자산

　유동자산

156,443,971,119

36,701,259,778

40,678,218,555

　비유동자산

72,313,408,912

61,280,885,872

60,283,147,130

　자산총계

228,757,380,031

97,982,145,650

100,961,365,685

부채

　유동부채

13,953,290,180

5,999,828,615

218,099,614,539

　비유동부채

12,646,941,555

18,115,995,223

18,443,707,096

　부채총계

26,600,231,735

24,115,823,838

236,543,321,635

자본

　자본금

15,455,276,500

11,628,255,500

3,201,160,000

　자본잉여금

409,993,488,239

285,610,755,559

(3,054,114,060)

　기타자본항목

4,467,150,651

3,048,839,122

1,353,902,186

　결손금

(227,758,767,094)

(226,421,528,369)

(137,082,904,076)

　자본총계

202,157,148,296

73,866,321,812

(135,581,955,950)

자본과부채총계

228,757,380,031

97,982,145,650

100,961,365,685

수익(매출액)

545,655,500

78,403,800

55,903,500

매출원가

13,129,689,714

10,116,183,256

7,642,957,773

매출총이익(손실)

(12,584,034,214)

(10,037,779,456)

(7,587,054,273)

판매비와관리비

6,642,897,957

6,830,096,534

3,958,608,843

영업이익(손실)

(19,226,932,171)

(16,867,875,990)

(11,545,663,116)

기타수익

16,493,833,823

217,129,289

184,450,150

기타비용

321,138,189

1,007,803,373

2,049,116

금융수익

2,946,007,646

1,110,310,858

142,392,379

금융비용

1,249,214,061

72,784,822,950

83,410,476,788

법인세비용차감전순이익(손실)

(1,357,442,952)

(89,333,062,166)

(94,631,346,491)

법인세비용(수익)

(20,204,227)

5,562,127

(12,492,191)

당기순이익(손실)

(1,337,238,725)

(89,338,624,293)

(94,618,854,300)

기타포괄손익

0

0

0

총포괄손익(손실)

(1,337,238,725)

(89,338,624,293)

(94,618,854,300)

2021.01.01 (기초자본)

200,072,500

0

403,557,031

(42,464,049,776)

(41,860,420,245)

당기순이익(손실)

0

0

0

(94,618,854,300)

(94,618,854,300)

주식보상비용

0

0

950,345,155

0

950,345,155

무상증자

3,001,087,500

(3,054,114,060)

0

0

(53,026,560)

전환상환우선주의 보통주 전환

0

0

0

0

0

유상증자

0

0

0

0

0

2021.12.31 (기말자본)

3,201,160,000

(3,054,114,060)

1,353,902,186

(137,082,904,076)

(135,581,955,950)

2022.01.01 (기초자본)

3,201,160,000

(3,054,114,060)

1,353,902,186

(137,082,904,076)

(135,581,955,950)

당기순이익(손실)

0

0

0

(89,338,624,293)

(89,338,624,293)

주식보상비용

0

0

1,694,936,936

0

1,694,936,936

무상증자

0

0

0

0

0

전환상환우선주의 보통주 전환

8,427,095,500

288,664,869,619

0

0

297,091,965,119

유상증자

0

0

0

0

0

2022.12.31 (기말자본)

11,628,255,500

285,610,755,559

3,048,839,122

(226,421,528,369)

73,866,321,812

2023.01.01 (기초자본)

11,628,255,500

285,610,755,559

3,048,839,122

(226,421,528,369)

73,866,321,812

당기순이익(손실)

0

0

0

(1,337,238,725)

(1,337,238,725)

주식보상비용

0

0

1,418,311,529

0

1,418,311,529

무상증자

0

0

0

0

0

전환상환우선주의 보통주 전환

0

0

0

0

0

유상증자

3,827,021,000

124,382,732,680

0

0

128,209,753,680

2023.12.31 (기말자본)

15,455,276,500

409,993,488,239

4,467,150,651

(227,758,767,094)

202,157,148,296