Á¾¸ñ¸í |
¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
295310 |
¾÷Á¾ |
±âŸ ºñö±Ý¼Ó Á¦·Ã, Á¤·Ã ¹× ÇÕ±Ý Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
¹®½ÂÈ£ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±âµµ ¾È¾ç½Ã µ¿¾È±¸ ½Ã¹Î´ë·Î248¹ø±æ 25 3Ãþ 5È£(°ü¾çµ¿, °æ±ââÁ¶»ê¾÷¾È¾ç¼¾ÅÍ) |
ȨÆäÀÌÁö |
hvm.co.kr |
´ëÇ¥ÀüÈ |
031-433-7477 |
ÃÖ´ëÁÖÁÖ |
¹®½ÂÈ£ 39% |
¸ÅÃâ¾× |
35,488 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-606 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-426 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,950 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
2,400,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,400,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
11,000 ~ 14,200 ¿ø |
û¾à°æÀï·ü |
960.35:1 (ºñ·Ê 1921:1) |
È®Á¤°ø¸ð°¡ |
18,000 ¿ø |
°ø¸ð±Ý¾× |
43,200 (¹é¸¸¿ø) |
ÁÖ°£»ç |
NHÅõÀÚÁõ±Ç
|
Áֽļö: 600,000 ÁÖ / û¾àÇѵµ: 20,000~24,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.06.11 ~ 2024.06.17 |
°ø¸ðû¾àÀÏ |
2024.06.19 ~ 2024.06.20 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.06.24 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.06.24 |
ȯºÒÀÏ |
2024.06.24 |
»óÀåÀÏ |
2024.06.28 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
18,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 11,000 ~ 14,200 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
2,400,000 ÁÖ |
°ø¸ð±Ý¾× : 43,200 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
72,000 ÁÖ (3.0%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,728,000 ÁÖ (72.00%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
600,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 20,000~24,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.06.17 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê AM 10:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
837.2:1 |
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.06.28 |
ÇöÀç°¡
|
22,600 ¿ø (7.62%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 8,775,000 |
1°³¿ù È®¾à | 13,042,000 |
3°³¿ù È®¾à | 50,492,000 |
6°³¿ù È®¾à | 24,292,000 |
ÇÕ°è | 96,601,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 6.68% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,225 |
1,446,606,000 |
837.2:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
19,000¿øÀÌ»ó | 709 | 519,160,000 | 35.9% | 18,500¿øÃÊ°ú ~19,000¿ø ¹Ì¸¸ | 9 | 6,465,000 | 0.4% | 18,500¿ø | 1069 | 620,967,000 | 42.9% | 18,000¿øÃÊ°ú ~18,500¿ø¹Ì¸¸ | 14 | 14,529,000 | 1.0% | 18,000¿ø | 372 | 231,701,000 | 16.0% | 14,200¿øÀÌ»ó ~18,000¿ø¹Ì¸¸ | 31 | 24,477,000 | 1.7% | 14,200¿ø¹Ì¸¸ | 1 | 1,241,000 | 0.1% | °¡°Ý¹ÌÁ¦½Ã(°ü°èÀμöÀÎ) | 20 | 28,066,000 | 1.9% | ÇÕ°è |
2,225°Ç |
1,446,606,000ÁÖ |
100% |
¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
180.44 % | 942.42 % | 733.42 % |
À¯µ¿ºñÀ² |
122.07 % | 80.82 % | 72.17 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-19.93 % | -6.43 % | 24.09 % |
¿µ¾÷ÀÌÀÍ·ü |
8.99 % | 3.37 % | 12.36 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
16.82 % | 30.98 % | 1,069.86 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
211.71 % | -64.28 % | 792.80 % |
|
¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-641 ¿ø | -45 ¿ø | 177 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-22.15 | -314.88 | 80.37 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
3,216 ¿ø | 701 ¿ø | 734 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
4.42 | 20.25 | 19.36 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
4,389 ¿ø | 3,757 ¿ø | 2,868 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
3.24 | 3.78 | 4.95 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ÃֽŠ¼±Áø±â¼úÀ» È°¿ëÇÏ¿© °í¼øµµ±Ý¼Ó, ½ºÆÛÅ͸µ Ÿ°Ù, Ni°è/Ti°è Ư¼ö±Ý¼Ó, ±×¸®°í ÷´Ü±Ý¼ÓÀ» Á¦Á¶ÇÏ°í ÀÖ½À´Ï´Ù. ÀÌ´Â
2003³â â¾÷ ÀÌÈÄ Áø°ø À¯µµ ¿ëÇØ·Î (VIM)¸¦ ÀÚü ¼³°è Á¦ÀÛÇÏ¿© °í°´ ¿ä±¸¿¡ ºÎÀÀÇÏ´Â Á¦Ç°À» ¼±º¸ÀÌ´Â °ÍÀ¸·ÎºÎÅÍ ½ÃÀÛÇÏ¿´À¸¸ç, ÃÖ±Ù¿¡´Â
Áø°ø ¾ÆÅ© Àç¿ëÇØ (VAR), ÇöóÁ ¾ÆÅ© ¿ëÇØ(PACHM), ÀüÀÚºö ¿ëÇØ(EBCHM) µîÀÇ ÃÖ÷´Ü Áø°ø¿ëÇØ ¼³ºñ¸¦ ÀÚü Á¦ÀÛÇÏ¿© ¿î¿µÇÏ°í
ÀÖ½À´Ï´Ù. ÀÌ·¯ÇÑ ¿ì¼öÇÑ Ã·´ÜÁ¦Á¶ ±â¼ú·ÂÀ» ¹ÙÅÁÀ¸·Î, ´ç»ç´Â °í¼Ó ¼ºÀåÀ» ÀÌ·ç¾î¿ÔÀ¸¸ç, ÇöÀç ±¹³» ÷´Ü±Ý¼Ó ½ÃÀå¿¡¼ ¼±µµÀûÀÎ ¿ªÇÒÀ» ´ã´çÇÏ°í
ÀÖ½À´Ï´Ù.
÷´Ü±Ý¼ÓÀº °í°µµ, °í³»½Ä¼º, ³»¿¼º, ³»¸¶¸ð¼º µîÀÇ ¿ì¼öÇÑ ¹°¼ºÀ» °¡Áö°í ÀÖ¾î ¿ìÁÖ¡¤Ç×°ø »ê¾÷, ÀÚµ¿Â÷ »ê¾÷, ÀÇ·á ±â±â »ê¾÷, ÀüÀÚ±â±â
»ê¾÷ µî ´Ù¾çÇÑ ºÐ¾ß¿¡¼ Ư¼ö¸ñÀûÀ¸·Î »ç¿ëµË´Ï´Ù. ÀÌ·¯ÇÑ »ê¾÷ ºÐ¾ß¿¡¼ ÷´Ü±Ý¼ÓÀº Á¦Ç°ÀÇ ¼º´É Çâ»óÀ» À§ÇÑ ÇʼöÀûÀÎ ¼ÒÀç·Î ±× Áß¿äµµ°¡ Á¡Â÷
Áõ°¡ÇÏ°í ÀÖ½À´Ï´Ù. Àü ¼¼°è ÷´Ü±Ý¼Ó ½ÃÀå¿¡¼ Áø°ø¿ëÇØ ±â¼úÀ» È°¿ëÇÏ¿© ºÒ¼ø¹°ÀÌ ¾ø´Â °íûÁ¤ À×°÷°ú ºô·¿, ±×¸®°í Á¦¾îÇϱ⠾î·Á¿î ÇÕ±Ý ¿ø¼Ò¸¦
Æ÷ÇÔÇÑ ÇÕ±Ý Á¦Á¶¸¦ À§ÇØ ¸¹Àº ¿¬±¸°¡ ÁøÇàµÇ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â â¾÷ ÀÌÈÄ ÀÌ·¯ÇÑ ÇÕ±ÝÁ¦Á¶ °úÁ¤¿¡¼ ¹ß»ýÇÏ´Â ´Ù¾çÇÑ ¹®Á¦¸¦ ÇØ°áÇÏ°í, ÇÕ±Ý ¼ÒÀçÀÇ ¼º´É°ú Ç°Áú ÃÖÀûȸ¦ ¸ñÇ¥·Î ¿¬±¸°³¹ß¿¡
´ëÇÑ ÅõÀÚ¿Í ±â¼ú·Â °È¿¡ ÁÖ·ÂÇØ ¿Ô½À´Ï´Ù. Áø°ø¿ëÇØ ±â¼úÀ» ºñ·ÔÇÑ ´Ù¾çÇÑ °øÁ¤ ±â¼ú(´ÜÁ¶, ¾Ð¿¬ µî)À» Àû±ØÀûÀ¸·Î Àû¿ëÇÏ¿© ÇÕ±ÝÁ¦Á¶ÀÇ È¿À²¼º°ú
Ç°Áú ¾ÈÁ¤¼ºÀ» ³ô¿´½À´Ï´Ù. À̸¦ ÅëÇØ ºÒ¼ø¹° Á¦°Å ¹× ÇÕ±Ý ¿ø¼Ò Á¦¾î±â¼ú µîÀ» °³¹ßÇÏ¿© °íûÁ¤ ÇÕ±ÝÁ¦Á¶¿¡ ¼º°øÇÏ¿´½À´Ï´Ù. ¶ÇÇÑ, ÇÕ±Ý ¼ÒÀçÀÇ
Ư¼ºÁ¦¾î ±â¼ú µîÀ» ¹ßÀü½ÃÄÑ °í°´ÀÌ ¿øÇÏ´Â ¼öÁØÀÇ ¼ÒÀçƯ¼º Çâ»ó ¹× Ç°Áú Çâ»óÀ» À§ÇÑ ³ë·ÂÀ» ±â¿ï¿´½À´Ï´Ù. ÀÌ·¯ÇÑ ¿¬±¸°³¹ß °á°ú´Â Àü ¼¼°è
÷´Ü±Ý¼Ó ½ÃÀå¿¡¼ ´ç»çÀÇ °æÀï·ÂÀ» ³ôÀÌ´Â µ¥ Å« ¿ªÇÒÀ» ÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â ±Þ°ÝÈ÷ ¹ßÀüÇϴ ÷´Ü±Ý¼Ó ¼ÒÀç ½ÃÀå¿¡¼, ¸·´ëÇÑ Àڱݰú ½Ã°£ÀÌ ¼Ò¿äµÇ´Â ÷´Ü±Ý¼Ó Á¦Á¶ °úÁ¤À» °æÁ¦ÀûÀ¸·Î Á¦Á¶ÇÏ°í
±â¼úÀûÀ¸·Î ´ëÀÀÇÒ ¼ö ÀÖ´Â Á¦Á¶/»ý»ê ±â¼ú·ÂÀ» °®Ãß°í ÀÖÀ¸¸ç Æø¹ßÀûÀÎ ¼ºÀå °¡´É¼ºÀ» °¡Áö°í ÀÖ½À´Ï´Ù. ÀÌ·¯ÇÑ ÀåÁ¡À» ¹ÙÅÁÀ¸·Î ¼¼°èÀûÀΠ÷´Ü±Ý¼Ó
Á¦Á¶¾÷ü·ÎÀÇ ¹ßÀü°ú ±¹³»ÀÇ Ã·´Ü±Ý¼Ó ºÐ¾ß ¼ÒºÎÀå Àü¹®±â¾÷À¸·Î¼ ÁßÃßÀûÀÎ ¿ªÇÒÀ» ÇÒ °ÍÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§:¹é¸¸¿ø) |
±¸ºÐ(»ê¾÷ºÐ¾ß/¸ÅÃâó/Á¦Ç°±º) |
2023³â |
2022³â |
2021³â |
±âÁ¸ »ê¾÷ºÐ¾ß |
¼®À¯/ÈÇÐ/¿¡³ÊÁö/ |
ºÀÀç, ´ÜÁ¶Ç°, ÆÇÀç |
¼öÃâ |
4,363 |
1,775 |
1,536 |
¹ßÀü/¼±¹Ú/ÇؾçÇ÷£Æ® |
³»¼ö |
14,525 |
18,406 |
14,775 |
¹ÝµµÃ¼/Àü±âÀüÀÚ |
½ºÆÛÅ͸µÅ¸°Ù |
³»¼ö |
11,778 |
14248 |
10,783 |
¼Ò°è |
30,666 |
34,429 |
27,094 |
¿ìÁÖ |
E±â°ü |
¼öÃâ |
4,250 |
1,045 |
- |
F±â°ü/G±â°ü |
³»¼ö |
812 |
- |
- |
¼Ò°è |
5,062 |
1,045 |
- |
Ç×°ø¹æÀ§ |
H±â°ü |
¼öÃâ |
3,998 |
14 |
- |
G±â°ü/I±â°ü/J±â°ü |
³»¼ö |
1,731 |
- |
- |
¼Ò°è |
5,729 |
14 |
- |
µð½ºÇ÷¹ÀÌ |
K±â°ü, L±â°ü µî |
³»¼ö |
- |
- |
- |
¼Ò°è |
- |
- |
- |
Àüü Àü¹æ»ê¾÷ ÇÕ°è |
41,457 |
35,488 |
27,094 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
[Ç°¸ñº° ¸ÅÃâ¾× ¹× ºñÁß ÃßÀÌ]
(´ÜÀ§: ¹é¸¸¿ø) |
¸ÅÃâ ±¸ºÐ |
2021³â |
2022³â |
2023³â |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
¹ÝµµÃ¼ µî ±âÁ¸»ç¾÷ºÐ¾ß |
27,094 |
100.00% |
34,429 |
97.02% |
30,666 |
73.97% |
¿ìÁÖ |
- |
0.00% |
1,045 |
2.94% |
5,062 |
12.21% |
Ç×°ø ¹æÀ§ |
- |
0.00% |
14 |
0.04% |
5,729 |
13.82% |
¸ÅÃâ ÇÕ°è |
27,094 |
100.00% |
35,488 |
100.00% |
41,457 |
100.00% |
(2) À繫Àû ¾ÈÁ¤¼º |
[µ¿»ç À繫¾ÈÁ¤¼º ÁöÇ¥] |
±¸ ºÐ |
2021³â |
2022³â |
2023³â |
µ¿¾÷Á¾ |
Æò±Õ |
ºÎäºñÀ² |
733.30% |
942.31% |
180.44% |
68.27% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
63.23% |
67.50% |
40.74% |
24.93% |
À¯µ¿ºñÀ² |
72.17% |
80.82% |
122.06% |
168.75% |
´çÁºñÀ² |
29.38% |
31.71% |
33.76% |
90.79% |
Àç°íÀÚ»ê ȸÀüÀ² |
1.27ȸ |
1.51ȸ |
1.18ȸ |
6.00ȸ |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 (´ÜÀ§:¹é¸¸¿ø) |
727 |
-1,481 |
2,479 |
- |
ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±ÝÀÇÁ¸ ¶Ç´Â ÀÚ±Ý ´ë¿© |
ÇØ´ç»çÇ× ¾øÀ½ |
- |
ÀÚº»Àá½Ä·ü |
ÇØ´ç»çÇ× ¾øÀ½ |
¡¡ |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
[»óÀå ÈÄ À¯ÅëÁ¦ÇÑ ¹× À¯Åë°¡´ÉÁֽļö ÇöȲ] |
(±âÁØÀÏ : Áõ±Ç½Å°í¼ Á¦ÃâÀÏ ÇöÀç) |
±¸ºÐ |
ÁÖÁÖ¸í |
ÃÑÁֽļö |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
±â°£ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Àǹ«º¸È£¿¹¼ö ¹°·® |
ÀÚ¹ßÀûº¸È£¿¹¼ö ¹°·® |
ÃѺ¸È£¿¹¼ö¹°·® |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖµî |
¹®½ÂÈ£ |
3,692,000 |
30.98% |
- |
0.00% |
3,692,000 |
- |
3,692,000 |
30.98% |
1³â |
ÃÖÀ翵 |
1,420,000 |
11.91% |
- |
0.00% |
1,420,000 |
- |
1,420,000 |
11.91% |
1³â |
Â÷¿¬¼÷ |
568,000 |
4.77% |
- |
0.00% |
568,000 |
- |
568,000 |
4.77% |
1³â |
ÃÖ´ëÁÖÁÖµî¼Ò°è |
5,680,000 |
47.66% |
- |
0.00% |
5,680,000 |
- |
5,680,000 |
47.66% |
1³â |
±âÁ¸ÁÖÁÖ |
Ç϶û-¾îµåº¥Ã³½Å±â¼úÅõÀÚÁ¶ÇÕ 1È£ |
364,000 |
3.05% |
37,932 |
0.32% |
180,468 |
12,644 |
193,112 |
1.62% |
1°³¿ù |
120,312 |
12,644 |
132,956 |
1.12% |
3°³¿ù |
Ç϶û-¾îµåº¥Ã³½Å±â¼úÅõÀÚÁ¶ÇÕ 5È£ |
727,260 |
6.10% |
75,788 |
0.64% |
360,568 |
25,262 |
385,830 |
3.24% |
1°³¿ù |
240,380 |
25,262 |
265,642 |
2.23% |
3°³¿ù |
½ÅÇÑ-³×¿À ¼ÒÀçºÎÇ°Àåºñ ÅõÀÚÁ¶ÇÕ |
874,060 |
7.33% |
441,054 |
3.70% |
83,382 |
147,018 |
230,400 |
1.93% |
1°³¿ù |
55,588 |
147,018 |
202,606 |
1.70% |
3°³¿ù |
Á¦ÀÌ¿¢½º 4È£ ÅõÀÚÁ¶ÇÕ |
92,000 |
0.77% |
9,587 |
0.08% |
45,613 |
3,196 |
48,809 |
0.41% |
1°³¿ù |
30,408 |
3,196 |
33,604 |
0.28% |
3°³¿ù |
ÁÖ½Äȸ»ç ÄÉÀ̾¾ÅõÀÚÆÄÆ®³Ê½º |
90,908 |
0.76% |
9,473 |
0.08% |
45,071 |
3,158 |
48,229 |
0.40% |
1°³¿ù |
30,048 |
3,158 |
33,206 |
0.28% |
3°³¿ù |
½ÅÇÑijÇÇÅ» ÁÖ½Äȸ»ç |
90,908 |
0.76% |
- |
0.00% |
63,635 |
- |
63,635 |
0.53% |
1°³¿ù |
27,273 |
- |
27,273 |
0.23% |
3°³¿ù |
Çѱ¹»ê¾÷ÀºÇà |
727,260 |
6.10% |
436,356 |
3.66% |
- |
145,452 |
145,452 |
1.22% |
1°³¿ù |
- |
145,452 |
145,452 |
1.22% |
3°³¿ù |
³×¿ÀÇ÷°½º ±â¼ú°¡Ä¡Æò°¡ ÅõÀÚÁ¶ÇÕ |
727,260 |
6.10% |
436,356 |
3.66% |
- |
145,452 |
145,452 |
1.22% |
1°³¿ù |
- |
145,452 |
145,452 |
1.22% |
3°³¿ù |
±âŸÁÖÁÖ |
72,720 |
0.61% |
43,632 |
0.37% |
- |
14,544 |
14,544 |
0.12% |
1°³¿ù |
- |
14,544 |
14,544 |
0.12% |
3°³¿ù |
±âÁ¸ÁÖÁÖ¼Ò°è |
3,766,376 |
31.60% |
1,490,178 |
12.50% |
1,282,746 |
993,452 |
2,276,198 |
19.10% |
- |
½Å±ÔÁÖÁÖ |
°ø¸ðÁÖÁÖ(¿ì¸®»çÁÖÁ¶ÇÕ) |
72,000 |
0.60% |
- |
- |
72,000 |
- |
72,000 |
0.60% |
1³â |
°ø¸ðÁÖÁÖ(±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ) |
2,328,000 |
19.53% |
2,328,000 |
19.53% |
- |
- |
- |
- |
- |
»óÀåÁÖ¼±ÀÎ Àǹ«Àμö |
72,000 |
0.60% |
- |
- |
72,000 |
- |
72,000 |
0.60% |
3°³¿ù |
½Å±ÔÁÖÁÖ¼Ò°è |
2,472,000 |
20.74% |
2,328,000 |
19.53% |
144,000 |
- |
144,000 |
1.21% |
- |
ÇÕ°è |
11,918,376 |
100.00% |
3,818,178 |
32.04% |
7,106,746 |
993,452 |
8,100,198 |
67.96% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§:
õ¿ø) |
±¸ ºÐ |
Á¦ 12 ±â¸» |
Á¦ 11 ±â¸» |
Á¦ 10 ±â¸» |
(2023³â 12¿ù¸») |
(2022³â 12¿ù¸») |
(2021³â 12¿ù¸») |
[À¯µ¿ÀÚ»ê] |
47,459,967 |
36,843,453 |
29,469,479 |
- ´çÁÂÀÚ»ê |
5,300,186 |
7,333,756 |
4,944,102 |
- Àç°íÀÚ»ê |
34,335,225 |
22,386,961 |
17,474,232 |
-±âŸÀ¯µ¿ÀÚ»ê |
7,824,555 |
7,122,736 |
7,051,145 |
[ºñÀ¯µ¿ÀÚ»ê] |
37,740,826 |
32,217,446 |
28,279,389 |
- ÅõÀÚÀÚ»ê |
76,419 |
69,693 |
59,345 |
- À¯ÇüÀÚ»ê |
36,243,331 |
31,405,766 |
27,779,539 |
- ¹«ÇüÀÚ»ê |
114,777 |
1,139 |
2,747 |
- ±âŸºñÀ¯µ¿ÀÚ»ê |
1,019,198 |
740,846 |
437,758 |
- ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
287,101 |
¡¡- |
¡¡- |
ÀÚ»êÃÑ°è |
85,200,793 |
69,060,899 |
57,748,868 |
[À¯µ¿ºÎä] |
38,880,929 |
45,586,812 |
40,831,928 |
- ´Ü±âÂ÷ÀÔ±Ý |
21,488,699 |
22,415,253 |
19,987,770 |
- ±âŸÀ¯µ¿ºÎä |
17,392,230 |
23,171,559 |
20,844,158 |
[ºñÀ¯µ¿ºÎä] |
15,938,588 |
16,848,328 |
9,987,116 |
- Àå±âÂ÷ÀÔ±Ý |
13,224,610 |
15,012,023 |
8,370,353 |
- ±âŸºñÀ¯µ¿ºÎä |
2,713,979 |
1,836,305 |
1,616,763 |
ºÎäÃÑ°è |
54,819,517 |
62,435,140 |
50,819,043 |
[ÀÚº»±Ý] |
4,723,188 |
1,438,180 |
1,438,180 |
[ÀÚº»À׿©±Ý] |
26,875,246 |
180,757 |
180,757 |
[ÀÚº»Á¶Á¤] |
¡¡- |
¡¡- |
¡¡- |
[±âŸÆ÷°ý¼ÕÀÍ |
¡¡- |
¡¡- |
¡¡- |
´©°è¾×] |
[ÀÌÀÍÀ׿©±Ý] |
-1,217,158 |
5,006,822 |
5,310,887 |
ÀÚº»ÃÑ°è |
30,381,276 |
6,625,759 |
6,929,824 |
±¸ ºÐ |
Á¦ 12 ±â¸» |
Á¦ 11 ±â¸» |
Á¦ 10 ±â¸» |
¸ÅÃâ¾× |
41,457,405 |
35,487,760 |
27,094,090 |
¿µ¾÷ÀÌÀÍ |
3,728,072 |
1,196,792 |
3,348,219 |
¹ýÀμ¼Â÷°¨Àü |
-6,232,794 |
-605,623 |
1,866,484 |
°è¼Ó¿µ¾÷ÀÌÀÍ |
´ç±â¼øÀÌÀÍ |
-6,055,728 |
-426,109 |
1,669,157 |
±âº»ÁÖ´ç¼øÀÌÀÍ(¿ø) |
-895 |
-74 |
5,803 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¿ø) |
-895 |
-74 |
5,260 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[2023³âµµ¸» ±âÁØ ºñ±³±â¾÷ PER »êÃâ] |
±¸ºÐ |
¢ß¾Ë·çÄÚ |
ÇÑâ»ê¾÷(ÁÖ) |
Àû¿ë ´ç±â¼øÀÌÀÍ |
18,532,561,879 ¿ø |
1,554,356,985 ¿ø |
Àû¿ë Áֽļö |
96,414,332 ÁÖ |
5,200,000 ÁÖ |
ÁÖ´ç ¼øÀÌÀÍ |
192 ¿ø |
299 ¿ø |
±âÁØÁÖ°¡ |
3,230 ¿ø |
7,270 ¿ø |
PER |
16.80 ¹è |
24.32 ¹è |
Àû¿ë PER |
20.56
¹è |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
ÁÖ½Äȸ»ç Çѱ¹Áø°ø¾ß±Ý |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
2021³â 01¿ù 01ÀÏ |
ÀÚ »ê |
|
|
|
À¯ µ¿ ÀÚ »ê |
36,843,453,352 |
29,469,478,534 |
22,771,153,014 |
ºñ À¯ µ¿ ÀÚ »ê |
32,217,445,537 |
28,279,389,048 |
25,738,897,251 |
ÀÚ »ê ÃÑ °è |
69,060,898,889 |
57,748,867,582 |
48,510,050,265 |
ºÎ ä |
|
|
|
À¯ µ¿ ºÎ ä |
45,586,812,418 |
40,831,927,500 |
33,740,305,701 |
ºñ À¯ µ¿ ºÎ ä |
16,848,327,949 |
9,987,115,603 |
9,530,286,176 |
ºÎ ä ÃÑ °è |
62,435,140,367 |
50,819,043,103 |
43,270,591,877 |
ÀÚ º» |
|
|
|
ÀÚ º» ÃÑ °è |
6,625,758,522 |
6,929,824,479 |
5,239,458,388 |
ºÎ ä ¿Í ÀÚ º» ÃÑ °è |
69,060,898,889 |
57,748,867,582 |
48,510,050,265 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼
ÁÖ½Äȸ»ç Çѱ¹Áø°ø¾ß±Ý |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
35,487,760,243 |
27,094,089,681 |
¸ÅÃâ¿ø°¡ |
30,075,226,155 |
20,825,284,860 |
¸ÅÃâÃÑÀÌÀÍ |
5,412,534,088 |
6,268,804,821 |
¿µ¾÷ÀÌÀÍ |
1,196,792,184 |
3,348,218,732 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
(605,622,589) |
1,866,484,369 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
(426,109,448) |
1,669,157,161 |
±âŸÆ÷°ý¼ÕÀÍ |
122,043,491 |
21,208,930 |
ÃÑÆ÷°ý¼ÕÀÍ |
(304,065,957) |
1,690,366,091 |
ÀÚ º» º¯ µ¿ Ç¥
ÁÖ½Äȸ»ç Çѱ¹Áø°ø¾ß±Ý |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
ÀÌÀÍÀ׿©±Ý |
ÇÕ °è |
2021³â 1¿ù 1ÀÏ |
1,438,180,000 |
180,757,000 |
3,620,521,388 |
5,239,458,388 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
¡¡ |
¡¡ |
´ç±â¼øÀÌÀÍ |
- |
- |
1,669,157,161 |
1,669,157,161 |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
21,208,930 |
21,208,930 |
ÃÑÆ÷°ý¼ÕÀÍ ¼Ò°è |
- |
- |
1,690,366,091 |
1,690,366,091 |
2021³â 12¿ù 31ÀÏ |
1,438,180,000 |
180,757,000 |
5,310,887,479 |
6,929,824,479 |
2022³â 1¿ù 1ÀÏ |
1,438,180,000 |
180,757,000 |
5,310,887,479 |
6,929,824,479 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
´ç±â¼ø¼Õ½Ç |
- |
- |
(426,109,448) |
(426,109,448) |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
122,043,491 |
122,043,491 |
ÃÑÆ÷°ý¼ÕÀÍ ¼Ò°è |
- |
- |
(304,065,957) |
(304,065,957) |
2022³â 12¿ù 31ÀÏ |
1,438,180,000 |
180,757,000 |
5,006,821,522 |
6,625,758,522 |
|
¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) IPO°ø¸ð,¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) °ø¸ðÀÏÁ¤,¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) °ø¸ðÁÖ,¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) »óÀå,¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) û¾àÀÏÁ¤,¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) °ø¸ð°¡,¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) û¾à°æÀï·ü,¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) °ø¸ðÁֽļö,¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) È®Á¤°ø¸ð°¡,¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) °ø¸ð±Ý¾×,¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) °ø¸ðºÐ¼®,¿¡ÀÌÄ¡ºêÀÌ¿¥(±¸.Çѱ¹Áø°ø¾ß±Ý) °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|