀÌÄ¡ºñÄÉÀ̾ÆÀÌ¿¡½º2019 |
º¸ÅëÁÖ |
57,430 |
0.53% |
14,357 |
0.13% |
20,101 |
0.19% |
»óÀå ÈÄ 1°³¿ù |
ÅõÀÚÁ¶ÇÕ(HB-KIS2019ÅõÀÚÁ¶ÇÕ) |
22,972 |
0.21% |
»óÀå ÈÄ 2°³¿ù |
Àü¹®ÅõÀÚÀÚ |
Çѱ¹»ê¾÷ÀºÇà(º¥Ã³±ÝÀ¶½Ç) |
º¸ÅëÁÖ |
344,570 |
3.18% |
86,142 |
0.80% |
120,600 |
1.11% |
»óÀå ÈÄ 1°³¿ù |
137,828 |
1.27% |
»óÀå ÈÄ 2°³¿ù |
Áß¼Ò±â¾÷ÀºÇà |
º¸ÅëÁÖ |
190,730 |
1.76% |
47,682 |
0.44% |
66,756 |
0.62% |
»óÀå ÈÄ 1°³¿ù |
Çõ½Å±ÝÀ¶ºÎ |
76,292 |
0.70% |
»óÀå ÈÄ 2°³¿ù |
´ë½ÅÁõ±Ç |
º¸ÅëÁÖ |
57,428 |
0.53% |
14,357 |
0.13% |
20,100 |
0.19% |
»óÀå ÈÄ 1°³¿ù |
22,971 |
0.21% |
»óÀå ÈÄ 2°³¿ù |
¿ìÈ£ÁÖÁÖ |
À̱׳ªÀÌÆ®À̳뺣ÀÌÅͽº¢ß |
º¸ÅëÁÖ |
462,010 |
4.27% |
45,726 |
0.42% |
64,017 |
0.59% |
»óÀå ÈÄ 1°³¿ù |
73,162 |
0.68% |
»óÀå ÈÄ 2°³¿ù |
279,105 |
2.58% |
»óÀå ÈÄ 3³â |
¢ßÁ¦ÀÌ´õºíÀ¯¿¡¼Â |
º¸ÅëÁÖ |
387,602 |
3.58% |
41,900 |
0.39% |
58,661 |
0.54% |
»óÀå ÈÄ 1°³¿ù |
67,041 |
0.62% |
»óÀå ÈÄ 2°³¿ù |
220,000 |
2.03% |
»óÀå ÈÄ 3³â |
Á¤ÇöÁ¤ |
º¸ÅëÁÖ |
320,000 |
2.95% |
40,000 |
0.37% |
56,000 |
0.52% |
»óÀå ÈÄ 1°³¿ù |
64,000 |
0.59% |
»óÀå ÈÄ 2°³¿ù |
160,000 |
1.48% |
»óÀå ÈÄ 3³â |
´ë»ó¢ß |
º¸ÅëÁÖ |
210,526 |
1.94% |
- |
0.00% |
210,526 |
1.94% |
»óÀå ÈÄ 3³â |
¢ß´õºíÀ¯¹ÙÀÌ¿À |
º¸ÅëÁÖ |
134,752 |
1.24% |
- |
0.00% |
134,752 |
1.24% |
»óÀå ÈÄ 3³â |
1%ÀÌ»ó ÁÖÁÖ |
¹Úº´±Ô |
º¸ÅëÁÖ |
119,736 |
1.11% |
119,736 |
1.11% |
- |
0.00% |
- |
±è¼Ö¾Æ |
º¸ÅëÁÖ |
91,190 |
0.84% |
91,190 |
0.84% |
- |
0.00% |
- |
±âŸÁÖÁÖ |
±âŸ ¼Ò¾×ÁÖÁÖ |
º¸ÅëÁÖ |
2,517,518 |
23.25% |
2,517,518 |
23.25% |
- |
0.00% |
- |
°ø¸ðÁÖÁÖ |
¿ì¸®»çÁÖÁ¶ÇÕ (°ø¸ð ¿ì¼±¹èÁ¤) |
º¸ÅëÁÖ |
25,600 |
0.24% |
- |
0.00% |
25,600 |
0.24% |
¿¹Å¹ÀϷκÎÅÍ 1³â |
°ø¸ðÁֽļö(½ÅÁÖ) |
º¸ÅëÁÖ |
1,592,400 |
14.70% |
1,592,400 |
14.70% |
- |
0.00% |
- |
Àǹ«Àμö |
ÁÖ°ü»ç Àǹ«ÀμöºÐ |
º¸ÅëÁÖ |
48,540 |
0.45% |
- |
0.00% |
48,540 |
0.45% |
»óÀå ÈÄ 3°³¿ù |
ÇÕ°è |
10,830,212 |
100.00% |
5,123,855 |
47.31% |
5,706,357 |
52.69% |
¡¡ |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : ¿ø) |
°ú¸ñ |
2024³â 1ºÐ±â |
2023³â |
2022³â |
2021³â |
(Á¦10±â 1ºÐ±â) |
(Á¦9±â) |
(Á¦8±â) |
(Á¦7±â) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ |
»ïÁ¤È¸°è¹ýÀÎ |
»ïÁ¤È¸°è¹ýÀÎ |
´ëÇöȸ°è¹ýÀÎ |
´ëÇöȸ°è¹ýÀÎ |
(°¨»çÀÇ°ß) |
(°ËÅä) |
(ÀûÁ¤) |
(ÀûÁ¤) |
(ÀûÁ¤) |
[À¯µ¿ÀÚ»ê] |
4,114,607,379 |
4,421,004,659 |
7,215,827,207 |
15,424,514,754 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
901,450,073 |
1,238,778,464 |
5,436,127,085 |
14,632,374,269 |
´Ü±â±ÝÀ¶»óÇ° |
120,000,000 |
120,000,000 |
120,000,000 |
£ |
¸ÅÃâä±Ç |
446,778,412 |
516,203,516 |
264,398,500 |
159,421,845 |
Àç°íÀÚ»ê |
964,154,700 |
804,252,123 |
686,899,209 |
500,672,898 |
±âŸÀ¯µ¿¼öÃëä±Ç |
46,844,636 |
100,601,080 |
368,517,085 |
109,591,996 |
±âŸÀ¯µ¿ÀÚ»ê |
1,635,379,558 |
1,641,169,476 |
339,885,328 |
22,453,746 |
[ºñÀ¯µ¿ÀÚ»ê] |
5,941,096,701 |
6,047,248,020 |
8,293,271,961 |
8,277,293,983 |
Àå±â±ÝÀ¶»óÇ° |
34,782,624 |
34,782,624 |
31,690,000 |
19,810,000 |
À¯ÇüÀÚ»ê |
3,682,493,610 |
3,914,262,948 |
6,299,705,780 |
6,032,963,111 |
¹«ÇüÀÚ»ê |
109,331,708 |
125,052,221 |
307,511,417 |
238,749,216 |
±âŸºñÀ¯µ¿ÀÚ»ê |
2,114,488,759 |
1,973,150,227 |
1,654,364,764 |
1,985,771,656 |
ÀÚ»êÃÑ°è |
10,055,704,080 |
10,468,252,679 |
15,509,099,168 |
23,701,808,737 |
[À¯µ¿ºÎä] |
7,033,963,338 |
5,442,542,057 |
5,187,180,000 |
5,257,698,408 |
[ºñÀ¯µ¿ºÎä] |
2,860,562,893 |
2,642,207,034 |
1,838,440,615 |
2,219,298,187 |
ºÎäÃÑ°è |
9,894,526,231 |
8,084,749,091 |
7,025,620,615 |
7,476,996,595 |
[Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖ¿¡°Ô ±Í¼ÓµÇ´Â ÀÚº»] |
161,177,849 |
2,383,503,588 |
8,483,478,553 |
16,224,812,142 |
ÀÚº»±Ý |
4,581,836,000 |
4,581,836,000 |
4,379,707,000 |
4,375,607,000 |
ÀÚº»À׿©±Ý |
42,710,977,205 |
42,710,977,205 |
39,913,107,587 |
39,859,883,629 |
±âŸÀÚº»Ç׸ñ |
1,308,542,643 |
1,264,890,349 |
981,218,018 |
481,756,663 |
°á¼Õ±Ý |
-48,440,177,999 |
-46,174,199,966 |
-36,790,554,052 |
-28,492,435,150 |
[ºñÁö¹èÁöºÐ] |
- |
- |
- |
- |
ÀÚº»ÃÑ°è |
161,177,849 |
2,383,503,588 |
8,483,478,553 |
16,224,812,142 |
±¸ºÐ |
2024.01.01~2024.03.31 |
2023.01.01~2023.12.31 |
2022.01.01~2022.12.31 |
2021.01.01~2021.12.31 |
¸ÅÃâ¾× |
521,729,300 |
1,123,898,370 |
1,020,034,637 |
1,966,288,570 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-2,057,423,909 |
-8,705,835,094 |
-8,298,882,838 |
-5,705,048,045 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-2,265,978,033 |
-9,280,501,109 |
-8,342,307,927 |
-9,038,423,420 |
Áö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ |
-2,265,978,033 |
-9,280,501,109 |
-8,342,307,927 |
-9,038,423,420 |
ºñÁö¹èÁöºÐ |
- |
- |
- |
- |
±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
-247 |
-1,049 |
-953 |
-1,091 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
-247 |
-1,049 |
-953 |
-1,091 |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
1 |
1 |
1 |
1 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ µ¿»ç ¹× À¯»çȸ»ç 2023³â ±âÁØ ¿ä¾à À繫ÇöȲ
¡½ |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
¿¢¼¿¼¼¶óǻƽ½º |
¹ÙÀÌ¿À¿¡ÇÁµð¿£¾¾ |
ÄɾîÁ¨ |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
ÀÚ»êÃÑ°è |
10,468 |
62,812 |
247,227 |
ºÎäÃÑ°è |
8,085 |
4,196 |
19,978 |
ÀÚ±âÀÚº» |
2,384 |
58,616 |
227,299 |
¸ÅÃâ¾× |
1,124 |
15,592 |
79,209 |
¿µ¾÷ÀÌÀÍ |
-8,706 |
5,034 |
40,377 |
´ç±â¼øÀÌÀÍ |
-9,281 |
5,585 |
39,929 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¿¢¼¿¼¼¶óǻƽ½º IPO°ø¸ð,¿¢¼¿¼¼¶óǻƽ½º °ø¸ðÀÏÁ¤,¿¢¼¿¼¼¶óǻƽ½º °ø¸ðÁÖ,¿¢¼¿¼¼¶óǻƽ½º »óÀå,¿¢¼¿¼¼¶óǻƽ½º û¾àÀÏÁ¤,¿¢¼¿¼¼¶óǻƽ½º °ø¸ð°¡,¿¢¼¿¼¼¶óǻƽ½º û¾à°æÀï·ü,¿¢¼¿¼¼¶óǻƽ½º °ø¸ðÁֽļö,¿¢¼¿¼¼¶óǻƽ½º È®Á¤°ø¸ð°¡,¿¢¼¿¼¼¶óǻƽ½º °ø¸ð±Ý¾×,¿¢¼¿¼¼¶óǻƽ½º °ø¸ðºÐ¼®,¿¢¼¿¼¼¶óǻƽ½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|